{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260428","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260428","name":"Město Česká Lípa","short_name":"Česká Lípa","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561380},"amounts":{"revenue_approved":1214947700,"revenue_adjusted":1251328300,"revenue_actual":1270051341.14,"expense_approved":1422682000,"expense_adjusted":1496882800,"expense_actual":1272401032.92,"tax_revenue":961694645.59,"nontax_revenue":121701571.75,"capital_revenue":10748326.53,"transfer_revenue":175906797.27,"current_expense":918888321.91,"capital_expense":353512711.01,"budget_balance":-2349691.78,"cash_current":1170165705.21,"cash_previous":1173118889.78},"ratios":{"revenue_execution":1.01496253,"expense_execution":0.85003384,"balance_to_revenue":-0.00185008,"cash_to_expense":0.91965165,"cash_yoy":-0.00251738,"capital_expense_share":0.2778312,"transfer_revenue_share":0.13850369},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260428/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260428"},"seo":{"slug":"ceska-lipa","path":"/cz/municipalities/ceska-lipa/"},"population":{"value":36448,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1214947700,"expenditure_czk":1422682000,"financing_czk":207734300,"balance_czk":-207734300},{"stage":"revised","revenue_czk":1251328300,"expenditure_czk":1496882800,"financing_czk":245554500,"balance_czk":-245554500},{"stage":"actual","revenue_czk":1270051341.14,"expenditure_czk":1272401032.92,"financing_czk":2349691.78,"balance_czk":-2349691.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",373613000],["5331",203856000],["5169",189699000],["5011",155870000],["5213",83000000],["5171",82372000],["6202",50000000],["5031",40636000],["5336",33348000],["5222",23043000],["5365",20000000],["5154",15288000],["5032",15133000],["6122",14660000],["5152",11322000],["6130",10500000],["5023",7984000],["5323",7453000],["6351",6625000],["5137",5975000],["5163",5730000],["5151",5663000],["5168",5550000],["5139",5542000],["5909",4300000],["5153",4245000],["5021",3475000],["5499",3420000],["5167",3399000],["5161",3005000],["5362",2978000],["5364",2500000],["5901",2500000],["5212",2000000],["6125",1900000],["5166",1853000],["5493",1650000],["5156",1172000],["5136",1050000],["5164",978000],["5162",883000],["5134",870000],["5172",810000],["5038",650000],["5179",650000],["5329",637000],["6123",600000],["5175",502000],["6111",500000],["6901",500000],["6119",400000],["5811",350000],["5173",335000],["5229",330000],["5138",315000],["5194",240000],["5339",220000],["5903",150000],["5123",100000],["5132",80000],["5019",71000],["6127",50000],["5494",40000],["5133",30000],["5039",22000],["5041",20000],["5192",20000],["5176",10000],["5131",5000],["5142",5000]],"economic_expenditure_total_czk":1422682000,"economic_financing":[["8115",207734300]],"economic_financing_total_czk":207734300,"economic_revenue":[["1211",385000000],["1121",195000000],["1111",140000000],["1511",73000000],["4112",56242300],["3111",38000000],["4216",32776900],["4122",31287000],["1345",30500000],["1113",30000000],["2132",29158000],["2111",24350000],["4116",23328500],["1122",20000000],["2141",20000000],["1387",18000000],["1361",13000000],["1112",10000000],["2324",7270000],["1386",7000000],["2212",6760000],["2131",6230000],["2122",5928000],["2119",3000000],["1356",2700000],["4111",1500000],["1341",1200000],["1353",900000],["4121",502000],["2322",495000],["1342",400000],["1343",400000],["2112",350000],["1334",250000],["1335",250000],["2329",160000],["2133",10000]],"economic_revenue_total_czk":1214947700,"purpose_expenditure":[["6171",212653000],["3412",120264000],["3322",103000000],["3639",83539000],["3113",82387000],["2292",81453000],["3722",62086000],["2212",59400000],["5311",43661000],["2321",42200000],["3141",41765000],["3631",41613000],["4351",38580000],["3314",33925000],["2219",33690000],["3111",31718000],["3745",28112000],["3612",27930000],["3392",26676000],["3319",20950000],["3419",20000000],["6399",20000000],["3421",18320000],["4329",15280000],["4350",12799000],["3613",11571000],["6112",11552000],["5512",9747000],["3114",8883000],["3721",8470000],["4357",8000000],["4374",5273000],["6320",5020000],["3231",4509000],["6409",3990000],["3725",3600000],["3399",3300000],["2229",3110000],["6402",2500000],["5399",2300000],["2339",2150000],["4312",2150000],["3632",1944000],["2143",1900000],["3635",1900000],["4379",1720000],["6114",1700000],["3599",1500000],["2221",1300000],["3329",1250000],["3312",1000000],["3349",1000000],["3636",1000000],["3326",970000],["4342",915000],["2223",899000],["1014",820000],["4345",800000],["6310",505000],["3313",500000],["3744",460000],["3119",400000],["3729",400000],["4399",353000],["3311",250000],["3741",240000],["3146",220000],["5213",150000],["5273",150000],["3733",130000],["3429",120000],["3792",40000],["3742",20000]],"purpose_expenditure_total_czk":1422682000},"revised":{"economic_expenditure":[["6121",406501200],["5331",206995300],["5169",191799300],["5011",160072300],["5171",91867200],["5213",75630400],["6202",50000000],["5336",45007200],["5031",40308800],["5365",22837000],["5222",22351500],["6122",16067000],["5154",15793000],["5032",15025100],["5152",9409000],["6351",9075000],["6130",8500000],["5023",7984000],["5221",7954900],["5139",7798000],["5323",7453000],["5151",7194000],["5168",5929000],["5137",5892000],["5163",4737000],["5499",4667000],["5909",4300000],["5021",4269800],["5153",3875000],["5362",3548000],["5161",3351300],["5167",3185000],["5223",2213300],["5166",1925000],["6123",1662000],["5212",1543800],["5493",1500200],["5162",1225000],["5156",1210300],["5134",1167000],["5136",1120000],["5042",1110000],["5164",1094000],["6316",1000000],["5175",982000],["6125",966000],["5179",940000],["5364",696200],["6111",671000],["5038",650000],["5339",625000],["6313",500000],["6901",500000],["6119",463000],["5811",430000],["5138",373000],["5194",362000],["5019",351800],["5329",347000],["5229",332900],["5173",332000],["5901",302800],["5216",247900],["5903",95000],["5494",75000],["5366",73200],["5176",55000],["6127",50000],["5132",49000],["5492",45000],["5332",44500],["5321",40000],["5039",37600],["5133",31000],["5123",30000],["5192",21000],["5041",10000],["5142",5000],["5191",1000]],"economic_expenditure_total_czk":1496882800,"economic_financing":[["8115",245554500]],"economic_financing_total_czk":245554500,"economic_revenue":[["1211",385000000],["1121",195000000],["1111",140000000],["1511",73000000],["4112",56242300],["4116",44157700],["3111",38000000],["4216",35944100],["1345",30500000],["4122",30210800],["1113",30000000],["2132",29158000],["2111",24350000],["1122",22837000],["2141",20000000],["1387",18000000],["1361",13000000],["2324",11370000],["1112",10000000],["1386",7000000],["2212",6760000],["2131",6230000],["2122",6032000],["4121",3922600],["2119",3000000],["2229",2977700],["1356",2700000],["4111",1450000],["1341",1200000],["1353",900000],["2322",495000],["1342",400000],["1343",400000],["2112",350000],["1334",250000],["1335",250000],["2329",160000],["4222",71100],["2133",10000]],"economic_revenue_total_czk":1251328300,"purpose_expenditure":[["6171",209999000],["3322",138000000],["3412",120775800],["3639",101554300],["3113",90720700],["2292",80429000],["2212",71826000],["3722",57015000],["2321",43000000],["3141",41873000],["3631",41656200],["5311",41497000],["4351",39855600],["3111",31718500],["2219",30834000],["3612",30279000],["3314",29886900],["3745",29368000],["3392",27097800],["6399",22837000],["3319",22534100],["3419",18985000],["4329",16061500],["3613",15727700],["3421",14607200],["6112",11637000],["4350",11458500],["5512",10045800],["3114",9933400],["3721",9461000],["3725",8077000],["4374",5615100],["3231",5509400],["6320",4020000],["5399",3468400],["6221",3431000],["3399",3283600],["4379",2971400],["4312",2591600],["4357",2561700],["3599",2500000],["2339",2150000],["3632",1982000],["3635",1900000],["6409",1792800],["6114",1650000],["3326",1633000],["2143",1608000],["2221",1360000],["3329",1250000],["2229",1130000],["3349",1063000],["3636",1004200],["4371",984400],["1014",917000],["4342",901000],["2223",803100],["6402",696200],["4354",677400],["3313",673800],["3312",613300],["3744",581000],["4359",570700],["4345",552000],["6310",505000],["3341",480000],["3299",461000],["4399",433400],["3729",401000],["4375",400500],["3311",312400],["3429",297300],["4358",247900],["3119",243500],["3146",220000],["4344",219300],["4376",170800],["4352",165300],["5213",160300],["5273",148000],["3733",130000],["4378",93700],["2299",86000],["4356",80000],["3723",74000],["1070",50000],["3122",43500],["3741",40000],["2144",39000],["3792",38300],["4377",27500],["3809",25000],["3549",20000],["3121",19000],["3742",17000],["3391",14000],["3544",10000],["3522",5000],["5319",4000],["3769",3000],["5299",2000]],"purpose_expenditure_total_czk":1496882800},"actual":{"economic_expenditure":[["6121",270050843.63],["5331",205927686.32],["5169",162245071.89],["5011",150962073],["5171",73794470.55],["5213",72133789.51],["6202",50000000],["5336",45005361.75],["5031",38433695],["5365",22682070],["5222",21160392],["5032",14306840],["5154",13258279.39],["6122",12641976.94],["6351",9042899.54],["5152",8813259.08],["5221",7953352],["5023",7540264],["5323",7452400],["6130",6923877],["5151",6820427.88],["5168",5607021.65],["5139",5073096.88],["5499",4468000],["5137",4292743.67],["5021",3715367],["5362",3454680],["5343",2852753],["5163",2809750.62],["5161",2605646.75],["5153",2520334.36],["5909",2479903.5],["5223",2213398],["5167",1945077.86],["6123",1656860.6],["5166",1649678.62],["5493",1473520],["5042",1107172.99],["5134",1087767.03],["5164",1050552.5],["5136",1017289.76],["6316",1000000],["5156",980945.41],["5175",959363.04],["6125",946509.85],["5162",940295.13],["5179",846597.71],["6111",670458.2],["5038",633470],["5364",630614.28],["5339",625000],["5212",543750],["6313",500000],["5811",412050],["5138",367557.2],["5019",330144.41],["5329",329584],["5194",318245.73],["5216",247889],["5173",221735.71],["5229",157537.76],["5366",72868],["5494",72500],["6119",62345.25],["5176",54097],["5492",45000],["5332",44500],["5321",40000],["5039",31392.5],["5123",30000],["5132",22371.39],["6127",16940],["5041",8994.01],["5192",6610.9],["5142",1578.17],["5133",394],["5191",50]],"economic_expenditure_total_czk":1272401032.92,"economic_financing":[["8115",2953184.57],["8901",-603492.79]],"economic_financing_total_czk":2349691.78,"economic_revenue":[["1211",385647783.39],["1121",206230552.33],["1111",149945740.58],["1511",79253750.5],["4112",56242300],["4116",44156736.06],["4216",35940097.62],["4122",30209405.34],["2132",29714779.07],["1345",29579727.56],["2141",28001840.64],["1113",27280703.76],["2111",24949780.32],["1122",22682070],["1361",16230608.84],["1387",15809334.1],["2324",13683090.01],["1112",13447026.97],["3111",10678926.53],["2212",7933419.34],["1386",7462784.18],["2122",6031987.4],["2131",5807761.24],["4121",4023215],["4132",3813977],["2229",3067958.67],["1356",2794970.02],["4111",1450000],["1385",1388312.51],["1341",1086259.43],["2119",937896.39],["1353",892240],["2322",839995.2],["1334",781867.52],["1342",629907],["2112",386480],["2329",333840.93],["1343",222961.45],["1335",124852.7],["1349",88979.39],["4222",71066.25],["3113",69400],["1381",61582.62],["1359",32000],["1383",18014.67],["2133",10001],["1382",2616.07],["2328",1560],["2321",1181.54]],"economic_revenue_total_czk":1270051341.14,"purpose_expenditure":[["6171",187830711.62],["3322",120854035.87],["3412",106312824.67],["3639",87956842.96],["3113",78138030.66],["2292",76931741.51],["2212",69695955.57],["3722",53480507.76],["5311",39180234.05],["3141",39118283.98],["3631",38228179.83],["3111",29717405.63],["3745",27524067.68],["3392",26910640.95],["3612",24087987.38],["6399",22682070],["3314",19967554],["4351",19895979],["3419",18933512.32],["3319",17685869.62],["4329",15874555.69],["3421",12599324.09],["3613",11964459.73],["4350",11458531],["2219",11257577.28],["6112",10001912.58],["3114",9893298.44],["3721",9460459.52],["3725",7990475.74],["5512",7612091.52],["4374",5615067],["3231",5147613.88],["6221",3227375.96],["2321",3069268.09],["6330",2852753],["4312",2590556.28],["4357",2561740],["6320",2375466],["5399",2320165.2],["4379",2285777.8],["3399",2273649.58],["3326",1582257],["3599",1500000],["3632",1494666.6],["6114",1236434.85],["3329",1225000],["2143",1199708.26],["2339",1131071.31],["3349",1025652.63],["4371",984396],["6409",972181.71],["2221",854169.13],["2229",824558.75],["4354",677399],["3313",673711],["1014",672010.03],["6402",630614.28],["4359",570696],["3635",555148],["3312",509429],["3341",479160],["3299",459978],["3744",430442.8],["4399",429790.5],["4375",400519],["4345",387354.15],["4342",386331.4],["2223",353359.71],["3311",311363],["6310",285808.98],["3429",259000],["4358",247889],["3119",227215],["3146",220000],["4344",217912],["4376",170768],["4352",165260],["3729",156056.51],["3733",123429.6],["4378",93647],["2299",84716],["4356",80000],["3636",75651],["3723",71179.81],["5213",63336.48],["1070",49721],["3122",43500],["3741",40000],["2144",39000],["3792",37715.99],["4377",27543],["3809",25000],["3549",20000],["3121",19000],["3391",14000],["3544",9540],["3522",5000],["5319",3998],["3769",2069],["5299",1121]],"purpose_expenditure_total_czk":1272401032.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}