{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259616","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259616","name":"Obec Stříbrná","short_name":"Stříbrná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560651},"amounts":{"revenue_approved":14921847,"revenue_adjusted":15313657,"revenue_actual":13963349.5,"expense_approved":16458347,"expense_adjusted":18415385.13,"expense_actual":15006131.52,"tax_revenue":12776182.98,"nontax_revenue":1048266.52,"capital_revenue":900,"transfer_revenue":138000,"current_expense":9912197.74,"capital_expense":5093933.78,"budget_balance":-1042782.02,"cash_current":23072435.02,"cash_previous":23715973.98},"ratios":{"revenue_execution":0.91182332,"expense_execution":0.81486927,"balance_to_revenue":-0.07467993,"cash_to_expense":1.53753384,"cash_yoy":-0.02713525,"capital_expense_share":0.33945683,"transfer_revenue_share":0.00988302},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259616/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259616"},"seo":{"slug":"stribrna","path":"/cz/municipalities/stribrna/"},"population":{"value":453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14921847,"expenditure_czk":16458347,"financing_czk":1536500,"balance_czk":-1536500},{"stage":"revised","revenue_czk":15313657,"expenditure_czk":18415385.13,"financing_czk":3101728.13,"balance_czk":-3101728.13},{"stage":"actual","revenue_czk":13963349.5,"expenditure_czk":15006131.52,"financing_czk":1042782.02,"balance_czk":-1042782.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2933100],["6121",2803000],["5171",2255000],["5169",2052000],["5023",1044000],["5031",898280],["5154",800600],["6123",700000],["5032",358060],["5139",342506],["5166",277560],["6122",250000],["5229",210122],["5153",200000],["5021",151000],["5164",150100],["5168",130000],["5137",123000],["5156",113000],["5163",109655],["5321",101000],["5339",57000],["5134",50000],["5175",43000],["5329",40470],["5903",40000],["5162",37000],["5194",32000],["5136",29494],["5042",22000],["5179",17400],["5167",15000],["5038",10000],["5172",10000],["5221",10000],["5365",10000],["5161",6000],["5019",5000],["5182",5000],["5499",5000],["5151",4000],["5362",3500],["5131",2500],["5039",2000]],"economic_expenditure_total_czk":16458347,"economic_financing":[["8115",1536500]],"economic_financing_total_czk":1536500,"economic_revenue":[["1211",5594790],["1121",2849405],["1111",2037423],["3111",1000000],["2324",552000],["1511",447000],["2141",420000],["2131",370000],["1113",360355],["1345",306000],["2111",281500],["2132",207684],["1112",170890],["4112",105500],["1386",45000],["1342",40000],["1381",30000],["1387",22000],["2112",18500],["2460",18000],["2139",15000],["2119",10000],["1341",8000],["1361",5000],["1356",4000],["1334",1800],["1335",1000],["2329",1000]],"economic_revenue_total_czk":14921847,"purpose_expenditure":[["3639",4215481],["6171",3293390],["2212",2307000],["6112",1372080],["3745",1067000],["3631",950000],["3725",700000],["3319",355106],["3635",300000],["4349",296030],["3722",295000],["3399",222000],["3412",205000],["2221",155000],["1032",145000],["3612",110000],["4351",96000],["3729",80000],["5512",50000],["6320",50000],["2219",43155],["5213",40000],["3341",26000],["3349",22494],["3314",13000],["5519",13000],["2310",9396],["3721",9000],["6310",7000],["3429",5000],["3419",4489],["3632",1000],["1039",726]],"purpose_expenditure_total_czk":16458347},"revised":{"economic_expenditure":[["6121",4715000],["5011",3091190],["5169",2055267],["5023",1321468],["5171",1243000],["5031",951133],["5154",800600],["6123",700000],["5032",399327],["5365",369310],["5139",344645],["5166",277560],["6122",250000],["5153",200000],["5021",173485],["5364",154333.61],["5164",150100],["5168",130000],["5137",125444],["5156",113000],["6130",110700],["5163",109655],["5321",96000],["5222",69000],["5134",50000],["5175",44775],["5194",44500.52],["5329",40470],["5903",40000],["5162",37000],["5493",36980],["5136",29494],["5042",22000],["5179",17400],["5221",16000],["5167",15000],["5339",13000],["5229",10158],["5038",10000],["5172",10000],["5161",6390],["5019",5000],["5182",5000],["5151",4000],["5362",3500],["5131",2500],["5039",2000]],"economic_expenditure_total_czk":18415385.13,"economic_financing":[["8115",3101728.13]],"economic_financing_total_czk":3101728.13,"economic_revenue":[["1211",5594790],["1121",2849405],["1111",2037423],["3111",1000000],["2324",552000],["1511",447000],["2141",420000],["2131",370000],["1113",360355],["1122",359310],["1345",306000],["2111",281500],["2132",207684],["1112",170890],["4112",105500],["1386",45000],["1342",40000],["4111",32500],["1381",30000],["1387",22000],["2112",18500],["2460",18000],["2139",15000],["2119",10000],["1341",8000],["1361",5000],["1356",4000],["1334",1800],["1335",1000],["2329",1000]],"economic_revenue_total_czk":15313657,"purpose_expenditure":[["3639",6101841],["6171",3394588],["6112",1690233],["2212",1507000],["3745",1091667],["3631",950000],["3725",700000],["3319",367631],["6399",359310],["3635",300000],["4349",296030],["3722",295000],["3412",205000],["2221",155000],["6402",154333.61],["1032",145000],["3612",110000],["3729",80000],["3419",74489],["5512",50000],["6320",50000],["4351",46000],["2219",43155],["5213",40000],["6114",32500],["3399",30588.9],["3341",26000],["3349",22494],["3900",14000],["3421",13366.62],["3314",13000],["5519",13000],["2310",9396],["3721",9000],["6310",7000],["3231",6000],["3741",6000],["3429",5000],["3632",1000],["1039",762]],"purpose_expenditure_total_czk":18415385.13},"actual":{"economic_expenditure":[["6121",4232433.78],["5011",2565894],["5169",1596277.04],["5023",1297445],["5031",807461],["6123",750800],["5171",645458.22],["5365",363050],["5032",344154],["5154",311885],["5166",303810.05],["5139",233345.33],["5021",220730],["5364",154333.61],["5163",129485.2],["6130",110700],["5153",98908],["5321",96000],["5156",93631.22],["5168",85081.63],["5222",69000],["5137",50834],["5194",44500.52],["5175",43872.03],["5162",42748.49],["5329",40470],["5179",38942.91],["5493",36980],["5178",34364],["5182",26451],["5164",25755],["5172",21634.8],["5221",16000],["5339",13000],["5038",10874],["5229",10158],["5909",6730],["5362",6582.4],["5161",5819],["5151",5008],["5192",5000],["5176",3146],["5167",2690],["5134",1842.29],["5131",1254],["5132",1152],["5136",440]],"economic_expenditure_total_czk":15006131.52,"economic_financing":[["8115",16042782.02],["8118",-15000000]],"economic_financing_total_czk":1042782.02,"economic_revenue":[["1211",5539872.03],["1121",2965642.44],["1111",2009412.64],["1511",749606.04],["1113",392031.08],["1122",359310],["1345",302170],["2324",283933.51],["2131",241371.08],["2132",194754],["1112",193316.2],["2111",163168.5],["1386",108052.17],["4112",105500],["1342",102060],["2119",48167.5],["2322",48053],["1387",42347.36],["4111",32500],["2139",30750.93],["2321",17000],["2460",16000],["1341",8963],["2112",5048],["1361",2100],["3111",900],["1381",864.39],["1335",435.63],["2329",20]],"economic_revenue_total_czk":13963349.5,"purpose_expenditure":[["3639",5425403.71],["6171",2343769.11],["6112",1599610],["2212",1105409.5],["3745",1036781.71],["3725",714247.62],["6399",359310],["3631",333608],["3319",318424.9],["4349",278062.63],["3722",270950],["2221",188207.46],["6402",154333.61],["3412",146313.9],["3612",88735.9],["3419",87095.5],["2219",62842],["6320",59505],["1032",58064.06],["3729",54009],["5512",50000],["4351",46000],["6114",32500],["3632",30863],["3399",30588.9],["3421",30228.81],["3721",16982.35],["3314",16043.2],["5519",14945.45],["3900",14000],["2310",9396],["6310",7138.2],["3231",6000],["3741",6000],["3429",5000],["3636",5000],["1039",762]],"purpose_expenditure_total_czk":15006131.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}