{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259667","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259667","name":"Obec Vřesová","short_name":"Vřesová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560707},"amounts":{"revenue_approved":35249000,"revenue_adjusted":38690850,"revenue_actual":39365505.69,"expense_approved":35249000,"expense_adjusted":41690850,"expense_actual":37250822.22,"tax_revenue":32272193.38,"nontax_revenue":868155.7,"capital_revenue":0,"transfer_revenue":6225156.61,"current_expense":30512318.07,"capital_expense":6738504.15,"budget_balance":2114683.47,"cash_current":23596869.4,"cash_previous":23863801.61},"ratios":{"revenue_execution":1.01743709,"expense_execution":0.89350115,"balance_to_revenue":0.0537192,"cash_to_expense":0.63345902,"cash_yoy":-0.01118565,"capital_expense_share":0.18089545,"transfer_revenue_share":0.15813735},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259667/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259667"},"seo":{"slug":"vresova","path":"/cz/municipalities/vresova/"},"population":{"value":426,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35249000,"expenditure_czk":35249000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":38690850,"expenditure_czk":41690850,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"actual","revenue_czk":39365505.69,"expenditure_czk":37250822.22,"financing_czk":-2114683.47,"balance_czk":2114683.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8000000],["5011",5840000],["5169",5502000],["5023",2600000],["5031",1975000],["5021",1520000],["6122",1200000],["5492",1100000],["5166",940000],["5154",887000],["5032",880000],["5137",730000],["5171",680000],["5139",573000],["6119",408000],["5141",400000],["5222",320000],["5168",250000],["5194",205000],["5175",126000],["5162",105000],["5163",105000],["5499",100000],["5903",100000],["5167",82000],["5221",80000],["5172",65000],["5156",60000],["5321",59000],["5164",56000],["5132",50000],["5038",41000],["5019",40000],["5042",40000],["5151",30000],["5909",20000],["6111",20000],["5041",15000],["5173",12000],["5161",11000],["5131",10000],["5133",6000],["5136",5000],["5365",1000]],"economic_expenditure_total_czk":35249000,"economic_financing":[["8115",2520000],["8124",-2520000]],"economic_financing_total_czk":0,"economic_revenue":[["1511",28000000],["1211",3000000],["1121",1473000],["1111",1300000],["4116",650000],["1113",240000],["2141",200000],["4112",120000],["1112",50000],["2132",41000],["1381",40000],["1386",35000],["2324",27000],["2111",25000],["1387",20000],["2310",15000],["2119",10000],["1122",1000],["1361",1000],["2131",1000]],"economic_revenue_total_czk":35249000,"purpose_expenditure":[["6171",10934000],["3699",5292000],["3639",4805000],["3319",4010000],["6112",3765000],["3745",2339000],["3399",1020000],["3412",805000],["3722",556000],["6310",405000],["3635",400000],["3419",380000],["5399",116000],["5213",100000],["5311",100000],["6320",100000],["3119",50000],["3631",30000],["3341",15000],["3632",14000],["3613",10000],["3721",3000]],"purpose_expenditure_total_czk":35249000},"revised":{"economic_expenditure":[["5011",8489500],["5169",7067050],["6121",6989520],["5031",2932000],["5023",2776000],["5021",1860738],["5492",1820000],["5166",1728000],["5154",1342000],["5032",1226000],["6122",889000],["5137",710770.42],["5171",584711],["5139",519456],["5141",300000],["5175",286000],["5194",275000],["5168",214000],["6119",178000],["5163",150000],["5162",145000],["5132",113000],["5167",102000],["5903",100000],["5221",96000],["5365",78500],["5494",75350],["5156",65500],["5131",63000],["5164",62000],["5321",59000],["5038",46000],["5019",42180],["5909",42000],["5042",40000],["5172",40000],["5222",35000],["5151",30000],["6111",20000],["5364",17229.58],["5041",15000],["5173",12000],["5161",11135],["5499",10730],["5039",10000],["5133",6000],["5136",5000],["5189",5000],["5362",5000],["6130",1480]],"economic_expenditure_total_czk":41690850,"economic_financing":[["8115",5520000],["8124",-2520000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1511",24235000],["4116",5631856.61],["1211",3472341.19],["1121",1751000],["1111",1744000],["2141",360000],["2111",305000],["4222",300000],["1113",240000],["4112",130000],["4122",130000],["2132",116800],["1112",100000],["1386",69000],["2324",39600],["4111",32500],["1387",26000],["1339",2500],["1361",2000],["2119",1950],["2131",616],["1381",560.14],["1335",126.06]],"economic_revenue_total_czk":38690850,"purpose_expenditure":[["6171",8416481.42],["3639",8111000],["3699",7922000],["3319",4535350],["3745",4219000],["6112",4187000],["3399",1395000],["3412",635000],["3722",606000],["3635",434000],["3419",330000],["6310",305000],["6320",145000],["5213",100000],["5311",100000],["5399",66000],["3119",50000],["3631",40000],["6114",32789],["6402",17229.58],["3341",15000],["3369",10000],["3613",10000],["3632",6000],["3721",3000]],"purpose_expenditure_total_czk":41690850},"actual":{"economic_expenditure":[["5011",8173358],["5169",6772302.97],["6121",6039975.32],["5031",2739337.55],["5023",2703486.1],["5166",1646369.34],["5021",1494884],["5154",1312153.95],["5492",1205574],["5032",1033252.79],["6122",681817.35],["5137",540466.41],["5171",483104.02],["5139",394091.47],["5194",265013],["5141",248253.41],["5175",242965],["5168",197700.05],["5163",144042.8],["5162",121271.22],["5132",104036.7],["5221",96000],["5167",63212.54],["5365",59500],["5156",56670],["5131",48358],["5164",46865.98],["5321",46000],["5494",43133],["5909",38500],["5038",34049],["5042",29838.6],["5222",25000],["5151",22705.38],["5189",19452],["5364",17229.58],["6111",15231.48],["5019",13946],["5041",9140.21],["5039",6996],["5362",4880],["5161",3341],["5172",3086],["6130",1480],["5499",1476],["5136",670],["5173",473],["5133",133]],"economic_expenditure_total_czk":37250822.22,"economic_financing":[["8115",18325412.89],["8118",-17800000],["8901",-2250096.36],["8124",-390000]],"economic_financing_total_czk":-2114683.47,"economic_revenue":[["1511",24386427.35],["4116",5631856.61],["1211",3587996.45],["1121",1920702.91],["1111",1894277.56],["2141",375409.1],["2111",317991.6],["4222",300000],["1113",253903.72],["4112",130800],["4122",130000],["2132",127520],["1112",125202.39],["1386",69980.41],["2324",44669],["4111",32500],["1387",27426.39],["1361",3090],["1339",2500],["2119",1950],["2131",616],["1381",560.14],["1335",126.06]],"economic_revenue_total_czk":39365505.69,"purpose_expenditure":[["6171",7491045.05],["3699",7477917.54],["3639",6676504.54],["3319",4284240.41],["6112",4001364.65],["3745",3989345.44],["3399",1227769],["3722",562247.28],["3412",387892.27],["3419",278272],["6310",249131.21],["3635",237075.5],["6320",143165],["5311",100000],["3119",41000],["6114",32535],["3631",32280],["5399",17877.75],["6402",17229.58],["3341",3930]],"purpose_expenditure_total_czk":37250822.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}