{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259748","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259748","name":"Obec Cebiv","short_name":"Cebiv","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":560782},"amounts":{"revenue_approved":6739120,"revenue_adjusted":8938215,"revenue_actual":8900020.3,"expense_approved":9259686,"expense_adjusted":14315734,"expense_actual":14233494.15,"tax_revenue":6257230.45,"nontax_revenue":804566.85,"capital_revenue":1550,"transfer_revenue":1836673,"current_expense":8301568.46,"capital_expense":5931925.69,"budget_balance":-5333473.85,"cash_current":4166658.21,"cash_previous":5717101.72},"ratios":{"revenue_execution":0.99572681,"expense_execution":0.99425528,"balance_to_revenue":-0.59926536,"cash_to_expense":0.29273615,"cash_yoy":-0.27119397,"capital_expense_share":0.41675822,"transfer_revenue_share":0.20636728},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259748/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259748"},"seo":{"slug":"cebiv","path":"/cz/municipalities/cebiv/"},"population":{"value":255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6739120,"expenditure_czk":9259686,"financing_czk":2520566,"balance_czk":-2520566},{"stage":"revised","revenue_czk":8938215,"expenditure_czk":14315734,"financing_czk":5377519,"balance_czk":-5377519},{"stage":"actual","revenue_czk":8900020.3,"expenditure_czk":14233494.15,"financing_czk":5333473.85,"balance_czk":-5333473.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2614000],["5169",1741000],["5011",1270000],["5023",930000],["5031",445000],["5139",362000],["5168",299000],["5171",285000],["5032",195000],["5021",190000],["5154",155000],["5137",125000],["5166",100000],["5499",82000],["5163",47000],["5156",40000],["6119",40000],["5136",36000],["5162",35100],["6460",30000],["5167",21000],["5194",21000],["5175",20000],["5173",19500],["5164",15500],["5038",15000],["5323",14000],["5321",13200],["5179",12000],["5364",11386],["5329",11000],["5151",10000],["5222",10000],["5903",10000],["5161",9000],["5229",6000],["5132",5000],["5216",5000],["5041",4000],["5176",3000],["5221",3000]],"economic_expenditure_total_czk":9259686,"economic_financing":[["8115",2520566]],"economic_financing_total_czk":2520566,"economic_revenue":[["1211",2400000],["1121",1300000],["1111",950000],["2111",558000],["4113",438420],["1511",400000],["1113",200000],["2131",126000],["4213",77200],["4112",75000],["1112",60000],["1386",40000],["4111",32000],["2460",24000],["1387",20000],["2132",10000],["3111",10000],["1341",7500],["2149",6000],["1361",5000]],"economic_revenue_total_czk":6739120,"purpose_expenditure":[["6171",3125200],["4399",1350000],["6112",1271000],["2212",640000],["3745",535000],["3722",300000],["3723",300000],["3635",252000],["1031",240000],["1032",200000],["2115",169000],["3399",146500],["3631",95000],["3392",86100],["5512",76000],["1036",65000],["3721",60000],["4351",60000],["3349",52000],["3412",48000],["3421",45000],["6114",32000],["3619",30000],["3319",17000],["2310",15500],["2292",14000],["6402",11386],["5213",10000],["6320",10000],["6310",4000]],"purpose_expenditure_total_czk":9259686},"revised":{"economic_expenditure":[["6121",5705050],["5171",2001500],["5169",1381700],["5011",1268510],["5023",930000],["5031",445000],["6119",393250],["5139",359450],["5168",299000],["5032",195000],["5021",180271],["5137",155000],["5154",129000],["5166",100000],["5499",99000],["5909",95000],["5212",66667],["5321",58730],["5163",43000],["5156",40000],["5362",36120],["5162",35100],["5136",30000],["6460",-30000],["6349",29000],["5172",25000],["5141",23000],["5167",21000],["5194",21000],["5175",20000],["5173",19500],["5164",15500],["5038",15000],["5323",14000],["5179",12000],["5364",11386],["5329",11000],["5151",10000],["5492",10000],["5161",9000],["6130",7000],["5229",6000],["5132",5000],["5222",5000],["5041",4000],["5176",3000],["5221",3000]],"economic_expenditure_total_czk":14315734,"economic_financing":[["8123",4000000],["8115",1377519]],"economic_financing_total_czk":5377519,"economic_revenue":[["1211",2685200],["1121",1435262],["1111",976108],["4122",779000],["1511",672618],["2111",638832],["4113",294800],["4116",245910],["4213",215663],["1113",200000],["4222",197000],["2131",136000],["1112",93596],["1345",81831],["4112",71800],["1386",60000],["1122",36120],["4111",32500],["2460",24000],["1387",20497],["2132",10000],["3111",10000],["1341",8000],["2149",6000],["1361",5000],["1343",2000],["1381",450],["1382",28]],"economic_revenue_total_czk":8938215,"purpose_expenditure":[["3639",6105200],["6171",3035700],["6112",1271000],["3745",946760],["2212",600000],["3723",272000],["1031",256980],["3722",239000],["3399",196500],["3392",188100],["2115",169000],["1036",164000],["1032",117000],["5512",99000],["3635",75200],["3631",69000],["2141",66667],["4351",60000],["3412",54000],["3721",54000],["4399",51000],["3349",46000],["3421",45000],["6399",36120],["3619",-30000],["6310",27000],["6114",24271],["2292",14000],["2341",11850],["6402",11386],["3900",10000],["3341",9500],["3319",9000],["6320",6000],["2310",5500]],"purpose_expenditure_total_czk":14315734},"actual":{"economic_expenditure":[["6121",5605850.73],["5171",1863988.76],["5169",1799426.1],["5011",1311230],["5023",910856],["5031",482320],["6119",290825],["5021",208479],["5032",207039],["5139",206332.77],["5137",191670.49],["5168",127530.55],["5154",126050.69],["5499",98532],["5909",92645],["5321",73657.8],["5212",66667],["5163",61092.44],["5167",40562.68],["5362",38120],["5156",37893],["5162",35622.83],["5136",33710],["5194",33406],["5166",30900],["6349",28594.96],["5141",22789.71],["5173",19888],["5179",19326.68],["5151",16989.86],["5175",15273.82],["5164",14527.94],["5161",13489],["5323",13464],["5364",11385.58],["5222",11110],["5329",10043],["5026",10000],["5492",10000],["5132",8846],["5038",8165],["5229",7000],["5172",6722.76],["6130",6655],["5221",3000],["5176",1815]],"economic_expenditure_total_czk":14233494.15,"economic_financing":[["8123",3783030.34],["8115",1538395.51],["8901",12048]],"economic_financing_total_czk":5333473.85,"economic_revenue":[["1211",2685156.14],["1121",1435262.88],["1111",976108.62],["4122",779000],["1511",672618.1],["2111",623135.85],["4113",294800],["4116",245910],["4213",215663],["4222",197000],["1113",189917.91],["2131",118743.55],["1112",93596.38],["1345",81831],["4112",71800],["1386",52277.78],["1122",36120],["4111",32500],["2460",24000],["1387",20497.23],["2321",10000],["2132",8601],["1341",7933],["2119",7682],["2324",6967.45],["2149",5437],["1361",3780],["1343",1671],["3111",1550],["1381",433.09],["1382",27.32]],"economic_revenue_total_czk":8900020.3,"purpose_expenditure":[["3639",6105085.62],["6171",3007154.22],["6112",1260933.23],["3745",946843.99],["2212",565721.04],["3723",271664.66],["1031",249556.73],["3722",238826.81],["3399",187654.5],["3392",176487.24],["2115",168190],["1036",163107],["1032",116069.38],["5512",98906.07],["3635",75163],["3631",68314.59],["2141",66667],["4351",55008],["3721",53765.23],["3412",53555.8],["4399",50750],["3349",45983],["3421",44690.8],["6399",36120],["6310",26673.91],["6114",24270.85],["2292",13464],["2341",11850],["6402",11385.58],["3900",10000],["3341",9425.9],["3319",8912],["6320",5830],["2310",5464]],"purpose_expenditure_total_czk":14233494.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}