{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260126","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260126","name":"Obec Rozvadov","short_name":"Rozvadov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561169},"amounts":{"revenue_approved":103800000,"revenue_adjusted":106910000,"revenue_actual":90675676.48,"expense_approved":128800000,"expense_adjusted":136040000,"expense_actual":103837977.02,"tax_revenue":69752800.02,"nontax_revenue":18530454.23,"capital_revenue":579239.5,"transfer_revenue":1813182.73,"current_expense":37724495.76,"capital_expense":66113481.26,"budget_balance":-13162300.54,"cash_current":106206560.38,"cash_previous":198610021.64},"ratios":{"revenue_execution":0.84814963,"expense_execution":0.76329004,"balance_to_revenue":-0.14515801,"cash_to_expense":1.02281038,"cash_yoy":-0.46525075,"capital_expense_share":0.63669847,"transfer_revenue_share":0.01999635},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260126/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260126"},"seo":{"slug":"rozvadov","path":"/cz/municipalities/rozvadov/"},"population":{"value":834,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":103800000,"expenditure_czk":128800000,"financing_czk":25000000,"balance_czk":-25000000},{"stage":"revised","revenue_czk":106910000,"expenditure_czk":136040000,"financing_czk":29130000,"balance_czk":-29130000},{"stage":"actual","revenue_czk":90675676.48,"expenditure_czk":103837977.02,"financing_czk":13162300.54,"balance_czk":-13162300.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",71400000],["6123",12600000],["5169",9365000],["5492",5220000],["5011",4500000],["5171",3620000],["5331",3485000],["5365",3011000],["5901",1805000],["5154",1545000],["5139",1535000],["5362",1186000],["5031",1130000],["5023",1000000],["6349",1000000],["5222",640000],["5660",600000],["5137",530000],["5032",495000],["5021",492000],["5168",420000],["5194",350000],["5163",330000],["5179",311000],["5499",300000],["5156",250000],["5903",200000],["5166",170000],["5175",162000],["5229",155000],["5162",130000],["5151",110000],["5172",100000],["5138",70000],["5132",62000],["5223",60000],["5134",50000],["5164",50000],["5221",50000],["5167",40000],["5041",35000],["5321",30000],["5323",30000],["5364",30000],["5213",25000],["5136",22000],["5133",20000],["5161",20000],["5339",20000],["5173",19000],["5909",10000],["5192",5000],["5329",5000]],"economic_expenditure_total_czk":128800000,"economic_financing":[["8117",20000000],["8115",5000000]],"economic_financing_total_czk":25000000,"economic_revenue":[["1385",38000000],["1387",20000000],["2141",12000000],["1211",10108000],["1121",5147000],["1111",4280000],["1122",4000000],["1342",2650000],["1511",2400000],["2131",2350000],["1113",834000],["2132",600000],["1112",368000],["2324",281000],["2111",222000],["4112",188000],["1386",110000],["1381",55000],["2142",54000],["3111",50000],["1361",35000],["2460",20000],["1341",10000],["2133",10000],["2212",10000],["3112",10000],["1334",2000],["2328",2000],["1335",1000],["2112",1000],["2222",1000],["2229",1000]],"economic_revenue_total_czk":103800000,"purpose_expenditure":[["4351",50000000],["5512",13600000],["2219",12760000],["6171",9400000],["3612",5900000],["3900",5200000],["6399",5155000],["3745",4650000],["6112",2300000],["2310",2220000],["3111",2209000],["3639",2160000],["2321",2080000],["3113",1776000],["3399",1676000],["3722",1650000],["2212",1180000],["3631",780000],["3611",600000],["3412",590000],["3429",330000],["3326",325000],["3635",300000],["6320",300000],["3613",260000],["3632",200000],["3721",200000],["3723",200000],["5213",200000],["2341",100000],["4356",100000],["3341",70000],["2292",60000],["3419",50000],["3525",50000],["3543",30000],["6310",30000],["6402",30000],["3522",20000],["3599",20000],["3314",19000],["3319",10000],["3523",10000]],"purpose_expenditure_total_czk":128800000},"revised":{"economic_expenditure":[["6121",71670000],["6123",12100000],["5169",7644253],["5365",5946000],["5492",5482000],["5011",5064000],["6130",4090000],["5171",3941000],["5331",3580796],["5139",2008000],["5154",1727000],["5031",1253000],["5023",1000000],["6349",1000000],["5901",835000],["5362",780000],["5168",614000],["5660",600000],["6119",600000],["5222",575000],["5032",541000],["5137",466000],["5163",440000],["5175",386000],["5194",377000],["5021",365000],["5179",330000],["5156",288000],["5499",285000],["5336",278951],["5903",200000],["5166",170000],["5339",150000],["5321",143000],["5162",132000],["5323",130000],["5132",120000],["5151",120000],["5229",70000],["5221",60000],["6111",50000],["5329",45000],["5164",40000],["5364",40000],["5167",39000],["5182",36000],["5213",25000],["5038",21000],["5136",21000],["5133",20000],["5161",20000],["6142",20000],["6313",20000],["5173",19000],["5138",18000],["5153",10000],["5172",10000],["5191",6000],["5041",5000],["5192",5000],["5909",5000],["5363",3000]],"economic_expenditure_total_czk":136040000,"economic_financing":[["8117",140000000],["8128",-81000000],["8118",-60000000],["8115",30130000]],"economic_financing_total_czk":29130000,"economic_revenue":[["1387",46685123],["2141",12500000],["1211",10266000],["1122",5700000],["1121",5505000],["1111",4554000],["1342",4417000],["1385",3511000],["1511",3353000],["2131",2746344],["2144",2100000],["4116",1375828],["1113",726000],["2132",600000],["3111",580000],["1112",358000],["2324",343000],["2111",222000],["2229",222000],["1386",200000],["4112",188710],["4113",173334],["2322",158000],["2460",120000],["1361",72000],["2142",54000],["4122",44822],["4111",32500],["2212",30000],["2310",21339],["1341",10000],["2119",10000],["2133",10000],["3112",10000],["1381",4000],["1334",2000],["2328",2000],["1335",1000],["2112",1000],["2222",1000]],"economic_revenue_total_czk":106910000,"purpose_expenditure":[["4351",40350000],["5512",13100000],["2219",12861049],["6171",9890000],["3612",9200000],["3639",8440000],["6399",7685000],["3900",5510000],["2321",4780000],["2212",2780000],["3399",2680204],["3111",2593747],["3722",1950000],["3113",1936000],["2310",1820000],["6112",1600000],["3745",1480000],["3631",1280000],["3635",900000],["3611",600000],["3412",590000],["3326",535000],["3723",500000],["6320",360000],["3429",330000],["3613",330000],["2341",300000],["3721",300000],["3632",200000],["5213",200000],["6310",170000],["2292",100000],["3636",100000],["4356",100000],["5269",100000],["3341",70000],["3419",50000],["3525",50000],["6402",40000],["3523",30000],["3543",30000],["6114",30000],["3233",20000],["3522",20000],["3599",20000],["3314",19000],["3319",10000]],"purpose_expenditure_total_czk":136040000},"actual":{"economic_expenditure":[["6121",49700570.26],["6123",11832590],["5169",6662217.76],["5365",5752930],["5492",5301375],["5011",5063459],["6130",4014740],["5331",3580796],["5171",2186651.66],["5139",1641026.88],["5362",-1595848.03],["5154",1522228.55],["5031",1245879],["5023",976413],["5168",567497.74],["5032",534106],["6119",487665],["5222",480000],["5163",384963.31],["5194",354179.93],["5175",337158],["5660",300000],["5499",283818],["5336",278950.4],["5021",270046],["5156",263104.67],["5137",216667.9],["5339",150000],["5321",143000],["5166",133100],["5132",99897.4],["5162",86762.11],["5151",79711.97],["5179",50186.3],["5221",50000],["5323",49770],["6111",47916],["5329",43860],["5182",35243],["5364",32061.44],["5167",27131.2],["5164",21382.27],["5038",20943],["5213",20000],["6313",20000],["5133",18754],["5229",18441],["5136",18069],["6142",10000],["5172",9389.6],["5161",5158],["5363",3000],["5191",600],["5153",414.7]],"economic_expenditure_total_czk":103837977.02,"economic_financing":[["8117",106761461.56],["8128",-79515613.89],["8115",-12129721.92],["8118",-2493580.36],["8901",539755.15]],"economic_financing_total_czk":13162300.54,"economic_revenue":[["1387",30977130.1],["2141",11687283.84],["1211",10265880.8],["1122",5793900],["1121",5504706.4],["1111",4554178.91],["1342",4417400],["1385",3511338.11],["1511",3353826.45],["2131",2747308.19],["2144",2197696.67],["4116",1375827.4],["1113",726879.99],["2132",616246],["3111",579239.5],["2324",370847.9],["1112",358665.01],["2229",221853.58],["1386",200512.72],["4112",186700],["2322",185068],["4113",173333.33],["2460",149706],["2111",135245.05],["2119",79255],["1361",72700],["2212",71700],["2142",53431],["4122",44822],["4111",32500],["2310",12700],["1341",10171],["1334",3967.9],["1381",1542.63],["2112",1200],["2133",788],["2328",125]],"economic_revenue_total_czk":90675676.48,"purpose_expenditure":[["4351",23413061.4],["5512",12659591.99],["2219",10047105.66],["6171",9699857.22],["3612",8308133.86],["3639",8185878.09],["3900",5358575],["6399",4124728.97],["2321",4094791.87],["2212",2645283.59],["3399",2594611.15],["3111",2453689.4],["3113",1935000],["3722",1859559.59],["3631",1166285.38],["6112",1063455],["3745",985325.85],["3635",513665],["6320",347573],["3611",300000],["3412",296766.13],["3429",219041.06],["3326",212127.11],["2341",193681],["3723",190326.68],["3721",173456.41],["2310",136506.21],["6310",124671.16],["3613",113470.55],["5269",100000],["4356",60000],["3525",50000],["2292",49770],["6402",32061.44],["3419",25108],["3233",20000],["3522",20000],["6114",19793.25],["3523",18441],["3543",15000],["3314",10440],["3319",605],["3341",540]],"purpose_expenditure_total_czk":103837977.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}