{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260525","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260525","name":"Městys Holany","short_name":"Holany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561584},"amounts":{"revenue_approved":14551000,"revenue_adjusted":21078069.2,"revenue_actual":20979265.9,"expense_approved":20256000,"expense_adjusted":15842510.2,"expense_actual":15177279.31,"tax_revenue":15114368.79,"nontax_revenue":4995202.91,"capital_revenue":12750,"transfer_revenue":856944.2,"current_expense":13763728.58,"capital_expense":1413550.73,"budget_balance":5801986.59,"cash_current":25839727.65,"cash_previous":20662749.06},"ratios":{"revenue_execution":0.99531251,"expense_execution":0.95800975,"balance_to_revenue":0.27655813,"cash_to_expense":1.70252699,"cash_yoy":0.25054646,"capital_expense_share":0.09313598,"transfer_revenue_share":0.0408472},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260525/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260525"},"seo":{"slug":"holany","path":"/cz/municipalities/holany/"},"population":{"value":549,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14551000,"expenditure_czk":20256000,"financing_czk":5705000,"balance_czk":-5705000},{"stage":"revised","revenue_czk":21078069.2,"expenditure_czk":15842510.2,"financing_czk":-5235559,"balance_czk":5235559},{"stage":"actual","revenue_czk":20979265.9,"expenditure_czk":15177279.31,"financing_czk":-5801986.59,"balance_czk":5801986.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7100000],["5169",5203965.1],["5011",1411000],["5023",900000],["5331",900000],["5154",778000],["5139",708000],["5031",500000],["5365",309650],["5021",269000],["5362",250350],["5032",200000],["5137",195000],["5171",165000],["5492",163500],["5156",120000],["5323",111000],["5163",105500],["5321",105000],["5164",76500],["5166",65000],["5903",60000],["5141",55000],["5155",50000],["5499",50000],["5168",48000],["5151",47000],["6119",45000],["5194",40500],["5167",35000],["5162",29500],["5364",26534.9],["5136",23000],["5039",21000],["5175",21000],["5173",13000],["5179",12000],["5041",9000],["5329",8000],["5161",7000],["5134",6000],["5221",5000],["5172",3000],["5229",2250],["6130",2000],["5222",750]],"economic_expenditure_total_czk":20256000,"economic_financing":[["8115",6330000],["8124",-625000]],"economic_financing_total_czk":5705000,"economic_revenue":[["1211",5000000],["1121",2500000],["2111",1948500],["1111",1800000],["1511",1350000],["1113",400000],["1122",300000],["2324",295000],["2132",184000],["4112",133900],["1112",130000],["1342",110000],["2141",80000],["2131",66000],["1386",50000],["2149",50000],["1381",30000],["1387",30000],["4121",25000],["1341",22000],["2119",10000],["2133",10000],["3111",10000],["1334",8600],["1361",5000],["1335",1000],["1343",1000],["1344",1000]],"economic_revenue_total_czk":14551000,"purpose_expenditure":[["2219",5960000],["6171",2654465.1],["3631",2150000],["3722",1353370],["3113",1156000],["1031",1051000],["3639",1015000],["6112",910000],["3392",570000],["6399",550000],["5512",465000],["3429",440000],["3319",332000],["3745",210000],["3314",181000],["3613",151000],["3723",145000],["3399",130000],["2292",111000],["3419",103000],["3726",85000],["6320",80000],["6310",70000],["4359",60000],["5213",60000],["2310",45000],["2399",45000],["3721",38000],["2141",30000],["6402",26534.9],["5311",25000],["3421",15000],["3632",12000],["3412",10000],["1014",8000],["3524",5000],["3725",3630]],"purpose_expenditure_total_czk":20256000},"revised":{"economic_expenditure":[["5169",4723498.1],["5011",1467780],["6121",1339800],["5023",947000],["5154",946000],["5331",900000],["5139",808295],["5137",654418],["5362",587668],["5031",528000],["5336",399851.2],["5365",354930],["5171",294000],["5021",273041],["5032",217000],["5492",163500],["5156",118376],["5163",117500],["5323",111000],["5321",101500],["6122",87182],["5164",83500],["5155",75380],["5151",75150],["5166",65000],["5168",59000],["5141",55000],["5194",48500],["5167",34000],["5175",33589],["5162",29500],["5364",26534.9],["5039",21000],["5173",15189],["5136",13600],["5179",12000],["5134",10000],["5041",9000],["5329",8520],["5161",8000],["5213",6000],["5221",5000],["5172",3000],["5229",2845],["6130",2000],["5222",863]],"economic_expenditure_total_czk":15842510.2,"economic_financing":[["8115",-4610559],["8117",4000000],["8118",-4000000],["8124",-625000]],"economic_financing_total_czk":-5235559,"economic_revenue":[["1211",6201200],["2111",3997200],["1121",3318000],["1111",2275000],["1511",1983500],["4116",508935.2],["2324",446542],["1113",438800],["1122",353430],["1112",216300],["2132",184258],["2141",163900],["4122",161990],["2149",141945],["2131",137800],["4112",133900],["1342",130000],["1386",127000],["1387",50000],["4111",32500],["1341",23000],["4121",19619],["3111",12750],["2119",10000],["1361",5000],["1343",2300],["1335",1000],["1344",1000],["1381",1000],["2133",200]],"economic_revenue_total_czk":21078069.2,"purpose_expenditure":[["6171",2999165.1],["1031",1621700],["3722",1570370],["2219",1537800],["3113",1359951.2],["6112",957000],["6399",940748],["5512",843258],["3631",646000],["3639",518028],["3319",365254],["3429",361780],["3613",225722],["3392",209230],["3419",197000],["3314",193700],["2141",160000],["3745",160000],["3723",158200],["3399",146100],["2292",111000],["3726",92000],["6320",92000],["6310",70000],["4359",62500],["3421",55000],["2310",43850],["3721",42800],["6114",32689],["6402",26534.9],["5311",25000],["3412",5000],["3524",5000],["3632",4500],["3725",3630]],"purpose_expenditure_total_czk":15842510.2},"actual":{"economic_expenditure":[["5169",4595869.19],["5011",1447498],["6121",1326367.81],["5023",947008],["5331",900000],["5154",889394],["5139",621183.23],["5137",620584.39],["5362",587045],["5031",527720],["5336",399851.2],["5365",354430],["5171",249366.22],["5021",242645],["5032",216835],["5492",155445],["5163",118038.2],["5323",111400],["5156",93441.77],["6122",87182.92],["5155",75374],["5164",73767.87],["5321",71500],["5151",65840],["5166",63164],["5168",56105.19],["5141",45709.75],["5194",40200],["5175",28423.4],["5364",26534.9],["5162",24716.87],["5167",21340],["5136",14445],["5173",14052],["5179",12292.68],["5329",8520],["5134",8476],["5041",6546.47],["5039",6079],["5213",6000],["5161",5666],["5221",4427],["5172",2994.75],["5229",2845],["5222",862.5],["5051",92]],"economic_expenditure_total_czk":15177279.31,"economic_financing":[["8115",-5176978.59],["8117",4000000],["8118",-4000000],["8124",-625008]],"economic_financing_total_czk":-5801986.59,"economic_revenue":[["1211",6201171.8],["2111",3980031.17],["1121",3318101.61],["1111",2275004.21],["1511",1983545.86],["4116",508935.2],["2324",440933.54],["1113",438758.09],["1122",353430],["1112",216318.76],["2132",180507],["2141",163304.76],["4122",161990],["2149",141944.44],["4112",133900],["1342",129220],["1386",120886.93],["2131",83491],["1387",47382.14],["4111",32500],["1341",22897],["4121",19619],["3111",12750],["2119",4840],["1361",4300],["1343",2282],["1381",977.66],["2133",151],["1335",77.33],["1382",15.4]],"economic_revenue_total_czk":20979265.9,"purpose_expenditure":[["6171",2939125.73],["1031",1602147.31],["3722",1559477.66],["2219",1526194.41],["3113",1349841.2],["6112",957868],["6399",939873],["5512",664136.21],["3631",524368.22],["3639",466895.98],["3429",325790.1],["3319",314152.9],["3613",224666],["3419",194317.4],["3392",194088.6],["3314",183889.95],["3723",158145.63],["2141",152664],["3399",145542.54],["3745",122277],["2292",111400],["6320",92080],["3726",83947.1],["4359",62500],["6310",60779.95],["3421",50774.66],["3721",42736.56],["2310",42393.24],["6402",26534.9],["5311",24084],["6114",17815],["3412",4861.06],["3524",4427],["3632",3854],["3725",3630]],"purpose_expenditure_total_czk":15177279.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}