{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259870","name":"Obec Chodský Újezd","short_name":"Chodský Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":560910},"amounts":{"revenue_approved":36714900,"revenue_adjusted":40553900,"revenue_actual":44079236.95,"expense_approved":50776600,"expense_adjusted":58530600,"expense_actual":44033511.93,"tax_revenue":28031152.53,"nontax_revenue":7349175.02,"capital_revenue":7331163,"transfer_revenue":1367746.4,"current_expense":29553038.2,"capital_expense":14480473.73,"budget_balance":45725.02,"cash_current":64558490.29,"cash_previous":64513917.27},"ratios":{"revenue_execution":1.08692967,"expense_execution":0.75231609,"balance_to_revenue":0.00103734,"cash_to_expense":1.46612177,"cash_yoy":0.00069091,"capital_expense_share":0.32885121,"transfer_revenue_share":0.03102927},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259870"},"seo":{"slug":"chodsky-ujezd","path":"/cz/municipalities/chodsky-ujezd/"},"population":{"value":820,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36714900,"expenditure_czk":50776600,"financing_czk":14061700,"balance_czk":-14061700},{"stage":"revised","revenue_czk":40553900,"expenditure_czk":58530600,"financing_czk":17976700,"balance_czk":-17976700},{"stage":"actual","revenue_czk":44079236.95,"expenditure_czk":44033511.93,"financing_czk":-45725.02,"balance_czk":45725.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",17940000],["6121",11800000],["5169",6765000],["5362",2002000],["5023",2000000],["5365",1710000],["5011",1350000],["5331",1235000],["5154",1157000],["5901",800000],["5031",610000],["5021",594000],["5153",560000],["5139",446000],["5032",300000],["5137",225000],["5168",200000],["5162",155000],["5163",135000],["5323",120000],["5903",100000],["5151",88000],["5175",70000],["5222",60000],["5156",55000],["5194",50000],["5492",40000],["5041",35000],["5339",25000],["5172",20000],["5364",19000],["5167",15000],["5321",15000],["5499",15000],["5131",12500],["5038",10000],["5179",10000],["5329",10000],["5173",6500],["5161",6000],["5136",5000],["5138",5000],["5909",500],["5366",100]],"economic_expenditure_total_czk":50776600,"economic_financing":[["8115",14061700]],"economic_financing_total_czk":14061700,"economic_revenue":[["1211",10910000],["1121",5556000],["3111",5000000],["2131",4200000],["1111",3919000],["1122",1484000],["1511",1300000],["2141",1000000],["1345",747000],["1113",702000],["2111",448000],["1112",395000],["2132",310000],["4112",194600],["2412",148750],["1381",116000],["1386",100000],["4111",64000],["1387",50000],["1341",17600],["2119",10000],["2142",10000],["2149",10000],["4122",7950],["1361",7000],["2133",5000],["2112",2000],["1334",1000]],"economic_revenue_total_czk":36714900,"purpose_expenditure":[["3412",8155000],["2212",6020000],["3322",6005000],["6399",3710000],["6171",3413000],["3745",3101000],["3392",3040000],["6112",2850000],["3639",2520000],["2341",2510000],["2321",2480000],["3722",2050000],["3111",1315000],["3631",650000],["3399",580000],["3326",555000],["3636",502000],["5512",226000],["3632",205000],["5213",200000],["2292",120000],["6320",120000],["6114",63000],["3721",50000],["3723",50000],["3341",45000],["3525",45000],["3314",40000],["1037",30000],["4356",30000],["6402",19100],["3319",12000],["2333",10000],["3522",10000],["3533",10000],["3635",10000],["4351",10000],["6310",10000],["3543",5000],["6409",500]],"purpose_expenditure_total_czk":50776600},"revised":{"economic_expenditure":[["6121",16900000],["5171",14625000],["5169",7035000],["5365",3210000],["5362",2002000],["5023",2000000],["6130",1970000],["5011",1350000],["5154",1252000],["5331",1235000],["5909",1000500],["5021",919000],["5901",800000],["5031",610000],["5153",560000],["5139",446000],["5336",409000],["6122",350000],["5032",300000],["5137",225000],["5168",200000],["5162",155000],["5163",140000],["5323",120000],["5175",105000],["5903",100000],["5151",88000],["5222",60000],["5156",55000],["5194",50000],["5492",40000],["5041",35000],["5339",25000],["5499",25000],["5172",20000],["5364",19000],["5167",15000],["5321",15000],["5131",12500],["5038",10000],["5179",10000],["5329",10000],["5173",6500],["5161",6000],["5136",5000],["5138",5000],["5366",100]],"economic_expenditure_total_czk":58530600,"economic_financing":[["8115",17976700]],"economic_financing_total_czk":17976700,"economic_revenue":[["1211",10807000],["1121",5556000],["3111",5000000],["2131",4200000],["1111",3919000],["1122",3384000],["2141",1520000],["1511",1300000],["1345",747000],["1113",702000],["4122",530950],["2111",448000],["1112",395000],["2324",363000],["2132",310000],["4116",299000],["4222",280000],["4112",194600],["1386",157000],["2412",148750],["1381",116000],["4111",64000],["1387",50000],["1341",17600],["2119",10000],["2142",10000],["2149",10000],["1361",7000],["2133",5000],["2112",2000],["1334",1000]],"economic_revenue_total_czk":40553900,"purpose_expenditure":[["3412",8655000],["2212",7520000],["3639",6490000],["6399",5210000],["3745",4101000],["6171",3913000],["3631",3230000],["3392",3040000],["6112",2850000],["2341",2510000],["2321",2480000],["3722",2270000],["3111",1724000],["5512",821000],["3399",805000],["3322",690000],["3326",555000],["3636",502000],["3632",205000],["5213",200000],["2292",120000],["6320",120000],["3314",65000],["6114",63000],["3721",50000],["3723",50000],["4351",50000],["3341",45000],["3525",45000],["1037",30000],["4356",30000],["6402",19100],["6310",15000],["3319",12000],["2333",10000],["3522",10000],["3533",10000],["3635",10000],["3543",5000],["6409",500]],"purpose_expenditure_total_czk":58530600},"actual":{"economic_expenditure":[["6121",12144758.11],["5169",7209995.38],["5171",6192248.57],["5365",3403680],["5023",2049786],["6130",1985725.62],["5011",1329507],["5909",1293595],["5362",1289641],["5331",1157500],["5137",1040602.04],["5154",933404.95],["5031",565857],["5021",441966],["5139",419365.21],["5336",407443.4],["5153",393753.07],["6122",349990],["5032",313852],["5222",154000],["5163",153179],["5499",123850],["5194",112607.03],["5168",111950.4],["5323",111111.1],["5175",95216],["5156",45660.4],["5162",37679.52],["5151",32378.82],["5492",19000],["5123",17914.05],["5041",17745.35],["5329",12180],["5138",11815.65],["5364",10958],["5167",8288.5],["5321",8000],["5166",7411.25],["5131",7153.51],["5038",6071],["5339",3000],["5161",1859],["5173",980],["5164",500],["5136",333]],"economic_expenditure_total_czk":44033511.93,"economic_financing":[["8115",-44573.02],["8901",-1152]],"economic_financing_total_czk":-45725.02,"economic_revenue":[["1211",10793126.78],["3111",7331163],["1121",5777419.77],["1111",3920882.16],["2131",3870505],["1122",3403680],["2141",1984205.75],["1511",1968098.37],["1113",763760.1],["2324",741465.83],["1345",706725],["4122",530196],["2111",437587],["1112",376610.27],["4116",297950.4],["4222",280000],["1386",210500.66],["4112",194600],["2132",136197],["2412",108433.44],["1387",82498.17],["4111",65000],["2321",25000],["2112",20794],["1341",17900],["2149",9256],["1361",8140],["2133",6000],["2229",5346],["2119",4000],["1381",1686.85],["2310",385],["1334",124.4]],"economic_revenue_total_czk":44079236.95,"purpose_expenditure":[["3412",8323508.75],["3639",5876842.54],["6399",4665356],["2212",4474166.87],["6171",3699110.75],["3745",2931769.96],["6112",2677470.06],["3392",2407028.74],["3631",2341057.98],["3722",2133560.39],["3111",1573159.4],["5512",723395.5],["3399",719519.2],["2321",675724.6],["2341",177446],["3322",128849.25],["2292",111111.1],["6320",100450],["6114",62041.18],["3314",50080],["3632",45172.72],["4351",44592],["3341",25568.44],["1037",22566.5],["6310",13586],["6402",10958],["3522",10000],["3525",9000],["3319",420]],"purpose_expenditure_total_czk":44033511.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
