{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260479","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260479","name":"Město Dubá","short_name":"Dubá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561533},"amounts":{"revenue_approved":73205000,"revenue_adjusted":84708152.41,"revenue_actual":83724394.27,"expense_approved":88205000,"expense_adjusted":99708152.41,"expense_actual":96967568.84,"tax_revenue":50223411.31,"nontax_revenue":7324121.95,"capital_revenue":1437073,"transfer_revenue":24739788.01,"current_expense":57831852.2,"capital_expense":39135716.64,"budget_balance":-13243174.57,"cash_current":19040300.69,"cash_previous":28666224.91},"ratios":{"revenue_execution":0.9883865,"expense_execution":0.97251395,"balance_to_revenue":-0.15817582,"cash_to_expense":0.19635741,"cash_yoy":-0.33579323,"capital_expense_share":0.40359594,"transfer_revenue_share":0.2954908},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260479/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260479"},"seo":{"slug":"duba","path":"/cz/municipalities/duba/"},"population":{"value":1659,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":73205000,"expenditure_czk":88205000,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"revised","revenue_czk":84708152.41,"expenditure_czk":99708152.41,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"actual","revenue_czk":83724394.27,"expenditure_czk":96967568.84,"financing_czk":13243174.57,"balance_czk":-13243174.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37103000],["5011",10300000],["5169",9315000],["5331",5032000],["5171",3958000],["5031",2885000],["5154",2636000],["5365",2000000],["5023",1500000],["6111",1500000],["5139",1230000],["6122",1200000],["5021",998000],["5032",823000],["5151",689000],["5222",650000],["5152",535000],["6123",500000],["5156",485000],["5163",475000],["5153",432000],["5137",409000],["5493",400000],["5168",364000],["5323",337000],["6129",230000],["5362",202000],["5321",185000],["5155",164000],["5903",150000],["6130",150000],["5162",149000],["5167",129000],["5132",127000],["5166",125000],["5223",120000],["5164",101000],["5364",100000],["5138",95000],["5499",76000],["5161",71000],["5194",71000],["5173",42000],["5329",41000],["5038",40000],["5136",38000],["5019",18000],["5175",14000],["5229",6000],["5199",5000]],"economic_expenditure_total_czk":88205000,"economic_financing":[["8115",15000000]],"economic_financing_total_czk":15000000,"economic_revenue":[["1211",20000000],["4216",17092250],["1121",10000000],["1111",7000000],["1511",5300000],["2132",2070000],["1122",2000000],["2111",1744000],["1113",1600000],["1345",1450000],["4131",1000000],["4112",950000],["3113",500000],["1112",440000],["1342",300000],["1386",300000],["3111",300000],["1361",200000],["2131",170000],["1387",140000],["4121",130000],["4122",102750],["2141",100000],["2139",96000],["1341",60000],["2119",60000],["2112",50000],["4111",50000]],"economic_revenue_total_czk":73205000,"purpose_expenditure":[["2219",18780000],["6171",11485000],["3113",11415000],["3631",6541000],["3639",6508000],["3722",4642000],["3745",4310000],["5512",3690000],["3612",3603000],["6399",2200000],["3613",1973000],["2212",1910000],["6112",1844000],["2339",1500000],["5311",1210000],["3322",900000],["3111",877000],["3319",840000],["2143",745000],["3419",475000],["6320",450000],["3421",420000],["2292",337000],["3314",270000],["3635",245000],["3429",185000],["4359",185000],["3741",170000],["5213",150000],["3399",120000],["6402",100000],["3632",50000],["6114",50000],["6310",25000]],"purpose_expenditure_total_czk":88205000},"revised":{"economic_expenditure":[["6121",36579081.28],["5171",13869261.99],["5169",10929017.1],["5011",9250500],["5331",5032000],["5154",3089000],["5031",2720000],["5365",1693000],["5023",1381000],["5021",1190500],["6123",1160000],["5336",1135617.04],["5032",1021000],["6111",1012000],["5139",1002700],["5137",874530],["5151",707000],["5329",705155],["5222",660000],["6122",630000],["5163",575000],["5153",449000],["5152",429000],["5156",392000],["5168",389000],["5323",337000],["5167",224000],["5132",208820],["5362",202000],["5162",193000],["5321",168000],["5155",164000],["5903",150000],["5166",131000],["6349",126000],["5364",100000],["5493",90000],["5499",76000],["5161",73000],["5194",70500],["5223",70000],["5138",67000],["5532",61000],["5038",60000],["5136",50000],["6313",50000],["5173",43000],["5019",36000],["5175",20500],["5164",18500],["5339",15000],["5141",10000],["5229",6000],["5199",5000],["5221",5000],["5366",1470],["5213",1000]],"economic_expenditure_total_czk":99708152.41,"economic_financing":[["8115",10562380.84],["8113",4437619.16]],"economic_financing_total_czk":15000000,"economic_revenue":[["1211",20000000],["4213",11188998.11],["1121",10715000],["4216",8480472.12],["1111",7350000],["1511",5860000],["2132",2350000],["4116",2334694.58],["2111",2202742.4],["1122",1693000],["1113",1600000],["1345",1450000],["3112",1277700],["4131",1000000],["4112",950000],["2324",943000],["1112",690000],["2322",671000],["3113",500000],["4122",487122],["1386",390000],["2226",332652],["1342",300000],["2321",294100],["3111",275000],["1361",250000],["2131",238200],["2141",150000],["1387",140000],["4121",130500],["2139",103000],["4111",97500],["4222",70501.2],["1341",65000],["2119",60000],["2112",50000],["2212",12000],["1335",3000],["2211",1500],["2229",1470]],"economic_revenue_total_czk":84708152.41,"purpose_expenditure":[["2219",18109058.38],["3631",13388416.99],["3113",12994734.8],["6171",10985000],["3639",7964000],["3722",5634655],["3612",3682000],["3745",3552000],["5512",3449560],["2339",3028285],["3613",2471345],["6399",1893000],["2212",1810000],["6112",1754000],["3111",1250352.24],["3322",1044000],["3319",963000],["1031",784245],["2143",710000],["5311",710000],["6320",550000],["3419",459000],["3421",436000],["2292",337000],["3314",327000],["3635",245000],["3741",200000],["3429",185000],["4359",168000],["5213",150000],["3399",136000],["6402",100000],["6114",97500],["3632",60000],["3511",50000],["6310",25000],["3543",5000]],"purpose_expenditure_total_czk":99708152.41},"actual":{"economic_expenditure":[["6121",36217182.34],["5171",13612971.23],["5169",10062258.89],["5011",9234290],["5331",5032000],["5154",3043262.59],["5031",2690744.1],["5365",1692390],["5023",1380176],["5021",1186294],["6123",1154340],["5336",1135407.04],["5032",1018096],["6111",1011475.3],["5137",847164.69],["5139",815270.46],["5329",694829],["5151",687327.71],["5222",660000],["6122",576728],["5163",469264.9],["5153",431076],["5156",384732.64],["5168",348227.08],["5323",336400],["5152",335384.69],["5132",200324.68],["5167",198286],["5321",167100],["5162",159711.98],["5155",152732],["5166",130432],["6349",125991],["5364",90542.11],["5493",90000],["5223",70000],["5161",68931.06],["5194",67048],["5138",66676.67],["5532",60200.13],["5499",59700],["5362",-52804.52],["6313",50000],["5136",48833.75],["5038",46033],["5019",34537.9],["5173",25041],["5339",15000],["5175",11308],["5141",9486.7],["5164",8481.72],["5229",5013],["5366",1470],["5199",200]],"economic_expenditure_total_czk":96967568.84,"economic_financing":[["8117",16000000],["8115",-6988780.87],["8113",4437619.16],["8901",-205663.72]],"economic_financing_total_czk":13243174.57,"economic_revenue":[["1211",20012309.39],["4213",11188998.11],["1121",10715866.35],["4216",8480472.12],["1111",7349160.29],["1511",5867237.49],["2132",2357799.9],["4116",2334694.58],["2111",2207184.97],["1122",1692390],["1345",1469437.85],["1113",1416302.11],["3112",1277700],["4131",1000000],["4112",950000],["2324",940336.87],["1112",698468.26],["2322",675244],["4122",487122],["1386",390414.09],["2226",332652],["1361",273070],["2131",233916.13],["2321",220705.47],["1387",153011.96],["2141",144357.59],["4121",130500],["3111",126040],["2139",101880],["1342",101320],["4111",97500],["4222",70501.2],["1341",63101],["2119",56218.02],["2112",36057],["3113",33333],["1335",18217.8],["2212",14800],["1381",3104.72],["2211",1500],["2229",1470]],"economic_revenue_total_czk":83724394.27,"purpose_expenditure":[["2219",18104290.59],["3631",13221485.93],["3113",12783929.23],["6171",10795812.52],["3639",7673258.7],["3722",5555640.45],["3612",3558802.71],["3745",3437249.63],["5512",3375369.75],["2339",3028281.55],["3613",2462147.61],["2212",1764271.97],["6112",1743342.55],["6399",1639294.48],["3111",1246352.24],["3319",947577.24],["3322",859507.89],["2143",638526.59],["5311",635333.7],["1031",464045],["3419",450737],["6320",448590],["3421",429102.71],["2292",336400],["3314",299704.01],["3635",229900],["3741",183915],["4359",167100],["3429",122418.5],["3399",98362],["6402",90542.11],["6114",63484.03],["3511",50000],["3632",42118.25],["6310",20674.9]],"purpose_expenditure_total_czk":96967568.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}