{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259632","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259632","name":"Obec Šindelová","short_name":"Šindelová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560677},"amounts":{"revenue_approved":10700000,"revenue_adjusted":13413909.97,"revenue_actual":13413909.97,"expense_approved":10700000,"expense_adjusted":12527363.76,"expense_actual":12527363.76,"tax_revenue":9767210,"nontax_revenue":1319115.87,"capital_revenue":633900,"transfer_revenue":1693684.1,"current_expense":10958235.2,"capital_expense":1569128.56,"budget_balance":886546.21,"cash_current":18697588.76,"cash_previous":17811042.55},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.06609156,"cash_to_expense":1.49253978,"cash_yoy":0.04977509,"capital_expense_share":0.12525609,"transfer_revenue_share":0.12626327},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259632/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259632"},"seo":{"slug":"sindelova","path":"/cz/municipalities/sindelova/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10700000,"expenditure_czk":10700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13413909.97,"expenditure_czk":12527363.76,"financing_czk":-886546.21,"balance_czk":886546.21},{"stage":"actual","revenue_czk":13413909.97,"expenditure_czk":12527363.76,"financing_czk":-886546.21,"balance_czk":886546.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1945000],["5011",1800000],["5171",1695000],["5023",1500000],["5139",756000],["5031",500000],["5032",500000],["5154",420000],["5137",341000],["5166",175000],["5168",175000],["5021",153000],["5365",127000],["5163",116000],["5156",100000],["6130",100000],["5229",73000],["5162",50000],["5329",50000],["5172",25000],["5175",15000],["5363",15000],["5038",10000],["5132",10000],["5222",10000],["5321",10000],["6125",10000],["5161",5000],["5167",5000],["5362",3000],["5131",2000],["5165",2000],["5192",1000],["5909",1000]],"economic_expenditure_total_czk":10700000,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1200000],["3111",850000],["2111",822000],["1511",650000],["1345",320000],["1113",300000],["2324",160000],["1112",80000],["4112",75000],["2131",70000],["1386",30000],["2329",24000],["2112",22000],["2321",20000],["1381",17000],["1387",15000],["2229",12000],["1343",10000],["1361",10000],["1341",8000],["2132",3000],["2119",2000]],"economic_revenue_total_czk":10700000,"purpose_expenditure":[["6171",3518000],["2310",2120000],["6112",1805000],["3745",722000],["3722",650000],["2212",500000],["3429",360000],["3631",230000],["3635",150000],["3639",140000],["2221",100000],["6320",100000],["3399",85000],["3421",55000],["3322",50000],["3632",32000],["5213",25000],["3419",15000],["6310",15000],["3314",13000],["3749",10000],["3549",5000]],"purpose_expenditure_total_czk":10700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3325510.58],["5011",1504518.07],["5023",1449744],["6122",1444178.56],["5137",1240804.08],["5031",619851],["5021",478945],["5154",475453],["5139",424913.62],["5032",277508],["5175",190749.07],["5171",160773.02],["5168",130391.56],["5163",125557.4],["6130",124950],["5499",101093.5],["5156",77746.63],["5166",72600],["5365",71541],["5229",66000],["5162",45307.02],["5329",27893],["5363",27861],["5492",20000],["5132",17028.65],["5222",10000],["5038",7302],["5161",6840],["5165",2304]],"economic_expenditure_total_czk":12527363.76,"economic_financing":[["8115",-886546.21]],"economic_financing_total_czk":-886546.21,"economic_revenue":[["1211",4132585.92],["1121",2209986.75],["1111",1526476.38],["4213",1156760],["1511",1014511.35],["2111",875350.87],["3111",633900],["4122",325000],["1345",300400],["1113",292340.2],["2324",176154],["1112",144099.15],["4116",106305],["1386",80504.94],["4112",72200],["2131",66020],["2112",52607],["2229",50000],["2132",43454],["2321",35000],["4111",33419.1],["1387",31559.93],["1361",18810],["2322",18530],["1341",8984],["1334",6264],["2119",2000],["1381",659.73],["1382",27.65]],"economic_revenue_total_czk":13413909.97,"purpose_expenditure":[["6171",3802427.94],["3745",2771293.28],["2310",2004165.7],["6112",1765123.89],["3429",812251.46],["3722",661685.85],["3631",270413.59],["3639",148950],["6320",103576],["3322",50000],["6114",33344.35],["5213",25000],["6310",21045.4],["3399",19321],["3632",17861],["3749",10000],["3419",6835.3],["3314",3000],["3421",1069]],"purpose_expenditure_total_czk":12527363.76},"actual":{"economic_expenditure":[["5169",3325510.58],["5011",1504518.07],["5023",1449744],["6122",1444178.56],["5137",1240804.08],["5031",619851],["5021",478945],["5154",475453],["5139",424913.62],["5032",277508],["5175",190749.07],["5171",160773.02],["5168",130391.56],["5163",125557.4],["6130",124950],["5499",101093.5],["5156",77746.63],["5166",72600],["5365",71541],["5229",66000],["5162",45307.02],["5329",27893],["5363",27861],["5492",20000],["5132",17028.65],["5222",10000],["5038",7302],["5161",6840],["5165",2304]],"economic_expenditure_total_czk":12527363.76,"economic_financing":[["8115",-886546.21]],"economic_financing_total_czk":-886546.21,"economic_revenue":[["1211",4132585.92],["1121",2209986.75],["1111",1526476.38],["4213",1156760],["1511",1014511.35],["2111",875350.87],["3111",633900],["4122",325000],["1345",300400],["1113",292340.2],["2324",176154],["1112",144099.15],["4116",106305],["1386",80504.94],["4112",72200],["2131",66020],["2112",52607],["2229",50000],["2132",43454],["2321",35000],["4111",33419.1],["1387",31559.93],["1361",18810],["2322",18530],["1341",8984],["1334",6264],["2119",2000],["1381",659.73],["1382",27.65]],"economic_revenue_total_czk":13413909.97,"purpose_expenditure":[["6171",3802427.94],["3745",2771293.28],["2310",2004165.7],["6112",1765123.89],["3429",812251.46],["3722",661685.85],["3631",270413.59],["3639",148950],["6320",103576],["3322",50000],["6114",33344.35],["5213",25000],["6310",21045.4],["3399",19321],["3632",17861],["3749",10000],["3419",6835.3],["3314",3000],["3421",1069]],"purpose_expenditure_total_czk":12527363.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}