{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259586","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259586","name":"Město Sokolov","short_name":"Sokolov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560286},"amounts":{"revenue_approved":878329688.72,"revenue_adjusted":942192472.43,"revenue_actual":920487990.51,"expense_approved":1332784488.72,"expense_adjusted":1437885901.77,"expense_actual":1004688420.19,"tax_revenue":574961890.95,"nontax_revenue":183761629.79,"capital_revenue":3195285.52,"transfer_revenue":158569184.25,"current_expense":739441414.04,"capital_expense":265247006.15,"budget_balance":-84200429.68,"cash_current":431058771.04,"cash_previous":512936084.52},"ratios":{"revenue_execution":0.97696386,"expense_execution":0.69872611,"balance_to_revenue":-0.09147369,"cash_to_expense":0.42904722,"cash_yoy":-0.15962479,"capital_expense_share":0.26400922,"transfer_revenue_share":0.17226643},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259586/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259586"},"seo":{"slug":"sokolov","path":"/cz/municipalities/sokolov/"},"population":{"value":21945,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":878329688.72,"expenditure_czk":1332784488.72,"financing_czk":454454800,"balance_czk":-454454800},{"stage":"revised","revenue_czk":942192472.43,"expenditure_czk":1437885901.77,"financing_czk":495693429.34,"balance_czk":-495693429.34},{"stage":"actual","revenue_czk":920487990.51,"expenditure_czk":1004688420.19,"financing_czk":84200429.68,"balance_czk":-84200429.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",365540030.56],["5169",196855645],["5011",129165344],["5901",127110100],["5331",107183000],["5171",79075000],["5031",36215216],["6202",35851000],["5152",31885000],["5222",23760000],["5213",21400000],["6125",19855163],["5032",13142904],["5365",12400000],["6111",11982100],["5154",8840000],["5499",8732400],["5023",7270405],["5336",7048400],["5151",6691000],["5149",6635000],["6122",6400000],["5168",6276795],["6901",6040074],["5192",4662300],["6371",3600000],["5139",3398962.16],["5311",3300000],["5163",3199600],["5166",3003600],["5362",2771900],["5179",2387200],["5021",2220460],["5167",2160240],["5221",2150000],["5161",2120000],["5162",2061164],["6313",2000000],["5137",1927000],["5366",1900000],["5364",1500000],["5164",1115804],["5026",1085516],["5134",1060000],["5194",1028000],["6130",1024000],["5153",900000],["5042",850000],["5157",763000],["5492",715000],["5038",588100],["5903",500000],["5175",464700],["5156",462000],["5173",453180],["5024",300000],["6351",295000],["5136",211276],["5321",200000],["5493",200000],["5909",180000],["5329",126000],["5172",100000],["5133",71210],["5494",70000],["5019",60000],["5132",58000],["5123",50000],["5339",40000],["5041",30000],["5131",20300],["5176",17000],["5039",10400],["5122",10000],["5199",5000],["5811",4000]],"economic_expenditure_total_czk":1332784488.72,"economic_financing":[["8115",454454800]],"economic_financing_total_czk":454454800,"economic_revenue":[["1211",230100000],["1121",116870000],["1111",91010000],["2132",69800330],["4216",55094660.31],["4112",51599600],["2111",46219620],["1511",35972000],["1345",34224000],["4116",33780348.42],["1361",17212000],["1113",14240000],["2141",14200000],["1122",12400000],["2324",8886460.8],["4213",7719908.19],["1112",6570000],["1387",6500000],["3111",6500000],["2212",5166000],["2131",4300000],["1386",3000000],["2229",1800000],["1353",920000],["1341",840000],["2119",753000],["4111",683550],["4121",664000],["1343",400000],["1356",322211],["2329",214000],["2112",128000],["2310",100000],["2322",100000],["2139",40000]],"economic_revenue_total_czk":878329688.72,"purpose_expenditure":[["6171",228837983.16],["3113",132565895],["6409",126302100],["3612",109823000],["2212",108683000],["3412",67459080.76],["5311",41896804],["3511",41400000],["3722",37638000],["3392",37165200],["2219",29925819.8],["3636",28630000],["3745",25524000],["2321",23275074],["3613",21072000],["3111",20428400],["2292",20000000],["3639",18711274],["3421",18677600],["3419",18100000],["3631",17893000],["4339",16390956],["3632",15372000],["3314",14921800],["6399",14900000],["3429",14097400],["6112",11645429],["4351",10915700],["3725",10305000],["5212",6016000],["3900",5100000],["4399",4964000],["6402",3400000],["5511",3300000],["1014",3030553],["4350",2630000],["3231",2531300],["4349",2180000],["6320",2164600],["3522",2000000],["4359",1868840],["3533",1770000],["3399",838000],["6114",683550],["2221",618000],["2229",530000],["2169",500000],["2242",500000],["5213",500000],["3341",486000],["4329",455000],["2362",452000],["3326",396000],["6310",371000],["3599",314000],["2333",265130],["3731",260000],["3319",257000],["3723",250000],["2143",215000],["1032",200000],["3391",200000],["5269",200000],["2310",100000],["3749",100000],["3699",95000],["3744",91000],["5273",90000],["3299",60000],["3635",60000],["3742",60000],["1037",55000],["3122",40000],["3716",10000],["3799",10000],["2199",5000],["2349",5000],["3633",1000]],"purpose_expenditure_total_czk":1332784488.72},"revised":{"economic_expenditure":[["6121",275143072.43],["5901",257172852.83],["5169",200379110.45],["5011",125399539.13],["5331",115102862.54],["5171",75261523.31],["5336",40428291.22],["5152",38115633],["6202",35851000],["5031",35264073.89],["5213",28795200],["6125",28442976.18],["5222",19440000],["5137",15086853.17],["6111",15000702.96],["5365",13065990],["5032",12801987.98],["5499",8732400],["5023",7270405],["5168",6353895],["5151",6310696],["5154",5812462],["6122",5248754.96],["5192",5170980],["6901",5039616.33],["5149",4318000],["6371",3600000],["5139",3465240.77],["5163",3312017],["6331",3098024.5],["5166",2950600],["6313",2850000],["5362",2753040],["5021",2743891],["5179",2387200],["5167",2138140],["5161",2120000],["5364",2100000],["5221",2080000],["5162",2072500],["5366",1300000],["6351",1189208],["5164",1141251],["5134",1060000],["6130",1050500],["5194",989200],["5026",927345],["5042",910000],["5157",785600],["5492",655800],["5038",588100],["5903",500000],["5153",491000],["5175",470810],["5156",453380],["5173",445980],["5172",391078.4],["5136",214696],["5311",201975.5],["5321",200000],["5493",200000],["6356",180000],["5339",150000],["5909",147289],["5329",126000],["5132",75820],["5494",61000],["5019",60000],["5123",50000],["5133",41420],["5041",37500],["5176",20400],["5229",20000],["5141",14000],["5122",10978.22],["5039",10400],["5131",10300],["5363",8339],["5812",8000],["5199",5000],["5811",4000]],"economic_expenditure_total_czk":1437885901.77,"economic_financing":[["8115",495693429.34]],"economic_financing_total_czk":495693429.34,"economic_revenue":[["1211",224560000],["1121",115060000],["1111",87550000],["2132",75400706],["2111",53710820],["4216",53519586.13],["4112",51599600],["4116",49167943.92],["1511",35972000],["1345",34224000],["4122",22357577],["1361",20082000],["1113",15930000],["2324",14932126.93],["1122",13065990],["2212",8915200],["1387",8302000],["2229",8283783.09],["1112",7780000],["4213",7719908.19],["2141",7535500],["3111",6500000],["2131",4298244],["1386",4086000],["2322",2962551],["1335",2000000],["2119",953000],["1353",920000],["1341",840000],["4121",669500],["2122",647142.6],["4111",637500],["1356",490411],["1343",400000],["2310",387980],["2329",214000],["4171",205000],["4222",144402.57],["2112",128000],["2139",40000]],"economic_revenue_total_czk":942192472.43,"purpose_expenditure":[["6409",256289196.83],["6171",228565862.16],["3113",136176260.93],["3612",107852530],["2212",99700466.98],["3412",64549080.82],["5311",44262404],["3722",37713000.18],["3392",37472450],["3511",28400000],["3745",26994676.47],["3111",25261629.99],["4351",25209800],["2292",23916000],["2321",22434616.33],["3419",22400000],["3421",20595622.19],["3636",20543115.92],["3632",19559158.82],["3631",18521312.87],["3314",18439960],["3613",16746240],["3639",16166451],["4339",15842259],["6399",15565990],["3429",13725843.22],["6112",11487258],["3725",11008400],["2219",5337521.8],["4399",4964000],["3231",3479046.65],["4350",3469879.53],["6402",3400000],["1014",3319467],["5511",3300000],["6320",2164600],["3522",2039200],["4359",1913797],["3533",1782841],["3633",1601000],["3329",1564651],["2333",1080670],["3635",930000],["3399",826500],["2221",668000],["3322",661364.08],["6114",637500],["2229",530000],["2169",500000],["2242",500000],["5213",500000],["3341",486000],["6310",464000],["4329",455000],["2362",452000],["3326",421000],["4349",402000],["4374",340000],["3599",314000],["3545",300000],["4354",300000],["3319",298500],["3731",260000],["2143",224680],["1032",200000],["3299",200000],["3391",200000],["5269",200000],["3742",180218],["3723",179080],["3744",170000],["4371",168000],["3900",162800],["4376",150000],["4375",130000],["2310",100000],["3699",95000],["5273",95000],["4378",90000],["3749",85000],["5212",51000],["4344",50000],["1037",33000],["3122",30000],["3716",15000],["3799",10000],["2199",5000]],"purpose_expenditure_total_czk":1437885901.77},"actual":{"economic_expenditure":[["6121",192226536.87],["5169",184925680.6],["5011",116747170],["5331",115102862.54],["5171",61073716],["5336",39213829.36],["5152",38103188.96],["6202",35851000],["5031",31959423],["5213",28241513.65],["5222",19016300],["6125",14647838.19],["5137",14490615.21],["5365",13065990],["5032",11836994],["6111",9136246.76],["5499",7847659],["5151",6204909.65],["5023",5908269],["5154",5199650.82],["6122",4955667.16],["5168",4261610.64],["5192",4228306.88],["5149",3942962],["5163",3227988.9],["6331",3098024.5],["6313",2841879],["5021",2353755],["5139",2328010.97],["5179",2264277.35],["5364",2042282.02],["5162",1876395.06],["5221",1518000],["5166",1512101.33],["5362",1415463.5],["5161",1411125.32],["6351",1189208],["5164",1078294.5],["6130",1030605.67],["5042",870059],["5157",754267.26],["5167",728705.82],["5134",614860.51],["5194",609166.99],["5038",520573],["5153",490149.34],["5156",371074.28],["5172",350924.2],["5175",289400.08],["5366",250236],["5173",208671],["5311",201975.5],["6356",180000],["5492",151000],["5329",126000],["5339",120000],["5136",102092],["6371",90000],["5132",59457.73],["5909",50394],["5493",23400],["5494",23200],["5041",20814.48],["5229",20000],["5133",18434.95],["5019",15046],["5141",13920],["5176",10759],["5363",8339],["5131",7609.66],["5812",5467.5],["5039",5093.26],["5811",1000],["5122",978.22]],"economic_expenditure_total_czk":1004688420.19,"economic_financing":[["8118",-162719001.43],["8117",160000000],["8115",84596314.91],["8901",2323116.2]],"economic_financing_total_czk":84200429.68,"economic_revenue":[["1211",224510027.96],["1121",120153767.14],["1111",86610862.18],["2132",77330212.15],["2111",56543484.27],["4112",51599600],["4116",48250266.39],["1511",35600211.65],["1345",33615345],["4216",27396289.31],["4122",21946821.79],["1361",21154476.37],["1113",15886067.38],["2324",15180826.15],["1122",13065990],["2212",9820555.53],["1387",8639577.81],["1112",7832829.24],["4213",7719908.19],["2229",7543696.27],["2141",7512647.33],["2131",4337296.68],["1386",4331857.3],["3111",3194479.86],["2322",2966905.12],["1353",1057100],["2119",999105.75],["1385",795308.66],["1341",743788],["4121",669500],["2122",647142.6],["4111",637500],["1356",493825.83],["1343",370162],["2310",355828],["4171",204896],["2123",193078.67],["2112",149342],["4222",144402.57],["2329",125524.27],["2139",50685],["1335",47932.43],["1381",35241.19],["1383",16977.11],["2460",5300],["3112",805.66],["1334",312.57],["1382",231.13]],"economic_revenue_total_czk":920487990.51,"purpose_expenditure":[["6171",183323136.63],["3113",130564253.83],["3612",101219971.68],["2212",96104070.82],["3412",60093484.95],["5311",39688973.55],["3722",37675602.18],["3392",37195225.06],["3745",25892272.33],["4351",24501800],["2292",23912313.65],["3111",23346569.89],["3419",22198300],["3631",18061104.87],["3314",17016317.04],["3636",14935928.36],["4339",14854595.86],["6399",14326476],["3429",12932660.34],["3511",12429021.84],["3725",10255593.5],["3421",9727420.96],["3613",9323594.91],["3632",7990416.13],["3639",7803291.21],["6112",7761168],["4399",4932297.79],["2321",3455881.22],["4350",3339879.53],["5511",3300000],["2219",3260336.59],["1014",3194382.91],["3231",2475340],["6402",2292518.02],["6320",2149617],["3522",2039200],["4359",1688317.61],["2333",896344],["3399",695918.33],["3533",659560],["2221",606965],["6114",578690.62],["2242",500000],["3341",468000.04],["2362",451435],["6310",450976.9],["3322",396623.48],["2229",362336],["3326",350333.37],["3545",300000],["4354",300000],["3329",205700],["3299",185000],["3723",179080],["3742",169943.46],["2143",169680],["4371",168000],["3319",167768],["3599",161821.8],["3744",155919.8],["4376",150000],["4375",130000],["4329",124863],["4378",90000],["3391",72009],["4349",67565.29],["4344",50000],["3699",48973.58],["3900",30000],["1037",28072],["5273",12779.91],["3716",12045.55],["3799",9964],["3635",9680],["6409",8339],["5212",2118],["3633",580.8]],"purpose_expenditure_total_czk":1004688420.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}