{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260151","name":"Obec Staré Sedlo","short_name":"Staré Sedlo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561193},"amounts":{"revenue_approved":10786669,"revenue_adjusted":17022068,"revenue_actual":16587623.51,"expense_approved":10116585,"expense_adjusted":14688944.6,"expense_actual":13512366.96,"tax_revenue":11209343.52,"nontax_revenue":2847351.99,"capital_revenue":18852,"transfer_revenue":2512076,"current_expense":13037360.1,"capital_expense":475006.86,"budget_balance":3075256.55,"cash_current":9125822.78,"cash_previous":6049428.23},"ratios":{"revenue_execution":0.97447757,"expense_execution":0.91990046,"balance_to_revenue":0.18539464,"cash_to_expense":0.67536819,"cash_yoy":0.50854303,"capital_expense_share":0.03515349,"transfer_revenue_share":0.15144279},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260151"},"seo":{"slug":"stare-sedlo-00260151","path":"/cz/municipalities/stare-sedlo-00260151/"},"population":{"value":280,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10786669,"expenditure_czk":10116585,"financing_czk":-670084,"balance_czk":670084},{"stage":"revised","revenue_czk":17022068,"expenditure_czk":14688944.6,"financing_czk":-2333123.4,"balance_czk":2333123.4},{"stage":"actual","revenue_czk":16587623.51,"expenditure_czk":13512366.96,"financing_czk":-3075256.55,"balance_czk":3075256.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2446000],["5171",1335000],["5011",900000],["5023",900000],["5139",829000],["6123",500000],["5031",405000],["6121",350000],["5362",302000],["5365",302000],["5021",281000],["5137",250000],["5154",200000],["5032",175000],["5156",140000],["5175",138000],["5163",95000],["5194",77000],["5168",70000],["5167",62000],["6130",50000],["5151",40000],["5166",40000],["5162",35000],["5221",30000],["5132",20000],["5155",20000],["5323",16269],["5179",15000],["5173",11000],["5364",10316],["5134",10000],["5136",10000],["5164",10000],["5329",10000],["5038",5000],["5041",5000],["5172",5000],["5229",5000],["5909",5000],["5161",4000],["5321",3000]],"economic_expenditure_total_czk":10116585,"economic_financing":[["8115",-670084]],"economic_financing_total_czk":-670084,"economic_revenue":[["1211",3990900],["1121",2032550],["1111",1442864],["2111",1151000],["1511",600000],["1122",300000],["1113",257050],["1345",180000],["4112",137300],["1112",121900],["2131",100000],["2324",100000],["4121",80000],["2132",57105],["1386",50000],["2321",40000],["1381",30000],["1342",25000],["2460",25000],["1387",20000],["2119",20000],["1341",11000],["1361",10000],["1344",2000],["2133",2000],["2139",500],["2141",500]],"economic_revenue_total_czk":10786669,"purpose_expenditure":[["6171",1499000],["6112",1290000],["3745",1097000],["5512",966000],["1032",650000],["3612",600000],["6399",600000],["3392",557000],["3399",430000],["2212",410000],["3722",400000],["3631",240000],["1036",220000],["3429",210000],["3723",200000],["3421",110000],["3721",110000],["3639",100000],["2322",70000],["3613",70000],["6320",65000],["2341",40000],["3314",27000],["3632",27000],["3319",25000],["5213",20000],["6310",20000],["2292",16269],["6402",10316],["2310",10000],["2321",10000],["4379",10000],["6409",5000],["4349",2000]],"purpose_expenditure_total_czk":10116585},"revised":{"economic_expenditure":[["5169",3814000],["5365",2476970],["5171",2039180],["5023",1000000],["5139",936779.47],["5011",930900],["5137",864000],["5031",441000],["6122",428379.86],["5021",259900],["5154",239000],["5175",196776],["5032",185000],["5194",135000],["5163",106000],["5156",100000],["5168",95000],["5221",90000],["5362",84000],["6460",50000],["5364",35050.27],["5167",33500],["5162",29000],["5151",25000],["5329",20240],["5323",16269],["5136",15000],["5132",10000],["5134",10000],["5179",6000],["5038",5000],["5172",5000],["5161",4000],["5131",2000],["5173",1000]],"economic_expenditure_total_czk":14688944.6,"economic_financing":[["8115",-2333123.4]],"economic_financing_total_czk":-2333123.4,"economic_revenue":[["1211",3990900],["2111",2388100],["1122",2200000],["1121",2032550],["1111",1442864],["1511",1150000],["4122",1000000],["4222",550000],["4213",352953],["1113",266050],["1345",250000],["2321",233000],["4116",216680],["4113",166366],["4112",137300],["1112",130900],["2324",97679],["1386",73000],["2131",65000],["2132",64105],["4121",50000],["4111",32500],["1387",29000],["1342",25000],["1361",20000],["3111",18852],["1341",12000],["2112",8690],["2119",7000],["4129",6277],["1344",3202],["1381",1000],["2139",500],["2141",500],["1382",100]],"economic_revenue_total_czk":17022068,"purpose_expenditure":[["6399",2556970],["3392",2138000],["6171",1702000],["1032",1400000],["6112",1334000],["3745",1237000],["2212",450000],["3612",400000],["1036",370000],["5512",362000],["3631",350500],["3429",329000],["3722",325000],["2143",301989.86],["3613",301390],["3399",289000],["3723",192000],["3721",110000],["3421",103000],["6320",95000],["2322",75000],["6402",35050.27],["4379",35000],["3639",30000],["3314",28000],["2341",25000],["3319",25000],["6114",24355.47],["2292",16269],["3632",16000],["3326",13680],["6310",10000],["6409",6740],["4349",2000]],"purpose_expenditure_total_czk":14688944.6},"actual":{"economic_expenditure":[["5169",3647547.06],["5365",2179970],["5171",1588629.34],["5023",990820],["5011",923456],["5139",848584.73],["5137",832648.13],["6122",425006.86],["5031",412886],["5021",251620],["5154",204526.53],["5175",202112.68],["5032",169271],["5194",133878.67],["5163",104443.4],["5156",92159.59],["5168",90879.98],["5221",90000],["5362",79504],["6460",50000],["5364",35050.27],["5167",31996],["5162",25767.52],["5329",19760],["5151",17667.17],["5323",16269],["5136",14125],["5132",10000],["5134",9565],["5179",5480.03],["5161",2458],["5038",1938],["5172",1850],["5131",1744],["5173",753]],"economic_expenditure_total_czk":13512366.96,"economic_financing":[["8115",-3076394.55],["8901",1138]],"economic_financing_total_czk":-3075256.55,"economic_revenue":[["1211",3751286.31],["2111",2382538.87],["1122",2179970],["1121",2001100.04],["1111",1347123.45],["1511",1135204.68],["4122",1000000],["4222",550000],["4213",352953],["1113",265142.12],["1345",249806],["2321",232760],["4116",216680],["4113",166366],["4112",137300],["1112",130566.99],["2324",92902.58],["1386",72854.13],["2131",62734],["2132",60999],["4121",50000],["4111",32500],["1387",28582.99],["3111",18852],["1361",16960],["1342",15220],["1341",11600],["2112",8690],["2119",6656.97],["4129",6277],["1344",3202],["1381",631.21],["1382",93.6],["2141",70.57]],"economic_revenue_total_czk":16587623.51,"purpose_expenditure":[["6399",2257034],["3392",2106308.66],["6171",1648849.58],["1032",1364865.27],["6112",1297771.68],["3745",1154920.82],["2212",430840.42],["1036",365594],["5512",347981.16],["3631",344566.6],["3722",320236.62],["2143",301989.86],["3429",299668.7],["3613",270181.11],["3399",197639.78],["3723",191860.26],["3721",103416.22],["6320",94962],["3421",90297.61],["2322",74813.1],["6402",35050.27],["4379",32132],["3639",29785],["6114",24355.47],["3314",22835],["3319",21753],["2341",21510],["2292",16269],["3632",15487.37],["3326",13680],["6310",9181.4],["6409",6531]],"purpose_expenditure_total_czk":13512366.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}