{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260401","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260401","name":"Obec Brniště","short_name":"Brniště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561444},"amounts":{"revenue_approved":29794000,"revenue_adjusted":38291279.55,"revenue_actual":39464622.64,"expense_approved":29627000,"expense_adjusted":41470010.69,"expense_actual":40024711.63,"tax_revenue":33607332.08,"nontax_revenue":2757986.01,"capital_revenue":76725,"transfer_revenue":3022579.55,"current_expense":33830335.99,"capital_expense":6194375.64,"budget_balance":-560088.99,"cash_current":6620213.92,"cash_previous":7319352.92},"ratios":{"revenue_execution":1.03064257,"expense_execution":0.96514833,"balance_to_revenue":-0.01419218,"cash_to_expense":0.16540316,"cash_yoy":-0.09551924,"capital_expense_share":0.15476378,"transfer_revenue_share":0.0765896},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260401/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260401"},"seo":{"slug":"brniste","path":"/cz/municipalities/brniste/"},"population":{"value":1312,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29794000,"expenditure_czk":29627000,"financing_czk":-167000,"balance_czk":167000},{"stage":"revised","revenue_czk":38291279.55,"expenditure_czk":41470010.69,"financing_czk":3178731.14,"balance_czk":-3178731.14},{"stage":"actual","revenue_czk":39464622.64,"expenditure_czk":40024711.63,"financing_czk":560088.99,"balance_czk":-560088.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6196000],["5011",5000000],["6121",4302000],["5331",3036000],["5023",1400000],["5031",1380000],["5139",1260000],["5154",1090000],["5171",890000],["5137",673000],["5222",646000],["5032",582000],["6122",580000],["5156",403000],["5323",271000],["5021",210000],["5365",200000],["5321",197000],["5163",185000],["6111",116000],["5162",102000],["5903",100000],["5151",95000],["5168",80000],["5155",75000],["5194",75000],["5492",65000],["5159",60000],["5167",51000],["5166",50000],["6119",50000],["5339",40000],["5041",35000],["5038",25000],["5141",25000],["5329",25000],["5175",20000],["5019",10000],["5161",10000],["5173",10000],["5221",5000],["5136",2000]],"economic_expenditure_total_czk":29627000,"economic_financing":[["8124",-167000]],"economic_financing_total_czk":-167000,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",4500000],["1511",3000000],["2111",1167000],["1113",750000],["1345",700000],["2132",526000],["4112",310000],["1112",300000],["1122",200000],["1386",90000],["1381",80000],["1356",70000],["1341",30000],["1334",20000],["1335",20000],["1361",15000],["4121",15000],["2141",1000]],"economic_revenue_total_czk":29794000,"purpose_expenditure":[["3639",5488000],["6171",3938000],["3119",3085000],["3319",2952000],["3722",2000000],["6112",1790000],["3612",1530000],["3725",1500000],["5512",969000],["2411",759000],["2310",673000],["3900",631000],["2219",529000],["3412",457000],["3745",430000],["1039",400000],["3419",320000],["3631",320000],["3392",295000],["2292",271000],["6399",200000],["5213",160000],["4399",135000],["1036",115000],["2212",100000],["3349",100000],["3399",100000],["3421",60000],["3635",50000],["3721",50000],["6409",50000],["1070",46000],["4350",40000],["6310",35000],["3113",12000],["3632",12000],["3314",10000],["3613",10000],["3525",5000]],"purpose_expenditure_total_czk":29627000},"revised":{"economic_expenditure":[["5169",8227511.16],["5011",5380000],["6121",3731000],["5171",3712500],["5331",3036000],["5139",1793500],["6130",1544300],["5031",1533305],["5023",1479000],["5154",1266000],["5166",1169919],["5137",865000],["6122",795500],["5365",741100],["5336",732138.39],["5222",673500],["5032",602000],["5223",505000],["5156",439833],["5163",360000],["6129",324900],["5021",288000],["5172",278000],["5323",271000],["5321",207000],["5492",172000],["5155",171000],["5162",125500],["5151",125000],["5164",120500],["5194",111500],["5903",100000],["5168",80000],["5167",79850],["5364",76454.14],["5159",60000],["5339",56000],["6119",50000],["5499",39000],["5038",25000],["5141",25000],["5329",20000],["5175",19000],["5041",15000],["5019",10000],["5161",10000],["5173",10000],["5221",8000],["5362",2200],["5136",2000],["5179",1000]],"economic_expenditure_total_czk":41470010.69,"economic_financing":[["8115",3345731.14],["8124",-167000]],"economic_financing_total_czk":3178731.14,"economic_revenue":[["1211",12000000],["1121",7000000],["1111",4950000],["1511",4000000],["1113",2000000],["4116",1819238.39],["2111",1482500],["1345",1200000],["1122",696000],["4222",656028],["2132",526000],["2122",500000],["4112",310300],["1112",300000],["1386",200000],["4122",124513.16],["4111",97500],["1356",90000],["1381",80000],["1387",70000],["3111",50000],["1341",30000],["2321",25000],["1334",20000],["1335",20000],["1361",15000],["4121",15000],["2212",13200],["2141",1000]],"economic_revenue_total_czk":38291279.55,"purpose_expenditure":[["3639",8333000],["6171",6007919],["3119",3817138.39],["3319",2952000],["2219",2534000],["3613",2530000],["6112",1892305],["3722",1850000],["3725",1780000],["5512",1052008],["3745",776000],["2411",759000],["3900",708000],["6399",696000],["3419",590000],["1039",546948],["3412",512000],["3322",500000],["2212",475000],["3631",444000],["3392",386000],["2292",271000],["2321",270000],["2115",175000],["2310",173000],["5213",160000],["4399",135000],["1036",115000],["3349",100000],["3399",100000],["6114",97500],["1070",85000],["3632",80000],["6402",76454.14],["3113",74000],["3721",70000],["3421",60000],["3635",50000],["6409",50000],["1014",41738.16],["4350",40000],["6310",35000],["3612",30000],["4359",12000],["3314",10000],["1098",5000],["3329",5000],["3525",5000],["3599",3000]],"purpose_expenditure_total_czk":41470010.69},"actual":{"economic_expenditure":[["5169",7805324.05],["5011",5341486],["5171",4014718.21],["6121",3548788.64],["5331",3036000],["6130",1567575],["5031",1516256],["5023",1492505],["5139",1399838.07],["5154",1275983.56],["5166",1235405.56],["5365",748600],["6122",744415],["5336",732138.39],["5137",693950.02],["5222",683002.25],["5032",588942],["5223",505000],["5156",380213.5],["5163",346580.58],["6129",333597],["5172",277780],["5323",270200],["5021",213028],["5321",201724],["5155",170514],["5492",140300],["5162",112474.27],["5164",110500],["5167",86312.22],["5364",76454.14],["5159",71256.78],["5194",62303],["5151",59387],["5168",59038.67],["5499",39000],["5339",26000],["5038",24418],["5182",-21515],["5141",13506.79],["5173",9071],["5221",8000],["5161",7769],["5362",5337],["5329",4894.14],["5019",3575.01],["5041",1473.78],["5175",1301],["5179",290]],"economic_expenditure_total_czk":40024711.63,"economic_financing":[["8115",677624],["8124",-153017.21],["8901",35482.2]],"economic_financing_total_czk":560088.99,"economic_revenue":[["1211",13277963.9],["1121",7096336.66],["1111",4970217.66],["1511",4027520.96],["4116",1819238.39],["2111",1642000.81],["1345",1228406],["1113",939090.96],["1122",695100],["4222",656028],["2122",500000],["1112",462783.46],["1334",385833.01],["2132",374030],["4112",310300],["1386",258467.75],["2131",182184],["4122",124513.16],["1387",101345.18],["4111",97500],["1356",91114.24],["3111",51725],["1341",33600],["2321",32000],["3113",25000],["1361",24270],["2212",15800],["4121",15000],["1335",12986.02],["2119",11500],["1381",2147.86],["2141",471.2],["1382",148.42]],"economic_revenue_total_czk":39464622.64,"purpose_expenditure":[["3639",8259015.55],["6171",5868261.01],["3119",3804261.39],["3319",2919194.31],["2219",2532859.35],["3613",2503724.03],["6112",1882598],["3722",1846997.31],["3725",1779619.34],["5512",1003703.96],["3745",775845.06],["6399",695100],["3900",683400],["2411",642494.68],["3419",580636.28],["3412",509457.54],["3322",500000],["2212",470872.83],["3631",443979.69],["3392",385669.42],["1039",306769.95],["2292",270200],["2321",262805.95],["2310",157620],["4399",131500],["1036",114946],["1070",82461.94],["6402",76454.14],["3632",74612.55],["3349",74553.92],["3721",69653.36],["6114",56406.6],["3113",54898],["3421",47500],["3399",33990],["6409",30534.39],["6310",27190.58],["1014",17968.5],["4359",12000],["4350",10000],["1098",5000],["3329",5000],["3525",5000],["3314",3975],["3599",3000],["3612",2981]],"purpose_expenditure_total_czk":40024711.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}