{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259977","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259977","name":"Obec Lestkov","short_name":"Lestkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561011},"amounts":{"revenue_approved":17918000,"revenue_adjusted":23175099.72,"revenue_actual":23164956.31,"expense_approved":22822000,"expense_adjusted":24896099.72,"expense_actual":17296006.49,"tax_revenue":14667506.39,"nontax_revenue":6449094.92,"capital_revenue":206300,"transfer_revenue":1842055,"current_expense":14264772.26,"capital_expense":3031234.23,"budget_balance":5868949.82,"cash_current":27164912.39,"cash_previous":21295962.57},"ratios":{"revenue_execution":0.99956231,"expense_execution":0.69472756,"balance_to_revenue":0.25335467,"cash_to_expense":1.5705887,"cash_yoy":0.27558979,"capital_expense_share":0.17525631,"transfer_revenue_share":0.07951904},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259977/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259977"},"seo":{"slug":"lestkov","path":"/cz/municipalities/lestkov/"},"population":{"value":425,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17918000,"expenditure_czk":22822000,"financing_czk":4904000,"balance_czk":-4904000},{"stage":"revised","revenue_czk":23175099.72,"expenditure_czk":24896099.72,"financing_czk":1721000,"balance_czk":-1721000},{"stage":"actual","revenue_czk":23164956.31,"expenditure_czk":17296006.49,"financing_czk":-5868949.82,"balance_czk":5868949.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6310000],["6121",3265000],["5171",3218000],["5139",1755000],["5011",1700000],["5023",1100000],["5362",1010000],["5031",650000],["5154",530000],["5032",350000],["5021",315000],["5155",300000],["6119",300000],["5137",280000],["6122",200000],["5156",170000],["5194",150000],["5166",140000],["5175",140000],["5151",130000],["5163",120000],["5019",80000],["5222",70000],["5229",65000],["5162",50000],["5179",50000],["5042",45000],["6349",40000],["5172",30000],["5323",30000],["5167",22000],["5132",20000],["5134",20000],["5136",20000],["5321",20000],["5329",20000],["5499",20000],["5038",15000],["5041",15000],["5364",15000],["5173",12000],["5161",10000],["5164",10000],["5903",10000]],"economic_expenditure_total_czk":22822000,"economic_financing":[["8115",4904000]],"economic_financing_total_czk":4904000,"economic_revenue":[["2111",5220000],["1211",4900000],["1121",2550000],["1111",1750000],["1511",850000],["1122",800000],["1113",415000],["2132",410000],["1345",400000],["1112",120000],["2324",100000],["4112",100000],["2119",80000],["1386",60000],["2131",45000],["1387",40000],["1341",25000],["1381",20000],["3111",20000],["1361",5000],["2141",5000],["1334",1000],["1343",1000],["2133",1000]],"economic_revenue_total_czk":17918000,"purpose_expenditure":[["6171",5412000],["1031",3890000],["2212",2080000],["6112",1487000],["2310",1160000],["3745",1030000],["6399",1000000],["3612",920000],["3639",800000],["3723",765000],["3722",763000],["3399",625000],["3613",620000],["3631",505000],["3329",460000],["3412",420000],["5512",400000],["3421",180000],["2321",100000],["6320",60000],["3632",40000],["2292",30000],["3721",20000],["6402",15000],["4357",10000],["5213",10000],["6310",10000],["3513",5000],["4319",5000]],"purpose_expenditure_total_czk":22822000},"revised":{"economic_expenditure":[["5169",6649140],["6121",2454500],["5171",2103300],["5362",1775000],["5139",1744092.22],["5011",1700000],["6130",1205000],["5023",1129000],["6122",745500],["5031",692000],["5154",533000],["5166",471000],["5137",469800],["5032",425000],["5021",397793],["5155",382000],["6119",300000],["5151",206000],["5194",193000],["5175",177164.5],["5156",170000],["5163",120500],["5222",100000],["5019",80000],["5042",80000],["5229",65000],["5162",63000],["5179",50000],["5132",40000],["6349",40000],["5167",32000],["5499",31435],["5172",30000],["5323",30000],["5164",25000],["5329",25000],["5136",24200],["5134",20000],["5321",20000],["5364",18000],["5038",15000],["5041",15000],["5365",15000],["5173",12000],["5161",10675],["5903",10000],["5153",2000]],"economic_expenditure_total_czk":24896099.72,"economic_financing":[["8115",1721000]],"economic_financing_total_czk":1721000,"economic_revenue":[["1211",5664580],["2111",4018864.72],["1121",3030000],["1111",2062000],["2324",1885000],["1122",1402000],["1511",1346000],["4116",818655],["4222",600000],["2132",430500],["1113",402000],["1345",370000],["4216",215000],["1112",198000],["3111",193000],["1386",111000],["2131",96000],["4112",95900],["4122",80000],["1387",43500],["4111",32500],["1341",32000],["2119",28000],["2329",5500],["1361",5000],["2141",5000],["1381",2000],["1334",1000],["1343",1000],["2133",1000],["2321",100]],"economic_revenue_total_czk":23175099.72,"purpose_expenditure":[["6171",5662135],["1031",3692500],["3639",2996000],["6399",1755000],["6112",1525000],["3722",1173000],["3745",965000],["3612",951500],["5512",668500],["3399",655000],["3613",613500],["2212",591500],["3723",577500],["3412",543000],["3631",516800],["2310",482000],["3329",400000],["1036",260000],["3632",220000],["3421",207500],["3319",141800],["2321",100000],["6320",60000],["6114",30364.72],["2292",30000],["3721",20000],["6402",18000],["6310",10500],["4357",10000],["5213",10000],["3513",5000],["4319",5000]],"purpose_expenditure_total_czk":24896099.72},"actual":{"economic_expenditure":[["5169",4796142.17],["5362",1765633],["6121",1706560.1],["5011",1569336],["6130",1201460],["5023",1072506],["5139",993048.72],["5171",639970.07],["5031",530319],["5166",404338.73],["5154",379720.07],["5021",377479],["5155",352937],["5137",277372.74],["5032",222829],["5151",150357.15],["5156",127574.63],["6122",123214.13],["5042",78628.05],["5222",75382.5],["5162",62585.6],["5163",59894.85],["5194",58180.9],["5175",51113.59],["5499",27300],["5136",24121.52],["5329",23962.01],["5132",23171.6],["5229",20706],["5323",20502],["5364",17824.29],["5038",9585],["5179",8810],["5164",8000],["5365",8000],["5167",6894.48],["5019",5373],["5161",5175.6],["5321",4000],["5173",3312.26],["5153",1547.77],["5041",810],["5134",327.96]],"economic_expenditure_total_czk":17296006.49,"economic_financing":[["8115",-5868949.82]],"economic_financing_total_czk":-5868949.82,"economic_revenue":[["1211",5665106.39],["2111",4003039.95],["1121",3038043.6],["1111",2061881.34],["2324",1922025.27],["1122",1402590],["1511",1346460.85],["4116",818655],["4222",600000],["2132",405685],["1113",401135.39],["1345",365523],["4216",215000],["3111",206300],["1112",197941.05],["1386",110661.01],["4112",95900],["2131",87940.7],["4122",80000],["1387",43374.66],["4111",32500],["1341",31000],["2119",24375],["2329",5400],["1361",2940],["1381",849.1],["2141",301.05],["2133",300],["2321",27.95]],"economic_revenue_total_czk":23164956.31,"purpose_expenditure":[["6171",3792748.7],["1031",3222639.04],["3639",2419163.03],["6399",1752675],["6112",1362282],["3722",883471.68],["3745",494229.62],["5512",464072.7],["3612",428181.23],["3412",342848],["3723",327452.53],["3613",313376.08],["3631",309903.85],["2212",257500],["1036",194055.54],["3632",157335.22],["3399",132258.9],["3319",125413],["2310",124064.27],["6320",41965],["3421",41840.33],["6114",30364.72],["2321",24653],["2292",20502],["6402",17824.29],["6310",10186.76],["3513",5000]],"purpose_expenditure_total_czk":17296006.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}