{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259861","name":"Městys Chodová Planá","short_name":"Chodová Planá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":560901},"amounts":{"revenue_approved":82621400,"revenue_adjusted":85305096.96,"revenue_actual":76643084.56,"expense_approved":97953766,"expense_adjusted":107655205.96,"expense_actual":92817584.64,"tax_revenue":58868581.11,"nontax_revenue":6756876.49,"capital_revenue":6198250,"transfer_revenue":4819376.96,"current_expense":44775908.53,"capital_expense":48041676.11,"budget_balance":-16174500.08,"cash_current":19680832.21,"cash_previous":38323820.62},"ratios":{"revenue_execution":0.89845844,"expense_execution":0.8621746,"balance_to_revenue":-0.21103665,"cash_to_expense":0.21203775,"cash_yoy":-0.48645955,"capital_expense_share":0.5175924,"transfer_revenue_share":0.06288078},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259861"},"seo":{"slug":"chodova-plana","path":"/cz/municipalities/chodova-plana/"},"population":{"value":1998,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":82621400,"expenditure_czk":97953766,"financing_czk":15332366,"balance_czk":-15332366},{"stage":"revised","revenue_czk":85305096.96,"expenditure_czk":107655205.96,"financing_czk":22350109,"balance_czk":-22350109},{"stage":"actual","revenue_czk":76643084.56,"expenditure_czk":92817584.64,"financing_czk":16174500.08,"balance_czk":-16174500.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",42271300],["5169",12099200],["5362",9095500],["6123",8010000],["5331",4773500],["5171",4286000],["5011",3548200],["5023",2097000],["5909",1890000],["5154",1272400],["5031",1264600],["5021",903000],["5222",670000],["5901",600000],["5139",598000],["5032",567800],["5153",564000],["5141",370400],["5137",345000],["6901",300000],["5168",290000],["5163",248000],["6122",200000],["5499",171600],["5194",160000],["5221",160000],["5166",140000],["5323",124866],["5156",110000],["5151",102500],["5162",80400],["5132",76900],["5179",70000],["6351",70000],["5175",68000],["5138",50000],["5161",50000],["5167",43000],["5172",40000],["5042",37000],["5365",30000],["5164",22400],["5038",17200],["5019",15000],["5041",10000],["5494",10000],["5903",10000],["5136",8000],["5173",8000],["5133",5000]],"economic_expenditure_total_czk":97953766,"economic_financing":[["8115",20014214],["8124",-4681848]],"economic_financing_total_czk":15332366,"economic_revenue":[["3111",25000000],["1211",20065000],["1121",10000000],["1111",7500000],["1122",7000000],["1511",3000000],["1345",1700000],["1113",1680000],["2131",1244000],["2132",1243000],["2111",1221300],["2324",1047800],["4112",662900],["1112",450000],["1386",200000],["3113",200000],["1342",100000],["1387",100000],["1361",61000],["1341",60600],["2139",47800],["1343",35000],["1356",3000]],"economic_revenue_total_czk":82621400,"purpose_expenditure":[["2212",26455400],["6399",9090000],["2219",9039900],["6171",7903500],["5512",7673700],["3113",7343500],["6112",3132700],["3723",3000000],["3613",2946500],["3699",2716500],["3631",2517000],["3392",2335200],["3745",2287000],["3722",1754000],["3639",1649000],["2321",1365800],["6310",1297900],["2333",1000000],["3399",823500],["3632",821000],["3412",747000],["3635",503400],["3612",332400],["5311",200000],["3314",192000],["6320",190000],["3349",187000],["4351",150000],["2292",124866],["3721",120000],["3421",20000],["2310",10000],["3319",10000],["5213",10000],["3599",5000]],"purpose_expenditure_total_czk":97953766},"revised":{"economic_expenditure":[["6121",48671011.13],["5362",13895500],["5169",13143212.75],["5331",4773500],["6123",4605000],["5171",4029815],["5011",3450434],["5023",2097000],["5909",1890000],["6122",1360000],["5154",1311800],["5031",1264600],["5021",1026009],["5153",740586],["5222",670000],["5032",567800],["5139",498027],["5141",401600],["5137",390015.08],["6349",300000],["5168",291600],["5163",246800],["5151",173550],["5499",171600],["5194",160000],["5221",160000],["5166",140000],["5323",124866],["5901",123600],["5156",110000],["6901",87800],["5162",80400],["5132",74600],["5179",71400],["6351",70000],["5175",69680],["5138",50000],["5161",50000],["5167",44200],["5042",44000],["5172",40000],["5321",27000],["5164",22400],["5494",22000],["5365",18000],["5038",17200],["5019",15000],["6130",14400],["5041",10000],["5903",10000],["5136",8000],["5173",8000],["5122",5200],["5133",5000],["5363",3000]],"economic_expenditure_total_czk":107655205.96,"economic_financing":[["8115",14314863.82],["8117",12717093.18],["8124",-4681848]],"economic_financing_total_czk":22350109,"economic_revenue":[["1211",21065000],["3111",14470000],["1121",11000000],["1122",9942700],["1111",7900000],["1511",4000000],["2111",2451300],["4216",1718411.13],["1345",1700000],["1113",1680000],["4222",1500000],["2131",1244000],["2132",1243000],["2324",1177800],["4112",662900],["1112",650000],["2212",534720],["3121",530000],["4122",340000],["4213",302337],["1386",250000],["4116",201228.83],["2142",162000],["1342",100000],["1387",100000],["4121",62000],["1361",61000],["1341",60600],["2139",47800],["2119",40000],["1343",35000],["4111",32500],["2329",14000],["2322",10000],["1334",8000],["1356",4000],["1381",3000],["2310",1700],["1335",100]],"economic_revenue_total_czk":85305096.96,"purpose_expenditure":[["2212",31179774.88],["6399",13890000],["2219",9042150],["6171",6751100],["2321",5794800],["3113",4969000],["5512",4968700],["3613",3327589.81],["3631",3137100],["3723",2989000],["6112",2920500],["3745",2731400],["3699",2716500],["3392",2335200],["3722",1754000],["3639",1630315.08],["5311",1360000],["6310",1330500],["3412",927000],["3399",848500],["3632",503510.19],["3635",503400],["3612",501200],["2310",337300],["3314",212500],["3349",194000],["6320",190000],["4351",170000],["2292",124866],["3721",120000],["3633",86300],["6114",32500],["3742",31500],["3421",20000],["3319",10000],["5213",10000],["3599",5000]],"purpose_expenditure_total_czk":107655205.96},"actual":{"economic_expenditure":[["6121",46302957.8],["5362",12893327],["5169",10823692.51],["5331",3915500],["5171",2943762.57],["5011",2765575],["5909",1890000],["5023",1818023],["6122",1357875.31],["5154",1169819.21],["5031",1092723],["5021",994504],["5153",711507.03],["5222",656766],["5032",482806],["5141",387313.96],["6349",300000],["5168",288797.37],["5163",220834.38],["5139",216945.82],["5137",201734.08],["5151",156841.77],["5221",154000],["5499",135700],["5323",124866],["5166",115025.1],["5194",112098.42],["5156",76086],["5162",74099.56],["6351",66443],["5179",59884.16],["5132",51974],["5042",43414.8],["5161",28274],["5321",27000],["5164",22360.8],["5494",21925],["5167",20617.9],["5038",15814],["5365",15200],["6130",14400],["5172",13649],["5175",11453],["5136",6995],["5041",5138.09],["5173",3974],["5363",3000],["5019",2887]],"economic_expenditure_total_czk":92817584.64,"economic_financing":[["8117",12717093.18],["8115",6463120.77],["8124",-4681848],["8901",1676134.13]],"economic_financing_total_czk":16174500.08,"economic_revenue":[["1211",21093420.11],["1121",11299290.79],["1122",9942660],["1111",7935545.46],["3111",5668250],["1511",4009439.39],["2111",2467148.71],["4216",1718411.13],["1345",1517265],["4222",1500000],["1113",1493018.52],["2132",1301753.62],["2324",1125375.39],["2131",1055691.75],["1112",736416.36],["4112",662900],["2212",534720],["3121",530000],["1386",411645.58],["4122",340000],["4213",302337],["4116",201228.83],["2142",162545],["1387",161337.13],["1342",99548],["1341",64164],["4121",62000],["1361",51120],["2139",47876.02],["1343",38703],["2119",38392],["4111",32500],["2329",12000],["2322",9674],["1334",7722.2],["1356",3980.56],["1381",3243.01],["2310",1700],["1335",62]],"economic_revenue_total_czk":76643084.56,"purpose_expenditure":[["2212",29123994.66],["6399",12888220],["2219",8587985.72],["6171",5600306.05],["2321",5595127.04],["3113",4107002.5],["3613",3238457.3],["3631",2972331.49],["3745",2708161.74],["6112",2329739.75],["3723",2256435.43],["3699",2108445.1],["3392",1909006.01],["3722",1628232.86],["5311",1357875.31],["6310",1284428.68],["3639",1265077.74],["3412",825417.95],["3399",695097.65],["3612",447623.74],["2310",327271.98],["5512",259903.3],["3632",220880.33],["3349",186230.8],["3314",180961.17],["6320",173849],["4351",169893],["2292",124866],["3633",85796.2],["3721",74436.14],["6114",32500],["3742",31500],["3421",11030],["3319",9500]],"purpose_expenditure_total_czk":92817584.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}