{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260738","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260738","name":"Obec Mařenice","short_name":"Mařenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561827},"amounts":{"revenue_approved":10700000,"revenue_adjusted":12567740,"revenue_actual":14852968.89,"expense_approved":14200000,"expense_adjusted":16067740,"expense_actual":13386346,"tax_revenue":11079038.69,"nontax_revenue":2639570.2,"capital_revenue":67450,"transfer_revenue":1066910,"current_expense":11538697.62,"capital_expense":1847648.38,"budget_balance":1466622.89,"cash_current":28880860.76,"cash_previous":27414237.87},"ratios":{"revenue_execution":1.18183292,"expense_execution":0.83311941,"balance_to_revenue":0.09874274,"cash_to_expense":2.1574865,"cash_yoy":0.05349858,"capital_expense_share":0.13802485,"transfer_revenue_share":0.07183143},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260738/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260738"},"seo":{"slug":"marenice","path":"/cz/municipalities/marenice/"},"population":{"value":323,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10700000,"expenditure_czk":14200000,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"revised","revenue_czk":12567740,"expenditure_czk":16067740,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"actual","revenue_czk":14852968.89,"expenditure_czk":13386346,"financing_czk":-1466622.89,"balance_czk":1466622.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3062000],["5169",2744000],["6121",2000000],["5011",1515000],["5023",1177000],["5168",573800],["5031",514000],["5362",440100],["5154",400000],["5032",236000],["5139",189000],["5155",183000],["5021",169000],["5137",121000],["5163",115000],["5903",100000],["5156",90000],["5151",87000],["5138",70000],["5323",66800],["5321",63100],["5159",60000],["5162",44000],["5194",40000],["5164",24000],["5173",23000],["5136",17200],["5179",15000],["5167",14000],["5161",10000],["5134",8000],["5909",6000],["5175",5000],["5222",5000],["5329",5000],["5365",5000],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":14200000,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",3550000],["1121",2000000],["1111",1300000],["1511",1000000],["2132",585000],["1345",500000],["2111",484000],["2131",310000],["1113",300000],["2324",155000],["1342",120000],["2112",120000],["1112",80000],["4112",79800],["3111",50000],["2139",25000],["1381",20000],["1361",10000],["1341",8000],["2141",2200],["1343",1000]],"economic_revenue_total_czk":10700000,"purpose_expenditure":[["2212",2605000],["6171",2400000],["3326",2340000],["6112",1500000],["3722",700000],["2411",680000],["3725",450000],["6399",440100],["2115",420000],["3612",400000],["3631",370000],["1039",300000],["3392",300000],["3745",190000],["3721",180000],["3726",180000],["3399",150000],["5213",100000],["6320",100000],["3349",75000],["2292",66800],["4359",50100],["2310",40000],["6409",33000],["3421",30000],["3314",29000],["3632",20000],["3744",20000],["3729",19000],["6310",7000],["5512",5000]],"purpose_expenditure_total_czk":14200000},"revised":{"economic_expenditure":[["5171",3632868.33],["5169",3057000],["6121",2000000],["5011",1515000],["5023",1177000],["5365",604130],["5168",573800],["5031",554000],["5362",440100],["5154",404000],["5032",330000],["5139",214000],["5021",191000],["5155",183000],["5137",124000],["5151",117000],["5163",116000],["5903",100000],["5138",95000],["5156",90000],["5364",69741.67],["5323",66800],["5321",63100],["5159",60000],["5162",53000],["5175",45000],["5194",40000],["5164",29000],["5136",27200],["5173",26000],["5179",15000],["5167",14000],["5161",12000],["5134",8000],["5909",8000],["5222",5000],["5329",5000],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":16067740,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",3788000],["1121",2000000],["1111",1300000],["1511",1000000],["1122",599130],["2132",585000],["2111",519000],["1345",500000],["4116",453250],["2131",310000],["1113",300000],["4122",300000],["2324",155000],["1342",120000],["2112",120000],["4216",118860],["1112",80000],["4112",79800],["4111",65000],["3111",50000],["4222",50000],["2139",25000],["1381",20000],["1361",10000],["2321",8500],["1341",8000],["2141",2200],["1343",1000]],"economic_revenue_total_czk":12567740,"purpose_expenditure":[["2212",2731868.33],["6171",2516000],["3326",2340000],["6112",1593000],["6399",1039230],["3722",740000],["3612",714000],["2411",713000],["3631",611000],["3725",481000],["2115",420000],["3392",313000],["1039",300000],["3726",202000],["3745",199000],["3399",192000],["3721",180000],["5213",100000],["6320",100000],["3349",75000],["6402",69741.67],["2292",66800],["6114",65000],["4359",50100],["1014",50000],["2310",40000],["6409",33000],["3421",30000],["3314",29000],["3729",21000],["3744",21000],["3632",20000],["6310",7000],["5512",5000]],"purpose_expenditure_total_czk":16067740},"actual":{"economic_expenditure":[["5171",2798328.07],["5169",2529041.26],["6121",1847648.38],["5011",1452186],["5023",1151308],["5365",599230],["5031",540270],["5168",522802.44],["5032",327898],["5154",282412.73],["5155",164316],["5139",135814.12],["5021",128925],["5151",107758],["5138",94351.91],["5163",85316.2],["5137",74353.28],["5362",74244],["5364",69741.67],["5323",66800],["5321",54600],["5156",53870],["5162",45568.46],["5175",42427],["5194",38122.58],["5164",24888.42],["5136",23492],["5173",11849],["5179",11489.58],["5909",7122],["5134",5216],["5167",5057.9],["5161",4234],["5329",3340],["5229",1924],["5038",400]],"economic_expenditure_total_czk":13386346,"economic_financing":[["8115",-1466622.89]],"economic_financing_total_czk":-1466622.89,"economic_revenue":[["1211",4204027.78],["1121",2249067.58],["1111",1513616.47],["2111",1304467.89],["1511",1262641.36],["2132",602330],["1122",599130],["1345",528153],["4116",453250],["4122",300000],["1113",297433.56],["2131",283526],["2324",282403.1],["1112",146631.88],["1342",138750],["4216",118860],["2112",110857],["1386",81935.87],["4112",79800],["4111",65000],["4222",50000],["3111",42450],["1387",32116.95],["2139",30048],["3121",25000],["2321",14000],["1341",9100],["2119",8866.88],["1335",7327.93],["1361",6550],["2141",3071.33],["1343",1000],["1334",874.8],["1381",665.44],["1382",16.07]],"economic_revenue_total_czk":14852968.89,"purpose_expenditure":[["2212",2474134.99],["6171",2173093.62],["3326",1877986.38],["6112",1543697.11],["3722",737887.67],["6399",673374],["2411",666891.34],["3612",632979.3],["3725",480445.74],["2115",417450],["3631",394973.34],["3392",230308.36],["3726",201951.89],["3721",161196.1],["3745",120452.96],["3399",111206.2],["6320",70409],["6402",69741.67],["3349",69059.2],["2292",66800],["4359",50100],["6114",35364.05],["3314",25815],["1014",23000],["3729",20424.8],["6409",19329.58],["3744",17520.8],["2310",7944.7],["6310",6528.2],["3421",4356],["1039",1924]],"purpose_expenditure_total_czk":13386346}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}