{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260657","name":"Obec Kravaře","short_name":"Kravaře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561720},"amounts":{"revenue_approved":19163940.24,"revenue_adjusted":30854846.87,"revenue_actual":30841250.43,"expense_approved":22282356,"expense_adjusted":28999886.63,"expense_actual":28747477.01,"tax_revenue":21866251.34,"nontax_revenue":5016871.36,"capital_revenue":1139000.1,"transfer_revenue":2819127.63,"current_expense":22450444.16,"capital_expense":6297032.85,"budget_balance":2093773.42,"cash_current":13895210.36,"cash_previous":11801436.94},"ratios":{"revenue_execution":0.99955934,"expense_execution":0.99129619,"balance_to_revenue":0.06788873,"cash_to_expense":0.48335408,"cash_yoy":0.17741682,"capital_expense_share":0.21904645,"transfer_revenue_share":0.0914077},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260657"},"seo":{"slug":"kravare","path":"/cz/municipalities/kravare/"},"population":{"value":793,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19163940.24,"expenditure_czk":22282356,"financing_czk":3118415.76,"balance_czk":-3118415.76},{"stage":"revised","revenue_czk":30854846.87,"expenditure_czk":28999886.63,"financing_czk":-1854960.24,"balance_czk":1854960.24},{"stage":"actual","revenue_czk":30841250.43,"expenditure_czk":28747477.01,"financing_czk":-2093773.42,"balance_czk":2093773.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4400000],["5331",3295000],["5169",3256000],["5171",2458000],["5011",1910000],["5154",1160000],["5139",946000],["5023",760000],["5365",602500],["5031",590000],["5155",300000],["5151",293400],["5021",277000],["5163",267276],["5032",262000],["5156",200000],["5168",178500],["5323",159600],["5137",155000],["5229",115000],["5321",108900],["5492",103000],["5499",84000],["5162",68800],["5194",65000],["5903",50000],["5175",45000],["5041",36000],["5166",20000],["5038",19500],["5136",17000],["5019",15000],["5132",15000],["5222",14000],["6130",10000],["5364",7880],["5362",6000],["5039",5000],["5329",3500],["5161",3000],["5189",500]],"economic_expenditure_total_czk":22282356,"economic_financing":[["8115",3118415.76]],"economic_financing_total_czk":3118415.76,"economic_revenue":[["1211",7000000],["1121",3000000],["1111",2000000],["2451",1758340.24],["2132",1450000],["1511",1300000],["1122",600000],["1113",500000],["1345",500000],["2119",245000],["4112",188600],["2111",183000],["1112",150000],["1386",50000],["2141",50000],["2149",45000],["1387",30000],["2131",30000],["1341",20000],["2321",20000],["2324",17000],["4121",15000],["1361",12000]],"economic_revenue_total_czk":19163940.24,"purpose_expenditure":[["3113",2801000],["3421",2216000],["3613",2000000],["3745",1812000],["3419",1605500],["3612",1510000],["6171",1470500],["3111",1355000],["3631",1290000],["3722",1000000],["6112",900000],["3319",746000],["6399",600000],["3725",554000],["5512",528300],["1031",500000],["2212",500000],["3429",188000],["2292",159600],["6320",140000],["3900",92776],["4349",78900],["3314",51000],["5213",50000],["3525",40000],["3639",23000],["3326",19000],["3519",17000],["6310",15000],["6402",7880],["3721",6000],["3524",5000],["3632",900]],"purpose_expenditure_total_czk":22282356},"revised":{"economic_expenditure":[["6121",5623100],["5169",4694046],["5171",3545200],["5331",3460000],["5011",2204545.89],["5336",1291515.83],["5154",1058200],["5023",880000],["5139",690496],["5031",674353.27],["5137",626944],["5365",586990],["6356",457045.8],["5021",408387],["5155",398000],["5032",291845.84],["5163",267270],["5156",238438],["5168",161925],["5323",159600],["6351",150000],["5151",135394],["5175",116545],["5321",115400],["5229",115000],["5492",103000],["6130",82000],["5499",80700],["5194",64700],["5162",61760],["5019",56000],["5903",50000],["5041",37300],["5039",19500],["5136",16504],["5173",14160],["5222",14000],["5038",10200],["5364",7880],["5172",7500],["5166",6101],["5362",5440],["5132",5300],["5161",3600],["5329",3500],["5189",500]],"economic_expenditure_total_czk":28999886.63,"economic_financing":[["8115",-1854960.24]],"economic_financing_total_czk":-1854960.24,"economic_revenue":[["1211",9294500],["1121",4970300],["1111",3367000],["2132",1830000],["4116",1800534.83],["1511",1798900],["2451",1758340.24],["3121",1000000],["1113",657500],["2119",606043],["1345",587913],["1122",581490],["4216",457045.8],["1112",324100],["2324",233208],["2111",219740],["4112",188600],["1386",181056],["2141",178200],["4122",162078],["2131",155000],["3111",140000],["4222",113074],["1387",70979],["4111",65000],["2149",42100],["4121",32795],["1341",18300],["1361",13000],["2321",4000],["2212",2500],["1381",1485],["1382",64],["2329",1]],"economic_revenue_total_czk":30854846.87,"purpose_expenditure":[["3113",4986561.63],["3421",4037220],["3745",2201526],["3419",1724150],["6171",1672022],["3613",1627700],["3612",1535200],["3111",1294500],["3631",1168300],["5512",1163692],["3722",1118000],["3725",1088247],["3319",1067200],["6112",1055000],["2212",619000],["6399",581490],["2115",450000],["3322",387200],["1031",196000],["3429",164700],["2292",159600],["6320",141500],["3639",100001],["3900",90126],["4349",78900],["6114",65000],["3314",58529],["5213",50000],["3525",40000],["3326",24300],["6310",18500],["3519",15900],["6402",7880],["3721",6000],["3524",5000],["3632",942]],"purpose_expenditure_total_czk":28999886.63},"actual":{"economic_expenditure":[["6121",5607987.05],["5169",4656544.58],["5171",3526283.51],["5331",3460000],["5011",2202574],["5336",1291515.83],["5154",1051768],["5023",870318],["5031",666265],["5139",662448],["5137",598638.1],["5365",581490],["6356",457045.8],["5021",403828],["5155",397907],["5032",287380],["5163",266348.6],["5156",236241],["5168",160679.19],["5323",159600],["6351",150000],["5151",134817],["5321",115400],["5175",114902.7],["5229",110000],["5492",100350],["6130",82000],["5499",79650],["5194",64566.55],["5162",60046.58],["5019",55707],["5041",34327.46],["5039",19264.03],["5136",16476],["5222",14000],["5173",11107.43],["5038",9457],["5364",7880],["5172",7489.9],["5166",6050.7],["5329",3340],["5161",3055],["5362",2440],["5132",288]],"economic_expenditure_total_czk":28747477.01,"economic_financing":[["8115",-2093773.42]],"economic_financing_total_czk":-2093773.42,"economic_revenue":[["1211",9294428.05],["1121",4970289.91],["1111",3366914.48],["2132",1823908],["4116",1800534.83],["1511",1798824.82],["2451",1758340.24],["3121",1000000],["1113",657485.75],["2119",604530.86],["1345",587913],["1122",581490],["4216",457045.8],["1112",324082.69],["2324",232101.37],["2111",216940],["4112",188600],["1386",181055.87],["2141",177775.1],["4122",162078],["2131",154942],["3111",139000.1],["4222",113074],["1387",70978.81],["4111",65000],["2149",42082.79],["4121",32795],["1341",18300],["1361",12940],["2321",4000],["2212",2250],["1381",1484.42],["1382",63.54],["2329",1]],"economic_revenue_total_czk":30841250.43,"purpose_expenditure":[["3113",4979043.05],["3421",4035221.66],["3745",2195913.1],["3419",1721432.5],["6171",1666394.85],["3613",1624428.4],["3612",1521866.53],["3111",1291085.5],["3631",1160787.55],["5512",1160074.83],["3722",1116918.48],["3319",1058372.08],["6112",1038882.24],["3725",1037709.75],["2212",600622.59],["6399",581490],["2115",440000],["3322",387200],["1031",195962],["3429",163175.92],["2292",159600],["6320",141403],["3900",89840.35],["3639",82000.7],["4349",78900],["6114",59267],["3314",55404.75],["3525",40000],["3326",23593.38],["6310",18358.6],["3519",13706.2],["6402",7880],["3632",942]],"purpose_expenditure_total_czk":28747477.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}