{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260878","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260878","name":"Obec Jestřebí","short_name":"Jestřebí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561665},"amounts":{"revenue_approved":31040150,"revenue_adjusted":38375274.04,"revenue_actual":37549828.83,"expense_approved":34040150,"expense_adjusted":45194399.22,"expense_actual":41013659.26,"tax_revenue":23319049.28,"nontax_revenue":8635624.11,"capital_revenue":25773,"transfer_revenue":5569382.44,"current_expense":19534644.89,"capital_expense":21479014.37,"budget_balance":-3463830.43,"cash_current":40013470.34,"cash_previous":43477300.77},"ratios":{"revenue_execution":0.97849018,"expense_execution":0.90749429,"balance_to_revenue":-0.09224624,"cash_to_expense":0.97561327,"cash_yoy":-0.07966986,"capital_expense_share":0.52370393,"transfer_revenue_share":0.14831978},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260878/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260878"},"seo":{"slug":"jestrebi","path":"/cz/municipalities/jestrebi/"},"population":{"value":851,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31040150,"expenditure_czk":34040150,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":38375274.04,"expenditure_czk":45194399.22,"financing_czk":6819125.18,"balance_czk":-6819125.18},{"stage":"actual","revenue_czk":37549828.83,"expenditure_czk":41013659.26,"financing_czk":3463830.43,"balance_czk":-3463830.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15100000],["5169",5314000],["5011",2515000],["5331",2272750],["5171",1349500],["5023",1220000],["5139",1173000],["5031",848350],["5362",644000],["5499",410000],["5365",400000],["5154",385000],["5137",345000],["5032",336150],["5222",207000],["5021",171000],["5323",167000],["5153",135000],["5156",125000],["5321",110000],["5163",95000],["5175",77000],["5168",65000],["5173",58000],["5166",55000],["5492",50000],["5903",50000],["6130",50000],["5229",46600],["5192",40000],["5162",30000],["5329",28500],["5164",25000],["5364",22000],["5136",20000],["5161",20000],["5151",16000],["5194",15000],["5132",14000],["5038",12000],["5167",12000],["5172",10000],["5179",1300]],"economic_expenditure_total_czk":34040150,"economic_financing":[["8115",3000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",10250000],["1121",5100000],["2111",5050000],["1111",3500000],["1511",1872000],["2141",800000],["4112",800000],["1113",700000],["2131",665000],["1122",400000],["1345",400000],["2324",360000],["4129",322000],["2122",280000],["1112",250000],["1386",125150],["1387",60000],["2420",30000],["1361",20000],["1341",15000],["3111",10000],["2132",7000],["1334",5000],["1342",5000],["2119",5000],["2139",5000],["2112",4000]],"economic_revenue_total_czk":31040150,"purpose_expenditure":[["2219",15100000],["3113",2314750],["6171",1994600],["1031",1990000],["6112",1579400],["1032",1400000],["3639",1232000],["6399",1000000],["3722",958500],["1036",830700],["3745",783200],["1037",700000],["3723",550000],["3412",510000],["3632",445000],["3631",425000],["2212",415000],["3399",312000],["3721",250000],["3419",207000],["3392",180000],["2292",167000],["2321",140000],["3726",90000],["4359",85000],["6320",85000],["3314",74000],["5213",50000],["3299",35000],["3322",35000],["6402",22000],["3421",20000],["3429",20000],["1014",15000],["3319",10000],["6310",10000],["5512",5000]],"purpose_expenditure_total_czk":34040150},"revised":{"economic_expenditure":[["6121",22000000],["5169",6706000],["5011",2570000],["5331",2281960.52],["5171",1925500],["5139",1673000],["5023",1220000],["5031",869350],["5336",868658.7],["5362",844000],["5365",462000],["5499",400000],["5137",397000],["5154",385000],["5032",344150],["5138",280000],["5222",217000],["6122",210000],["5021",187932],["5323",167000],["5153",135000],["5321",130000],["5156",125000],["5163",95000],["5175",78776],["5168",65000],["5173",58997],["5166",55000],["5492",50000],["5903",50000],["6130",50000],["5192",40000],["5162",30000],["5329",28500],["5229",26600],["5164",25000],["5364",22000],["5161",20675],["5136",20000],["5151",16000],["5194",15000],["5132",14000],["5038",12000],["5167",12000],["5172",10000],["5179",1300]],"economic_expenditure_total_czk":45194399.22,"economic_financing":[["8115",6819125.18]],"economic_financing_total_czk":6819125.18,"economic_revenue":[["1211",10250000],["2111",6556000],["1121",5100000],["1111",3500000],["4213",3000000],["4116",1900838.3],["1511",1872000],["2141",1230000],["4112",841900],["1113",700000],["2131",660000],["2324",480000],["1122",462000],["1345",400000],["2226",322000],["2122",280000],["1112",250000],["4122",176923],["1386",125150],["1387",60000],["4113",34212.74],["4111",32500],["2420",30000],["1361",20000],["2119",20000],["1341",15000],["1335",10000],["1343",10000],["3111",10000],["2132",7000],["1334",5000],["1342",5000],["2139",5000],["2112",4000],["2212",750]],"economic_revenue_total_czk":38375274.04,"purpose_expenditure":[["2219",22000000],["3113",3192619.22],["1032",2300000],["1031",2140000],["6171",1994600],["6112",1579400],["3639",1522000],["1037",1400000],["6399",1262000],["3745",983200],["3722",958500],["1036",830700],["3399",592000],["2212",585000],["3723",550000],["3412",510000],["3632",445000],["3631",425000],["2223",300000],["3721",250000],["2321",240000],["3419",207000],["3392",180000],["2292",167000],["3726",90000],["4359",85000],["6320",85000],["3314",74000],["5213",50000],["3299",35000],["3322",35000],["6114",24380],["6402",22000],["3421",20000],["3429",20000],["1014",15000],["3319",10000],["6310",10000],["5512",5000]],"purpose_expenditure_total_czk":45194399.22},"actual":{"economic_expenditure":[["6121",21142077.37],["5169",5695764.97],["5011",2549159],["5331",2281960.52],["5139",1571860.14],["5023",1235318],["5336",868658.7],["5171",864084.96],["5031",832543],["5362",649068],["5365",462970],["5032",337257],["6122",288047],["5154",277157],["5499",234536.5],["5222",217000],["5021",176949],["5323",167000],["5137",130282.2],["5153",117031.2],["5321",112600],["5156",107938.96],["5138",100015.45],["5163",75356],["5168",70100.34],["5173",54470],["5175",49268],["6130",48890],["5162",46629.48],["5166",45000],["5492",31400],["5229",24764],["5329",24240],["5364",21054],["5164",19329.07],["5136",16004],["5167",13968],["5132",11242],["5161",10600.4],["5038",10417],["5179",8235],["5194",6915],["5151",6498]],"economic_expenditure_total_czk":41013659.26,"economic_financing":[["8117",11000000],["8115",-7536169.57]],"economic_financing_total_czk":3463830.43,"economic_revenue":[["1211",10064603.16],["2111",5573465.02],["1121",5386341.83],["1111",3700342.34],["4213",3000000],["1511",1899402.98],["4116",1483846.7],["2141",1233333.54],["4112",841900],["1113",712157.1],["2131",616590.22],["2324",507392.84],["1122",461370],["1345",402867],["1112",351136.81],["2226",320593],["2122",289406.49],["1386",196246.61],["4122",176923],["1387",76915.15],["4113",34212.74],["4111",32500],["2420",30000],["2132",26722],["3111",25773],["2119",22060],["1342",18699],["1341",17609],["1361",15290],["2139",9185],["1335",8072],["1343",6405],["2149",3768],["2112",2108],["1381",1580.19],["2212",1000],["1382",11.11]],"economic_revenue_total_czk":37549828.83,"purpose_expenditure":[["2219",21093351.8],["3113",3177419.22],["1032",2168333],["6171",1855250.08],["1031",1732900.38],["6112",1578771],["3639",1317763.01],["1037",1259749.27],["6399",1071516],["3745",912893.84],["1036",786882.87],["3722",745511.66],["3723",511035.03],["3399",377930.45],["3412",330696.25],["2212",320343.11],["3419",207000],["2223",206547],["3631",201897],["3721",197451.25],["2292",167000],["3632",129726.4],["3392",120040],["2321",85675.24],["4359",82100],["3726",72186.26],["3314",70443.04],["6320",67201],["3322",33275],["3299",32115.5],["6114",24380],["6402",21054],["3429",15940],["1014",10000],["3319",9693],["6310",8155],["3421",6432.6],["5512",5000]],"purpose_expenditure_total_czk":41013659.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}