{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259853","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259853","name":"Obec Hošťka","short_name":"Hošťka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":560898},"amounts":{"revenue_approved":21969000,"revenue_adjusted":24998350.4,"revenue_actual":28392583.19,"expense_approved":29469000,"expense_adjusted":32748350.4,"expense_actual":26123323.3,"tax_revenue":13741832.72,"nontax_revenue":11835585.41,"capital_revenue":429574.66,"transfer_revenue":2385590.4,"current_expense":20276915.15,"capital_expense":5846408.15,"budget_balance":2269259.89,"cash_current":17591670.54,"cash_previous":18351162.65},"ratios":{"revenue_execution":1.13577827,"expense_execution":0.79769891,"balance_to_revenue":0.07992439,"cash_to_expense":0.6734086,"cash_yoy":-0.04138659,"capital_expense_share":0.22380032,"transfer_revenue_share":0.0840216},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259853/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259853"},"seo":{"slug":"hostka-00259853","path":"/cz/municipalities/hostka-00259853/"},"population":{"value":460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21969000,"expenditure_czk":29469000,"financing_czk":7500000,"balance_czk":-7500000},{"stage":"revised","revenue_czk":24998350.4,"expenditure_czk":32748350.4,"financing_czk":7750000,"balance_czk":-7750000},{"stage":"actual","revenue_czk":28392583.19,"expenditure_czk":26123323.3,"financing_czk":-2269259.89,"balance_czk":2269259.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7000000],["6121",4450000],["5171",3470000],["6123",3350000],["5011",2820000],["5139",1430000],["5023",1280000],["5362",915000],["5031",900000],["5331",605000],["5192",603810],["5154",531000],["5032",375000],["5365",250000],["5137",211000],["5156",192000],["5499",155000],["5163",153200],["5903",100000],["5021",98400],["5175",98000],["5166",80000],["5155",50000],["5221",46000],["5194",45200],["5366",38490],["5134",27000],["5329",25000],["5323",23210],["5173",20000],["5222",20000],["5162",18600],["5038",15000],["5321",15000],["5172",11510],["5136",10000],["5151",10000],["5167",10000],["5164",8000],["5229",3690],["5131",3000],["5161",1890]],"economic_expenditure_total_czk":29469000,"economic_financing":[["8115",7500000]],"economic_financing_total_czk":7500000,"economic_revenue":[["2111",8703670],["1211",5900000],["1121",3000000],["1111",2000000],["1511",750000],["1113",380000],["2131",304000],["1122",250000],["1112",180000],["4112",108400],["1386",100000],["2141",60000],["4111",60000],["2132",48000],["1342",40000],["2133",39330],["1387",30000],["1341",10000],["1361",5600]],"economic_revenue_total_czk":21969000,"purpose_expenditure":[["6171",6520900],["1031",6500000],["3639",3795000],["3113",3300000],["3631",1720000],["6112",1640000],["6399",1150000],["5512",900000],["2310",710000],["2321",520000],["3613",500000],["3722",450000],["3723",400000],["3745",300000],["3319",198400],["6320",120000],["1070",100000],["2212",100000],["3632",100000],["5213",100000],["6114",60000],["3341",50000],["3412",50000],["3721",50000],["6402",38490],["3525",25000],["2292",23210],["3532",21000],["3429",12000],["6310",10000],["4341",5000]],"purpose_expenditure_total_czk":29469000},"revised":{"economic_expenditure":[["5169",8021160],["6121",5082000],["6123",5000000],["5011",2920000],["5139",2022740],["5171",1490500],["5362",1415000],["5023",1280000],["5031",915000],["5331",605000],["5192",603810],["5154",551000],["5336",516950.4],["5032",395000],["5137",256000],["5365",250000],["5156",192000],["5499",155000],["5163",153200],["5021",123400],["5903",100000],["6130",100000],["5175",98000],["5166",80000],["5221",61000],["5155",50000],["5194",45200],["5366",38490],["5329",30000],["5134",27000],["5323",23210],["5222",20000],["5162",18600],["5038",15000],["5173",15000],["5321",15000],["5172",11510],["5136",10000],["5151",10000],["5167",10000],["5164",8000],["5132",6000],["5229",3690],["5131",3000],["5161",1890]],"economic_expenditure_total_czk":32748350.4,"economic_financing":[["8115",7750000]],"economic_financing_total_czk":7750000,"economic_revenue":[["2111",9303670],["1211",5900000],["1121",3000000],["1111",2000000],["4116",1202190.4],["1511",750000],["4216",600000],["4222",400000],["1113",380000],["2131",304000],["1122",250000],["1112",180000],["4112",108400],["2321",106000],["1386",100000],["3121",100000],["4111",65000],["2141",60000],["2132",48000],["1342",40000],["2133",39330],["1387",30000],["1341",10000],["4122",10000],["2119",6160],["1361",5600]],"economic_revenue_total_czk":24998350.4,"purpose_expenditure":[["6171",8077060],["1031",7789240],["3639",3255000],["3113",2548950.4],["5512",2126000],["3723",1940000],["6399",1650000],["6112",1640000],["2310",628000],["2321",570000],["3722",450000],["3631",420000],["3745",300000],["3412",290000],["3319",234400],["6320",120000],["1070",100000],["2212",100000],["3632",100000],["5213",100000],["6114",65000],["3341",50000],["3721",50000],["6402",38490],["3525",25000],["2292",23210],["3532",19000],["3429",12000],["6310",10000],["3900",5000],["4341",5000],["4351",5000],["3549",2000]],"purpose_expenditure_total_czk":32748350.4},"actual":{"economic_expenditure":[["5169",7596064.92],["6121",3156966.15],["5011",2928310],["6123",2338187],["5139",1668151.41],["5023",1255315],["5362",1161368.02],["5031",895976],["5171",772606.52],["5331",605000],["5336",516950.4],["5154",400391.04],["5137",388741.5],["5032",376139],["5365",360150],["5192",300000],["6122",278300],["5499",165180],["5156",149763],["5163",132039],["5021",113075],["5175",81095],["6130",72955],["5221",60088],["5155",52433.09],["5194",50279],["5366",38490],["5162",34365.35],["5166",28904],["5182",-28752],["5323",23205],["5222",18177],["5167",17573],["5164",17515],["5134",16635],["5329",16060],["5038",11253],["5178",10852.9],["5132",9490],["5173",7411],["5168",7260],["5136",5356],["5321",4500],["5151",4408],["5161",3562],["5131",1078],["5229",456]],"economic_expenditure_total_czk":26123323.3,"economic_financing":[["8128",-3000000],["8115",730740.11]],"economic_financing_total_czk":-2269259.89,"economic_revenue":[["2111",11233164.75],["1211",6027549.42],["1121",3228918.39],["1111",2178292.44],["4116",1202190.4],["1511",1083390.41],["4216",600000],["1113",426641.52],["4222",400000],["1122",360150],["3111",308014.66],["2131",285651.2],["1112",210438.91],["2321",206000],["1386",117632.55],["4112",108400],["3121",100000],["4111",65000],["2132",49740],["1387",46104.06],["1342",44032],["2133",39325],["3113",21560],["1341",14475],["2119",11625],["4122",10000],["2322",9919],["1361",3260],["1381",926.12],["2141",145.46],["1334",21.9],["2112",15]],"economic_revenue_total_czk":28392583.19,"purpose_expenditure":[["1031",7726600.99],["6171",7045275.51],["3113",2053890.4],["5512",2023273.76],["3723",1859832.58],["6112",1580807],["6399",1506270.02],["3639",658082],["3722",409792.36],["3412",285015.52],["3631",177707.62],["3319",161365],["2321",152399.5],["6320",102694],["1070",91536],["3745",53200],["6114",48432],["6402",38490],["3721",26961.64],["3525",25000],["2292",23205],["3532",18088],["2310",11607.5],["3429",10940],["3341",9583.2],["2212",7199.5],["6310",6297],["3900",5000],["4351",2777.2],["3549",2000]],"purpose_expenditure_total_czk":26123323.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}