{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260274","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260274","name":"Obec Třemešné","short_name":"Třemešné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561304},"amounts":{"revenue_approved":20736250,"revenue_adjusted":22345556,"revenue_actual":21464058.99,"expense_approved":26119580,"expense_adjusted":28947782.97,"expense_actual":22993714.19,"tax_revenue":12381296.28,"nontax_revenue":7621556.71,"capital_revenue":0,"transfer_revenue":1461206,"current_expense":12055855.54,"capital_expense":10937858.65,"budget_balance":-1529655.2,"cash_current":48335323.56,"cash_previous":49862368.76},"ratios":{"revenue_execution":0.96055157,"expense_execution":0.79431693,"balance_to_revenue":-0.07126589,"cash_to_expense":2.10211031,"cash_yoy":-0.0306252,"capital_expense_share":0.47568908,"transfer_revenue_share":0.06807687},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260274/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260274"},"seo":{"slug":"tremesne","path":"/cz/municipalities/tremesne/"},"population":{"value":361,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20736250,"expenditure_czk":26119580,"financing_czk":5383330,"balance_czk":-5383330},{"stage":"revised","revenue_czk":22345556,"expenditure_czk":28947782.97,"financing_czk":6602226.97,"balance_czk":-6602226.97},{"stage":"actual","revenue_czk":21464058.99,"expenditure_czk":22993714.19,"financing_czk":1529655.2,"balance_czk":-1529655.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10229580],["5169",5192500],["5011",2680000],["5171",1597000],["5362",1516000],["5139",1199500],["5023",730000],["5031",662000],["5154",557000],["5032",301500],["5156",235000],["5137",200000],["5163",130000],["5168",100000],["5903",100000],["6371",100000],["5175",92000],["5199",65000],["5021",53000],["5136",50000],["5222",48000],["5229",45000],["5132",40000],["5173",30000],["5194",30000],["5162",25000],["5323",25000],["5166",20000],["5042",15000],["5167",10000],["5321",10000],["5329",10000],["5161",6000],["5131",5000],["5492",5000],["5179",4500],["5038",500],["5165",500]],"economic_expenditure_total_czk":26119580,"economic_financing":[["8115",5383330]],"economic_financing_total_czk":5383330,"economic_revenue":[["2111",6674500],["1211",5200000],["1121",2800000],["1111",1800000],["1511",900000],["1122",660000],["2141",500000],["2132",493850],["2131",447000],["1113",420000],["1345",200000],["2329",180000],["1112",140000],["4112",88900],["3111",84000],["1386",70000],["1387",45000],["2139",20000],["1341",7000],["1361",6000]],"economic_revenue_total_czk":20736250,"purpose_expenditure":[["3636",8229580],["6171",4885000],["1032",3402500],["2341",2000000],["6399",1500000],["6112",790000],["3722",650000],["3723",500000],["3399",450000],["1031",400000],["3631",400000],["3745",400000],["2321",350000],["5512",300000],["2212",250000],["3639",250000],["1037",200000],["2310",200000],["3612",200000],["3412",120000],["6320",120000],["3419",100000],["5213",100000],["2219",50000],["3319",50000],["3721",50000],["3329",30000],["3632",30000],["2292",25000],["1070",22000],["4351",15000],["3314",11000],["2143",10000],["4379",10000],["6310",10000],["1039",5000],["6409",4500]],"purpose_expenditure_total_czk":26119580},"revised":{"economic_expenditure":[["6121",11056695.97],["5169",5309300],["5011",2976300],["5139",2033925],["5171",1562000],["5362",1516000],["5023",732000],["5031",706000],["5154",557000],["6122",539000],["5032",317500],["5137",280000],["5156",235000],["5163",130000],["5168",100000],["5903",100000],["6371",100000],["5175",93000],["5021",67000],["5199",65000],["5212",60000],["5136",50000],["5222",48000],["5229",45000],["5132",40000],["5173",31000],["5194",30000],["5364",27562],["5162",25000],["5323",25000],["5166",20000],["5042",15000],["5167",10000],["5321",10000],["5329",10000],["5161",6500],["5179",6000],["5131",5000],["5492",5000],["5019",2000],["5038",500],["5165",500]],"economic_expenditure_total_czk":28947782.97,"economic_financing":[["8115",6602226.97]],"economic_financing_total_czk":6602226.97,"economic_revenue":[["2111",6911500],["1211",5200000],["1121",2800000],["1111",1800000],["1511",900000],["1122",660000],["2141",500000],["2132",493850],["4213",475500],["2131",447000],["1113",420000],["4116",397006],["4122",263000],["4222",203000],["1345",200000],["2329",180000],["1112",140000],["4112",90200],["3111",84000],["1386",70000],["1387",45000],["4111",32500],["2139",20000],["1341",7000],["1361",6000]],"economic_revenue_total_czk":22345556,"purpose_expenditure":[["3636",9976695.97],["6171",4876300],["1032",4007424],["6399",1513781],["3745",919000],["6112",792000],["3631",740000],["2341",728000],["3722",650000],["3723",500000],["3399",450000],["1031",417901],["2411",402000],["5512",388400],["1037",350000],["2321",350000],["3639",270000],["2212",215000],["2310",200000],["3412",200000],["3612",200000],["6320",120000],["3419",100000],["5213",100000],["2219",85000],["2141",60000],["3319",50000],["3721",50000],["6114",36500],["3329",30000],["3632",30000],["2292",25000],["1070",22000],["4351",15000],["6402",13781],["2339",12000],["3314",11000],["2143",10000],["4379",10000],["6310",10000],["6409",6000],["1039",5000]],"purpose_expenditure_total_czk":28947782.97},"actual":{"economic_expenditure":[["6121",10350908.22],["5169",4244814.3],["5011",2116861],["5139",1371564.74],["5362",795157.75],["5023",725928],["6122",586950.43],["5031",512373],["5137",506231.01],["5154",390508.55],["5032",251278],["5021",173555],["5156",150053],["5171",146004.86],["5163",119078.4],["5175",100218],["5168",62565.47],["5199",60533],["5212",60000],["5492",35000],["5173",27566],["5162",25270.08],["5132",24252.73],["5323",23814],["5194",21157],["5166",18271],["5229",15633],["5222",15620],["5364",13780.75],["5329",13100],["5172",7489.9],["5321",6000],["5179",5634],["5167",5118],["5161",3807],["5182",2710],["5019",2024],["5131",1836],["5038",400],["5136",340],["5165",308]],"economic_expenditure_total_czk":22993714.19,"economic_financing":[["8117",39999800],["8118",-20000000],["8115",-18470144.8]],"economic_financing_total_czk":1529655.2,"economic_revenue":[["2111",5651702.84],["1211",5106142.69],["1121",2728049.65],["1111",1834150],["1511",931373.88],["1122",901320],["2141",581441.99],["2132",498029.56],["4213",475500],["2131",454678.54],["2329",433703.78],["4116",397006],["1113",361093.93],["4122",263000],["4222",203000],["1345",191322],["1112",177924.11],["1386",99355.42],["4112",90200],["1387",38961.31],["4111",32500],["1341",5442],["1361",5260],["2139",2000],["1381",831.82],["1382",69.47]],"economic_revenue_total_czk":21464058.99,"purpose_expenditure":[["3636",9969641.98],["6171",3403714.85],["1032",2470138.07],["3745",822295.88],["6112",791268],["6399",789757.75],["3631",611877.46],["3722",531756.22],["3723",440131.45],["3399",430926.16],["2411",394135.26],["5512",388048.98],["3639",266326.6],["1031",251776],["2310",191781.77],["2321",180382.28],["3412",178402.11],["1037",163016],["6320",110666],["2212",97081.4],["2219",80668.5],["3612",68158.02],["2341",67045.7],["2141",60000],["3319",49327],["6114",36406.09],["2292",23814],["3419",21147.64],["3721",16226.47],["3632",15492],["6402",13780.75],["2339",11700],["4379",8908],["6310",8412.4],["4351",7219.4],["3314",6840],["6409",5634],["1070",5000],["1039",4810]],"purpose_expenditure_total_czk":22993714.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}