{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260169","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260169","name":"Městys Stráž","short_name":"Stráž","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561207},"amounts":{"revenue_approved":40100400,"revenue_adjusted":42647973.5,"revenue_actual":47358941.96,"expense_approved":44600400,"expense_adjusted":42647973.5,"expense_actual":37238901.35,"tax_revenue":39115651.93,"nontax_revenue":4972486.18,"capital_revenue":1507190.35,"transfer_revenue":1763613.5,"current_expense":33872708.92,"capital_expense":3366192.43,"budget_balance":10120040.61,"cash_current":51759679.98,"cash_previous":41639639.37},"ratios":{"revenue_execution":1.11046172,"expense_execution":0.8731693,"balance_to_revenue":0.21368806,"cash_to_expense":1.38993574,"cash_yoy":0.24303862,"capital_expense_share":0.09039452,"transfer_revenue_share":0.03723929},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260169/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260169"},"seo":{"slug":"straz-00260169","path":"/cz/municipalities/straz-00260169/"},"population":{"value":1377,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40100400,"expenditure_czk":44600400,"financing_czk":4500000,"balance_czk":-4500000},{"stage":"revised","revenue_czk":42647973.5,"expenditure_czk":42647973.5,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":47358941.96,"expenditure_czk":37238901.35,"financing_czk":-10120040.61,"balance_czk":10120040.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",10248000],["5011",5040000],["5169",4561000],["5331",4250000],["5909",3902000],["6121",3390000],["5031",1495000],["5023",1400000],["5153",1005000],["6901",1000000],["5139",980000],["5137",977000],["5154",902000],["6122",860000],["5032",580000],["5365",500000],["5362",410000],["5168",352000],["5163",315000],["5151",279000],["5123",270000],["5021",265000],["5156",215000],["6371",180000],["5499",165000],["5132",127000],["5164",125000],["5223",100000],["5194",90000],["5323",85995],["5175",55000],["5339",55000],["5162",50000],["5122",45000],["5167",43000],["5222",40000],["5136",20500],["5038",20000],["5213",20000],["5221",20000],["5321",20000],["5329",20000],["5903",20000],["5364",16472],["5161",15000],["5041",13000],["5172",10000],["5229",10000],["5492",10000],["5179",8433],["5166",6000],["5019",5000],["5133",3000],["5173",2000],["5176",2000],["5192",2000]],"economic_expenditure_total_czk":44600400,"economic_financing":[["8115",4500000]],"economic_financing_total_czk":4500000,"economic_revenue":[["1211",16000000],["1121",8000000],["1111",5500000],["1511",2300000],["2131",1880000],["2111",1265500],["1113",1000000],["1345",1000000],["2132",974000],["1122",500000],["4112",455400],["1112",400000],["2329",300000],["1386",220000],["1387",100000],["1342",65000],["3111",50000],["1341",44000],["4116",25000],["1361",20000],["1343",1000],["2141",500]],"economic_revenue_total_czk":40100400,"purpose_expenditure":[["2212",7140000],["6171",4938433],["6409",4500000],["3113",3419000],["3399",3400000],["3639",3240000],["2341",2360000],["2219",2210000],["6112",1782000],["3722",1600000],["3612",1500000],["3631",1460000],["3111",1356000],["3725",950000],["6399",900000],["2411",680000],["3412",500000],["5512",460500],["3429",280000],["2321",270000],["3421",240000],["3745",180000],["6320",180000],["3729",175000],["2310",135000],["3326",110000],["2292",85995],["4351",80000],["3613",70000],["3721",60000],["3322",36000],["3314",35000],["3341",30000],["3513",30000],["3519",25000],["6310",25000],["3522",20000],["3525",20000],["3632",20000],["4350",20000],["5213",20000],["6402",16472],["2221",10000],["2223",10000],["3419",10000],["4379",10000],["3633",1000]],"purpose_expenditure_total_czk":44600400},"revised":{"economic_expenditure":[["5171",10742000],["5011",5297523],["5169",4810950],["5331",4250000],["6121",3890000],["5031",1602232],["5023",1422000],["5153",1125000],["5154",997000],["5137",968897],["5139",923500],["5365",864360],["6122",860000],["5032",610545],["5362",460000],["5909",402000],["5021",359500],["5168",355000],["5163",300000],["5151",291000],["5156",235000],["6371",180000],["5499",175000],["5123",168117],["5223",160000],["5132",146550],["5164",128500],["5336",104399.5],["5175",95760],["5194",90000],["5323",85995],["5222",65000],["5339",55000],["5162",50000],["5167",45000],["5122",40000],["5136",30500],["5172",28500],["5329",26240],["5041",21500],["5038",20000],["5213",20000],["5221",20000],["5903",20000],["5321",16500],["5364",16472],["5161",15000],["5229",10000],["5492",10000],["5179",8433],["5493",7000],["5166",6000],["5019",5000],["5133",4000],["5173",2000],["5176",2000],["5192",2000],["5131",1000]],"economic_expenditure_total_czk":42647973.5,"economic_revenue":[["1211",16350000],["1121",8000000],["1111",5500000],["1511",2300000],["2131",1880000],["2111",1325500],["1113",1000000],["1345",1000000],["2132",974000],["1122",864360],["4122",563399.5],["4216",551000],["3111",500000],["4112",455400],["1112",400000],["2329",300000],["1386",220000],["4116",161314],["1387",100000],["1342",65000],["1341",44000],["2324",40000],["4111",32500],["1361",20000],["1343",1000],["2141",500]],"economic_revenue_total_czk":42647973.5,"purpose_expenditure":[["2212",7460000],["6171",4976316],["3639",3685417],["3113",3563399.5],["3399",3400000],["2341",2700000],["2219",1890000],["6112",1812000],["3722",1600000],["3612",1500000],["3631",1460000],["3111",1356000],["6399",1314360],["3725",1000000],["3412",900000],["5512",853514],["2411",680000],["3745",340000],["2321",270000],["3421",240000],["3729",235000],["3326",230000],["3429",180000],["6320",180000],["2310",135000],["2292",85995],["4351",80000],["3613",70000],["3721",60000],["3322",56000],["3314",35000],["6114",32500],["3341",30000],["3513",30000],["3519",25000],["6310",25000],["3522",20000],["3525",20000],["3632",20000],["4350",20000],["5213",20000],["6402",16472],["2221",10000],["2223",10000],["3419",10000],["4379",10000],["3633",1000]],"purpose_expenditure_total_czk":42647973.5,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",8980773.9],["5011",5261350],["5331",4250000],["5169",4032152.7],["6121",2980007.22],["5031",1549081],["5023",1421612],["5154",947255.79],["5153",886108.16],["5365",864360],["5137",771116.96],["5032",595639],["5139",594543.65],["5362",436041],["5909",392795],["6122",356185.21],["5021",344335],["5168",323442.71],["5151",275136.69],["5163",265525.6],["5156",204708.95],["5123",161895.3],["5499",153300],["5132",139653.6],["5223",132950],["5164",110096.59],["5336",104399.5],["5323",85995],["5175",84764.28],["5194",79166.85],["5222",55000],["5339",54038],["5162",46808.25],["6371",30000],["5172",28468.88],["5136",26744],["5329",26240],["5122",23680],["5167",21828],["5038",21435],["5221",20000],["5041",19160.85],["5321",16500],["5364",16472],["5213",10000],["5161",9629],["5179",8176.05],["5493",6379],["5492",5500],["5229",5000],["5133",2775.66],["5131",675]],"economic_expenditure_total_czk":37238901.35,"economic_financing":[["8115",-10120040.61]],"economic_financing_total_czk":-10120040.61,"economic_revenue":[["1211",16630223.23],["1121",8907657.02],["1111",6003442.9],["1511",3149120.43],["2131",1853768.33],["2111",1484408.09],["3111",1473128.85],["1113",1177071.97],["1345",1137909],["2132",1010739.77],["1122",864360],["1112",580558.82],["4122",563399.5],["4216",551000],["4112",455400],["2329",393368.58],["1386",324520.04],["4116",161314],["2324",129492.88],["1387",127189.13],["1342",124960],["1341",51880],["2119",40461.23],["3113",34061.5],["4111",32500],["2142",26397],["1361",22520],["2212",15852.22],["2139",14418],["1349",6500],["1343",4000],["1381",2561.99],["2322",2440.03],["2141",1140.05],["1334",1103],["1335",74.4]],"economic_revenue_total_czk":47358941.96,"purpose_expenditure":[["2212",6939993.8],["6171",4675270.51],["3639",3633750.9],["3113",3061376.92],["2341",2353634.84],["3399",2033164.68],["6112",1809390],["3612",1442796.19],["3722",1439920.31],["3111",1353948.5],["6399",1291533],["3631",1258479.53],["2219",1118811.82],["3725",980177.49],["5512",824806.57],["2411",678384.95],["3412",608095.14],["3745",298542],["3729",202760.65],["3326",188521.32],["6320",163727],["3421",156496],["3429",117574.96],["2321",115277.04],["2292",85995],["4351",58414.9],["3322",55026.17],["3721",30721.11],["3314",30384],["3613",29398.75],["3513",29038],["3519",25000],["6114",23258],["3525",20000],["4350",20000],["6310",17238.6],["6402",16472],["3341",13179.4],["2310",12000],["3522",10000],["3419",6194],["4379",5000],["3632",3885.21],["2223",1116.89],["3633",145.2]],"purpose_expenditure_total_czk":37238901.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}