{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259705","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259705","name":"Město Bezdružice","short_name":"Bezdružice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":560740},"amounts":{"revenue_approved":42734316.03,"revenue_adjusted":50060165.36,"revenue_actual":50060165.36,"expense_approved":60053576.93,"expense_adjusted":53349448.13,"expense_actual":53349448.13,"tax_revenue":29801234.15,"nontax_revenue":11829448.85,"capital_revenue":367175,"transfer_revenue":8062307.36,"current_expense":37779180.03,"capital_expense":15570268.1,"budget_balance":-3289282.77,"cash_current":16758781.04,"cash_previous":12981704.79},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.06570659,"cash_to_expense":0.31413223,"cash_yoy":0.29095379,"capital_expense_share":0.29185434,"transfer_revenue_share":0.16105235},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259705/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259705"},"seo":{"slug":"bezdruzice","path":"/cz/municipalities/bezdruzice/"},"population":{"value":924,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42734316.03,"expenditure_czk":60053576.93,"financing_czk":17319260.9,"balance_czk":-17319260.9},{"stage":"revised","revenue_czk":50060165.36,"expenditure_czk":53349448.13,"financing_czk":3289282.77,"balance_czk":-3289282.77},{"stage":"actual","revenue_czk":50060165.36,"expenditure_czk":53349448.13,"financing_czk":3289282.77,"balance_czk":-3289282.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19075000],["5011",8933000],["5169",6075408],["5331",3960000],["5365",3500000],["5031",2598448],["5152",2500000],["5909",1313000],["5023",1300000],["5171",1264000],["5362",1010000],["5154",1006600],["5139",932800],["5032",922970],["5153",724000],["5137",511100],["5168",500000],["5151",377000],["5222",366000],["5021",350600],["5499",326000],["5163",324000],["5164",257400],["6122",255000],["5156",195000],["5167",194000],["5162",156000],["5141",130000],["5136",107000],["5132",80000],["5175",78500],["5138",70000],["5172",70000],["6119",60000],["5178",57000],["5179",53000],["5321",50000],["5161",41000],["5903",40000],["5323",37080],["5038",35000],["5123",35000],["5166",30000],["5173",28000],["5366",26870.93],["5194",23000],["5329",22000],["5041",11500],["5221",10000],["5229",10000],["5133",7600],["5131",5000],["5189",5000],["5176",3500],["5149",200]],"economic_expenditure_total_czk":60053576.93,"economic_financing":[["8115",11118260.9],["8123",9000000],["8124",-2799000],["8113",2000000],["8114",-2000000]],"economic_financing_total_czk":17319260.9,"economic_revenue":[["1211",11370000],["2111",7042352],["1121",6090000],["1111",3590000],["1122",3500000],["2132",3316000.68],["1511",1300000],["4112",1271700],["1345",996000],["1113",820000],["4213",635920],["3111",457500],["2324",340456],["2131",335424],["4116",302000],["2329",300000],["1112",280000],["1361",180000],["1381",180000],["1386",105000],["2460",79684.35],["1387",55000],["2420",48400],["1341",36090],["2142",27589],["2141",17500],["2321",13000],["2112",9000],["1344",8000],["2212",6500],["2343",5200],["2119",5000],["1343",4000],["1356",4000],["1342",2000],["1334",1000]],"economic_revenue_total_czk":42734316.03,"purpose_expenditure":[["3639",9282980],["6171",8594100],["3745",6112200],["3113",5690000],["5512",5218600],["6399",4505000],["3725",3805908],["3612",2916942],["3634",2500000],["6112",1772200],["3392",1453600],["3722",1410000],["1031",1350000],["3631",833000],["4311",677896],["2411",671900],["3613",566500],["3723",515000],["3319",368000],["6320",280000],["3421",264000],["2212",200000],["6310",170000],["1036",156000],["4351",120000],["3349",96000],["5311",91000],["3399",80000],["3314",65000],["3721",60000],["2341",49000],["6114",43000],["5213",40000],["2292",37080],["6402",26870.93],["2221",22800],["3632",9000]],"purpose_expenditure_total_czk":60053576.93},"revised":{"economic_expenditure":[["6121",11992399.26],["5011",8861744.49],["5169",4792347.04],["5331",3960000],["6122",3457300],["5365",2785440],["5031",2281647],["5909",1931701],["5152",1453500],["5023",1267422],["5336",1110194.36],["5032",860160],["5154",844881.95],["5171",805290.09],["5139",733974.51],["5153",680970],["5168",613637],["5362",562866],["5137",553559.46],["5151",503448.13],["5499",412921],["5222",377000],["5141",353299.6],["5163",346592.66],["5021",342833],["5164",175980.68],["5156",155672.48],["5162",105062.49],["5175",100715.1],["5172",93773.21],["5136",92043.55],["5167",91605.88],["5132",83831],["5178",75997],["6119",59895],["5166",50995.18],["5321",45750],["5138",38855.14],["5179",38297.99],["5323",37080],["5038",34935],["6130",32175],["6349",28498.84],["5366",26870.93],["5329",19582.88],["5194",18440.83],["5173",17391],["5221",10000],["5363",10000],["5189",8178.4],["5229",6000],["5339",4000],["5161",2361],["5131",331]],"economic_expenditure_total_czk":53349448.13,"economic_financing":[["8123",8246805.93],["8115",-3778303.41],["8124",-1179219.75]],"economic_financing_total_czk":3289282.77,"economic_revenue":[["1211",11601310.61],["1121",6213581.66],["2111",5920308.16],["1111",4289690.57],["2132",3386665.85],["4222",3096773],["1122",2785440],["1511",2172462.3],["4116",1646050.36],["4112",1050500],["1345",959485.85],["4216",928644],["1113",821110.46],["2229",778000],["4122",651920],["4213",635920],["2324",538129.52],["1112",404979.45],["3111",363675],["2131",349669],["2329",346595.43],["2321",331000],["1386",226372.99],["1361",172250],["1387",88721.96],["2460",79684.35],["4111",52500],["2420",48400],["1341",37397],["2142",25673],["1356",11116.21],["1342",10480],["2141",10057.54],["2112",7555],["2119",7260],["3112",3500],["1344",3280],["1381",1790.09],["1343",1000],["1334",765],["2212",451]],"economic_revenue_total_czk":50060165.36,"purpose_expenditure":[["3326",8293805.93],["3113",8252283.26],["6171",7758962.99],["3745",6272743.87],["3612",3399221.55],["6399",3347631],["3392",2567415.91],["6112",1654333.49],["3634",1453500],["3725",1404557.64],["3722",1206774.13],["1031",977047.72],["3639",958228.84],["2411",760447.59],["5512",678142.5],["4311",657196],["3723",653871.89],["3613",421800.44],["3631",414089],["6310",400460.26],["3319",344044.3],["6320",299432],["3421",290050],["2212",158272],["1036",145663.2],["4351",138758],["3349",95638.19],["3314",61097],["3399",46472.63],["3721",45945.43],["5311",45750],["2292",37080],["6114",36016.5],["2341",32000],["6402",26870.93],["6409",10000],["3632",3843.94]],"purpose_expenditure_total_czk":53349448.13},"actual":{"economic_expenditure":[["6121",11992399.26],["5011",8861744.49],["5169",4792347.04],["5331",3960000],["6122",3457300],["5365",2785440],["5031",2281647],["5909",1931701],["5152",1453500],["5023",1267422],["5336",1110194.36],["5032",860160],["5154",844881.95],["5171",805290.09],["5139",733974.51],["5153",680970],["5168",613637],["5362",562866],["5137",553559.46],["5151",503448.13],["5499",412921],["5222",377000],["5141",353299.6],["5163",346592.66],["5021",342833],["5164",175980.68],["5156",155672.48],["5162",105062.49],["5175",100715.1],["5172",93773.21],["5136",92043.55],["5167",91605.88],["5132",83831],["5178",75997],["6119",59895],["5166",50995.18],["5321",45750],["5138",38855.14],["5179",38297.99],["5323",37080],["5038",34935],["6130",32175],["6349",28498.84],["5366",26870.93],["5329",21314],["5194",18440.83],["5173",17391],["5221",10000],["5363",10000],["5189",8178.4],["5229",4268.88],["5339",4000],["5161",2361],["5131",331]],"economic_expenditure_total_czk":53349448.13,"economic_financing":[["8123",8246805.93],["8115",-3780097.25],["8124",-1179219.75],["8901",1793.84]],"economic_financing_total_czk":3289282.77,"economic_revenue":[["1211",11601310.61],["1121",6213581.66],["2111",5920308.16],["1111",4289690.57],["2132",3386665.85],["4222",3096773],["1122",2785440],["1511",2172462.3],["4116",1646050.36],["4112",1050500],["1345",959485.85],["4216",928644],["1113",821110.46],["2229",778000],["4122",651920],["4213",635920],["2324",538129.52],["1112",404979.45],["3111",363675],["2131",349669],["2329",346595.43],["2321",331000],["1386",226372.99],["1361",172250],["1387",88721.96],["2460",79684.35],["4111",52500],["2420",48400],["1341",37397],["2142",25673],["1356",11116.21],["1342",10480],["2141",10057.54],["2112",7555],["2119",7260],["3112",3500],["1344",3280],["1381",1790.09],["1343",1000],["1334",765],["2212",451]],"economic_revenue_total_czk":50060165.36,"purpose_expenditure":[["3326",8293805.93],["3113",8252283.26],["6171",7758962.99],["3745",6272743.87],["3612",3399221.55],["6399",3347631],["3392",2567415.91],["6112",1654333.49],["3634",1453500],["3725",1404557.64],["3722",1206774.13],["1031",977047.72],["3639",958228.84],["2411",760447.59],["5512",678142.5],["4311",657196],["3723",653871.89],["3613",421800.44],["3631",414089],["6310",400460.26],["3319",344044.3],["6320",299432],["3421",290050],["2212",158272],["1036",145663.2],["4351",138758],["3349",95638.19],["3314",61097],["3399",46472.63],["3721",45945.43],["5311",45750],["2292",37080],["6114",36016.5],["2341",32000],["6402",26870.93],["6409",10000],["3632",3843.94]],"purpose_expenditure_total_czk":53349448.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}