{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260096","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260096","name":"Město Planá","short_name":"Planá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561134},"amounts":{"revenue_approved":188993918,"revenue_adjusted":196318707,"revenue_actual":191855698.47,"expense_approved":308014502,"expense_adjusted":288824367,"expense_actual":247162992.66,"tax_revenue":142995373.24,"nontax_revenue":21692217.84,"capital_revenue":5370367.75,"transfer_revenue":21797739.64,"current_expense":114566355.26,"capital_expense":132596637.4,"budget_balance":-55307294.19,"cash_current":85971422,"cash_previous":123689046.24},"ratios":{"revenue_execution":0.97726651,"expense_execution":0.85575533,"balance_to_revenue":-0.28827548,"cash_to_expense":0.34783291,"cash_yoy":-0.30493908,"capital_expense_share":0.53647448,"transfer_revenue_share":0.11361528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260096/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260096"},"seo":{"slug":"plana","path":"/cz/municipalities/plana/"},"population":{"value":5477,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":188993918,"expenditure_czk":308014502,"financing_czk":119020584,"balance_czk":-119020584},{"stage":"revised","revenue_czk":196318707,"expenditure_czk":288824367,"financing_czk":92505660,"balance_czk":-92505660},{"stage":"actual","revenue_czk":191855698.47,"expenditure_czk":247162992.66,"financing_czk":55307294.19,"balance_czk":-55307294.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",184772000],["5169",37078000],["5011",20904620],["5331",15600000],["5171",10807000],["5031",5851586],["5365",4000000],["5023",2750000],["5032",2199116],["5021",2165000],["6130",1810000],["5362",1802500],["5499",1720000],["5229",1550000],["5139",1307000],["5137",1211000],["6351",1180000],["5213",1000000],["5152",980000],["5163",887000],["5164",795000],["6122",762000],["5154",737500],["5168",646000],["5493",620000],["5212",500000],["5901",500000],["5166",450000],["5156",429000],["5167",328000],["5162",288000],["5151",259000],["5136",256000],["5323",227680],["5903",200000],["5161",182000],["5194",139000],["5222",135000],["5175",129000],["5038",109000],["5138",105000],["5172",100000],["6127",100000],["5492",70000],["5811",55000],["5173",53000],["5132",52000],["5321",50000],["5041",45000],["5909",40000],["5134",31000],["5165",20000],["5019",10000],["5192",7000],["5131",6000],["5364",3500]],"economic_expenditure_total_czk":308014502,"economic_financing":[["8115",118400584],["8125",620000]],"economic_financing_total_czk":119020584,"economic_revenue":[["1211",60000000],["1121",30000000],["1111",20000000],["3111",10000000],["4216",7914125],["1511",6500000],["1345",6400000],["2119",5313000],["4112",4752400],["2141",4000000],["1113",3800000],["1122",3800000],["2132",3649000],["3112",3500000],["2111",2942000],["1387",2800000],["2229",2300000],["1112",1800000],["4122",1700000],["2329",1675000],["4131",1300000],["2420",1226500],["1386",1200000],["4116",766893],["1361",470000],["2131",320000],["1341",180000],["4111",180000],["2212",145000],["2324",120000],["2112",95000],["4121",85000],["1343",40000],["2310",20000]],"economic_revenue_total_czk":188993918,"purpose_expenditure":[["2212",106350000],["3611",48380000],["6171",31634500],["3639",23968000],["3113",15930000],["3429",11772000],["3722",9704000],["2310",8452000],["6399",6290000],["3392",5801000],["4351",5289000],["3111",4000000],["3613",3830000],["6112",2750000],["5512",2338000],["2321",2250000],["3631",2200000],["5311",2122000],["3745",1903000],["3699",1560000],["6409",1485000],["2219",1365000],["3725",1000000],["3326",877500],["3412",875000],["4311",824322],["3632",815000],["6320",800000],["2329",750000],["3322",552000],["2115",500000],["2143",350000],["3399",276000],["3349",270000],["2295",227680],["5213",200000],["6114",180000],["2221",100000],["1014",40000],["6402",3500]],"purpose_expenditure_total_czk":308014502},"revised":{"economic_expenditure":[["6121",153434000],["5169",39156900],["5011",20932120],["5331",16259728],["5171",14508000],["5031",5875810],["5365",4877000],["5336",4068378],["5023",2750000],["5032",2208936],["5021",2184750],["5499",1810000],["5362",1719500],["6122",1659000],["5229",1605000],["5139",1537400],["6351",1180000],["5164",1130500],["5137",1094500],["5213",1000000],["5152",998500],["5168",906000],["5163",863150],["6111",800000],["5154",726480],["5493",620000],["5212",500000],["5166",450000],["5901",450000],["5156",416260],["5136",352605],["5167",331100],["5162",294850],["5151",293020],["5323",227680],["5903",200000],["5161",182500],["5222",160000],["5175",158700],["5194",139000],["5038",109000],["5172",100000],["5492",85000],["5138",75000],["5811",55000],["5173",53700],["5132",52000],["5321",50000],["5041",45000],["5909",40000],["5134",32100],["5165",20000],["5019",19700],["5122",10000],["5131",6000],["5179",4000],["5364",3500],["5192",3000]],"economic_expenditure_total_czk":288824367,"economic_financing":[["8115",91885660],["8125",620000]],"economic_financing_total_czk":92505660,"economic_revenue":[["1211",60000000],["1121",30000000],["1111",20000000],["3111",10000000],["4216",8423929],["1511",7400000],["1345",6400000],["2119",5313000],["4116",4918098],["1122",4875780],["4112",4752400],["2141",4000000],["1113",3800000],["2132",3649000],["3112",3500000],["2111",2942000],["1387",2800000],["2229",2300000],["1112",1800000],["4122",1774875],["2329",1675000],["2420",1432186],["4131",1300000],["1386",1200000],["1361",470000],["4113",368939],["2131",320000],["4111",182500],["1341",180000],["2212",145000],["2324",120000],["2112",95000],["4121",85000],["1343",40000],["4171",36000],["2310",20000]],"economic_revenue_total_czk":196318707,"purpose_expenditure":[["2212",100636000],["6171",33379500],["3639",24363000],["3611",20810000],["3113",19458106],["3429",14002000],["2310",11362000],["3722",9489000],["6399",7090000],["3613",7038000],["3392",5891000],["4351",5289000],["3111",4000000],["6112",2750000],["5512",2411860],["3699",2210000],["5311",2207000],["3745",1903000],["6409",1580000],["3631",1550000],["3725",1250000],["2321",1100000],["3412",960000],["3326",877500],["4311",824322],["3632",815000],["6320",800000],["2329",750000],["3322",582000],["2219",525000],["2399",500000],["3635",500000],["2143",350000],["3349",270000],["2295",227680],["5213",200000],["6114",182500],["3399",176000],["3314",156399],["3721",137000],["2221",100000],["3723",78000],["1014",40000],["6402",3500]],"purpose_expenditure_total_czk":288824367},"actual":{"economic_expenditure":[["6121",129404417.14],["5169",34695334.09],["5011",19405056],["5331",16259728],["5171",11302620.93],["5031",5615892],["5365",4873680],["5336",4068376.91],["5023",2735552],["5362",-2247631.87],["5032",2116762],["5021",1912483],["5499",1665091],["5229",1531894],["6122",1530425.07],["6351",1147787.19],["5164",1121135.1],["5139",1070596.19],["5152",916480.6],["5213",866662],["5137",846888.23],["5168",843536.69],["5163",611845.89],["5154",609712.69],["5493",580000],["6111",514008],["5166",392110.02],["5136",343091.78],["5156",322232.28],["5162",277197.97],["5167",276298.23],["5323",227680],["5151",179745.89],["5222",154643],["5161",153233],["5175",138567],["5212",100000],["5194",88878],["5038",86410],["5492",71000],["5138",65640.98],["5321",50000],["5172",47258.39],["5811",44797.07],["5173",30108],["5134",27025],["5165",18686],["5041",17968.26],["5132",16714.89],["5019",14612],["5122",9740.44],["5192",3000],["5364",2942.61],["5131",2579],["5179",2500]],"economic_expenditure_total_czk":247162992.66,"economic_financing":[["8118",-90278265.46],["8117",50526205],["8125",36398772.66],["8115",28660583.74],["8217",20000000],["8127",9999998.25]],"economic_financing_total_czk":55307294.19,"economic_revenue":[["1211",59236408.91],["1121",31661886.76],["1111",22387961.88],["4216",8423928.73],["1511",7491238.56],["1345",6297910],["2119",5444055.38],["4116",4918097.41],["1122",4875780],["2141",4797199.84],["4112",4752400],["1113",4189675.37],["3112",3700000],["2111",2486812.56],["1387",2397243.53],["2229",2305402.79],["2329",2300422.29],["1112",2064753.03],["4122",1774874.5],["3111",1670367.75],["2420",1432186],["4131",1300000],["1386",1153239.04],["2132",1056175.16],["1361",791365],["2212",753687.5],["4113",368939],["2131",339248.1],["2149",278267.21],["2324",238659],["1385",221818.84],["4111",182500],["1341",172529],["2322",158990],["2112",79478],["4121",41000],["4171",36000],["1343",32600],["2310",16234],["1335",10786],["1381",9560.66],["2328",5400.01],["1382",616.66]],"economic_revenue_total_czk":191855698.47,"purpose_expenditure":[["2212",90582814.02],["6171",30536749.4],["3639",19972277.26],["3113",19293748.1],["3429",13044653.72],["3611",11300039.57],["2310",9502339.19],["3722",9410754.63],["3613",6899512.26],["3392",5473440.79],["4351",4635346.12],["3111",4000000],["6399",3022258.59],["6112",2735552],["5512",2027783.48],["5311",1900452.89],["3745",1637238.47],["6409",1569159],["3631",1314134.95],["3725",1129594.77],["3699",1070924.01],["4311",811554],["3412",753482.19],["2329",726000],["3632",600708.27],["3326",585430],["6320",427112.74],["3349",268947],["2295",227680],["2321",226525.6],["3635",223850],["3322",201603.23],["2219",193553.05],["2143",188182.2],["6114",182066.16],["3314",156399],["3721",136026.91],["3399",97424.48],["3723",77077],["2221",9196],["1014",8459],["6402",2942.61]],"purpose_expenditure_total_czk":247162992.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}