{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260215","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260215","name":"Obec Svojšín","short_name":"Svojšín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561258},"amounts":{"revenue_approved":15065000,"revenue_adjusted":19221607.25,"revenue_actual":19734604.47,"expense_approved":19137600,"expense_adjusted":25735207.25,"expense_actual":25734754.28,"tax_revenue":13417263.96,"nontax_revenue":2159773.26,"capital_revenue":1476200,"transfer_revenue":2681367.25,"current_expense":15390635.25,"capital_expense":10344119.03,"budget_balance":-6000149.81,"cash_current":30386.33,"cash_previous":1071242.5},"ratios":{"revenue_execution":1.02668857,"expense_execution":0.9999824,"balance_to_revenue":-0.30404206,"cash_to_expense":0.00118075,"cash_yoy":-0.9716345,"capital_expense_share":0.40195134,"transfer_revenue_share":0.13587134},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260215/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260215"},"seo":{"slug":"svojsin","path":"/cz/municipalities/svojsin/"},"population":{"value":473,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15065000,"expenditure_czk":19137600,"financing_czk":4072600,"balance_czk":-4072600},{"stage":"revised","revenue_czk":19221607.25,"expenditure_czk":25735207.25,"financing_czk":6513600,"balance_czk":-6513600},{"stage":"actual","revenue_czk":19734604.47,"expenditure_czk":25734754.28,"financing_czk":6000149.81,"balance_czk":-6000149.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6593000],["5169",2783000],["5023",1300000],["6901",1200000],["5011",1037000],["5331",890000],["5154",774600],["5031",660000],["5901",510000],["5139",442000],["5171",404000],["5021",383800],["5365",352000],["5141",350000],["5032",281000],["5362",205000],["5138",192000],["5137",127000],["5156",127000],["5163",90000],["5168",75000],["5162",52000],["5903",50000],["5151",41000],["5323",30000],["5175",22000],["5173",17000],["5161",16000],["5364",15000],["5194",13000],["5179",12000],["5041",11000],["5038",10000],["5136",10000],["5164",10000],["5172",10000],["5132",8000],["5167",7000],["5019",6000],["5329",6000],["5176",5000],["5153",3000],["5039",2000],["5165",2000],["5134",1200],["5133",1000],["5192",1000]],"economic_expenditure_total_czk":19137600,"economic_financing":[["8123",5293000],["8124",-1965890],["8115",745490]],"economic_financing_total_czk":4072600,"economic_revenue":[["1211",5120000],["1121",2600000],["1111",1900000],["1511",1570000],["2111",1434000],["1345",510000],["1122",350000],["1113",320000],["3111",250000],["2131",240000],["1387",170000],["1112",150000],["2324",121000],["4112",105000],["2132",80000],["2112",78000],["2119",30000],["1341",15000],["2212",10000],["1361",8000],["2133",2000],["2141",1000],["2321",1000]],"economic_revenue_total_czk":15065000,"purpose_expenditure":[["3636",5293000],["6112",1879000],["3399",1782000],["3322",1684000],["6171",1281000],["3639",1081000],["2219",1050000],["3113",990000],["3745",968000],["3722",680000],["6399",550000],["3631",370000],["6310",370000],["3723",260000],["1032",190000],["1031",153000],["6320",70000],["3612",68000],["2212",50000],["3111",50000],["5213",50000],["5512",40000],["3412",39600],["1036",33000],["6114",32000],["2292",30000],["3632",25000],["3721",24000],["6402",15000],["3314",10000],["5212",10000],["3341",4000],["2341",3000],["3725",3000]],"purpose_expenditure_total_czk":19137600},"revised":{"economic_expenditure":[["6121",10344119],["5169",3425000],["5171",2951000],["5023",1300000],["5011",1037000],["5331",890000],["5154",769600],["5031",660000],["5336",597488.25],["5021",596800],["5139",389000],["5365",352000],["5141",350000],["5032",281000],["5137",277000],["5901",260000],["5362",205000],["5138",192000],["5156",127000],["5364",115000],["5212",105000],["5163",90000],["5168",75000],["5162",52000],["5903",50000],["5151",41000],["5323",30000],["5175",22000],["5173",17000],["5161",16000],["5194",13000],["5179",12000],["5041",11000],["5038",10000],["5136",10000],["5164",10000],["5172",10000],["5132",8000],["5167",7000],["5019",6000],["5329",6000],["5176",5000],["5153",3000],["5039",2000],["5165",2000],["5134",1200],["5133",1000],["5192",1000]],"economic_expenditure_total_czk":25735207.25,"economic_financing":[["8123",6926000],["8124",-1965890],["8115",1553490]],"economic_financing_total_czk":6513600,"economic_revenue":[["1211",5120000],["1121",2600000],["1111",1900000],["4116",1699988.25],["1511",1670119],["2111",1634000],["3111",1450000],["4122",700000],["1345",676500],["1122",350000],["1113",320000],["2131",240000],["1387",170000],["1112",150000],["2324",121000],["4112",105000],["4121",90000],["2132",80000],["2112",78000],["2119",30000],["1341",15000],["2212",10000],["1361",8000],["2133",2000],["2141",1000],["2321",1000]],"economic_revenue_total_czk":19221607.25,"purpose_expenditure":[["3636",7204000],["3322",2730000],["6112",1879000],["6171",1785000],["3113",1777488.25],["2219",1619000],["3326",1337119],["3639",1330000],["3111",1150000],["3745",1068000],["3722",780000],["6399",550000],["3399",482000],["6310",370000],["3631",304000],["3723",260000],["1032",253000],["5512",190000],["3412",127600],["1031",100000],["2141",70000],["6320",70000],["2212",50000],["5213",50000],["2411",35000],["1036",33000],["6114",32000],["2292",30000],["3721",24000],["6402",15000],["3314",10000],["5212",10000],["3341",4000],["2341",3000],["3725",3000]],"purpose_expenditure_total_czk":25735207.25},"actual":{"economic_expenditure":[["6121",10286619.03],["5169",3369372.56],["5171",3302338.7],["5023",1482094],["5011",1283084],["5331",890000],["5031",651155],["5021",621436],["5336",597488.25],["5154",470349.96],["5139",413654.93],["5365",393730],["5141",323990.79],["5138",314580.5],["5032",244911],["5137",217758.2],["5156",109822],["5163",102493.72],["5904",100000],["5212",70000],["5362",62804.21],["5321",57600],["5151",46989.31],["6130",33500],["5323",28476],["5493",28200],["5175",25976],["5168",25349.95],["6125",24000],["5173",22322],["5222",19500],["5179",16891],["5162",14739.04],["5038",14615],["5172",12020.14],["5364",11793.99],["5161",11351],["5194",8735],["5167",7000],["5329",6780],["5176",4900],["5164",3259],["5166",1875],["5229",1199]],"economic_expenditure_total_czk":25734754.28,"economic_financing":[["8123",6686183.64],["8124",-1726890],["8115",1040856.17]],"economic_financing_total_czk":6000149.81,"economic_revenue":[["1211",5123646.81],["1121",2746551.24],["1511",1984114.88],["1111",1857905.22],["4116",1541267.25],["3111",1476200],["2111",1341447],["4122",1000000],["1345",619552],["1122",376530],["1113",362744.99],["2131",307554.06],["2112",190079],["1112",178968.9],["2324",142826],["2132",121200],["4112",107600],["1386",100049.45],["1387",39214.33],["4111",32500],["2119",30925],["1341",17400],["2321",12100],["2142",11445],["1361",7720],["2226",2114.05],["1335",2090.9],["1381",775.24],["2141",83.15]],"economic_revenue_total_czk":19734604.47,"purpose_expenditure":[["3636",7169229.17],["3322",2730853.74],["6112",1973229],["3326",1760355.57],["3639",1689550.75],["2219",1619443.9],["3113",1520359.11],["6171",1503973.53],["3111",1175910.67],["3745",1099868.42],["3722",778089.31],["6399",438534.21],["3399",391101.94],["6310",367034.51],["3631",279758.35],["1032",252793.98],["3723",248972.02],["5512",186846.97],["3412",127054.84],["1031",94188.86],["2141",70000],["6320",59450],["2212",47174.28],["2411",35000],["1036",30250],["2292",28476],["6114",28209.16],["3314",14025],["6402",11793.99],["3725",3227]],"purpose_expenditure_total_czk":25734754.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}