{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259543","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259543","name":"Město Přebuz","short_name":"Přebuz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560596},"amounts":{"revenue_approved":3200000,"revenue_adjusted":5307520,"revenue_actual":5435675.51,"expense_approved":3200000,"expense_adjusted":5307520,"expense_actual":2848983.41,"tax_revenue":2567749.46,"nontax_revenue":438067.05,"capital_revenue":2129159,"transfer_revenue":300700,"current_expense":2422293.41,"capital_expense":426690,"budget_balance":2586692.1,"cash_current":15732525.78,"cash_previous":13164026.14},"ratios":{"revenue_execution":1.02414602,"expense_execution":0.53678242,"balance_to_revenue":0.47587316,"cash_to_expense":5.52215423,"cash_yoy":0.19511505,"capital_expense_share":0.14976921,"transfer_revenue_share":0.05531971},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259543/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259543"},"seo":{"slug":"prebuz","path":"/cz/municipalities/prebuz/"},"population":{"value":69,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3200000,"expenditure_czk":3200000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5307520,"expenditure_czk":5307520,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5435675.51,"expenditure_czk":2848983.41,"financing_czk":-2586692.1,"balance_czk":2586692.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",785000],["5023",550000],["5171",400000],["5169",376000],["5011",250000],["5021",120000],["5139",110000],["5154",105000],["5155",80000],["5032",75000],["5031",55000],["5175",50000],["5163",45000],["5156",40000],["5137",30000],["5172",30000],["5162",25000],["5329",20000],["5194",10000],["5212",10000],["5321",10000],["5492",10000],["5132",5000],["5229",5000],["5161",3000],["5168",1000]],"economic_expenditure_total_czk":3200000,"economic_revenue":[["1211",1050000],["1511",550000],["1121",510000],["1111",350000],["2141",300000],["2111",125000],["4112",71000],["1345",70000],["1113",64000],["2324",35000],["1112",27000],["1381",20000],["2139",12000],["1342",10000],["1341",3000],["2131",2000],["2112",1000]],"economic_revenue_total_czk":3200000,"purpose_expenditure":[["6409",810000],["6171",675000],["6112",600000],["2212",300000],["3722",280000],["3639",225000],["2310",125000],["3631",70000],["3319",35000],["3399",35000],["1070",30000],["5212",10000],["6310",5000]],"purpose_expenditure_total_czk":3200000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",1655059],["5171",649500],["5023",603525],["5169",529861],["6121",300000],["5011",250000],["5021",232666],["6119",178000],["5139",174645],["5154",105000],["5175",83003],["5155",80000],["5032",76600],["5031",53400],["5163",45000],["5362",43260],["5137",42761],["5156",40000],["5172",30000],["5162",26782],["5321",25000],["5329",20000],["5222",15000],["5194",10000],["5492",10000],["5903",10000],["5132",5000],["5229",5000],["5161",3130],["5363",3000],["5173",1328],["5168",1000]],"economic_expenditure_total_czk":5307520,"economic_revenue":[["3111",1828560],["1211",1050000],["1511",550000],["1121",510000],["1111",350000],["2141",300000],["4222",142400],["2111",125000],["4112",71800],["1345",70000],["1113",64000],["1122",43260],["2324",35000],["4111",32500],["4122",30000],["1112",27000],["4129",24000],["1381",20000],["2139",12000],["1342",10000],["2321",6000],["1341",3000],["2131",2000],["2112",1000]],"economic_revenue_total_czk":5307520,"purpose_expenditure":[["6409",1680059],["6171",790804],["3639",662129],["6112",655125],["2310",381500],["2212",300000],["3722",280000],["3635",178000],["3399",87110],["3631",70000],["3745",47033],["6399",43260],["6114",32500],["1070",30000],["5512",25000],["3319",15000],["5213",10000],["5521",10000],["3429",5000],["6310",5000]],"purpose_expenditure_total_czk":5307520,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",603525],["5169",506695.85],["5171",285385.61],["6121",248690],["5011",226490],["5021",186288],["6119",178000],["5139",99252],["5175",76773.33],["5032",71894],["5154",69454.51],["5031",44815],["5362",43260],["5155",33131.97],["5137",31852],["5162",26781.14],["5163",26349.4],["5321",25000],["5222",15000],["5156",13854.8],["5194",9000],["5172",8289],["5329",7019],["5229",5000],["5363",3000],["5132",1968],["5173",1328],["5168",756.8],["5161",130]],"economic_expenditure_total_czk":2848983.41,"economic_financing":[["8118",-1471113.4],["8115",-1115578.7]],"economic_financing_total_czk":-2586692.1,"economic_revenue":[["3111",2129159],["1211",960689.02],["1121",513928.52],["1511",442537.36],["1111",349565.04],["2141",195999.91],["4222",142400],["2111",140795],["1345",74400],["4112",71800],["1113",68165.06],["2324",67884.5],["1122",43260],["1343",43150],["1112",33546.9],["4111",32500],["4122",30000],["4129",24000],["1386",18703.87],["2139",12000],["2119",10200],["1342",9110],["1387",7341.76],["2321",6000],["2131",3257],["1341",3050],["2329",1130.64],["2112",800],["1381",167.6],["1361",100],["1382",34.33]],"economic_revenue_total_czk":5435675.51,"purpose_expenditure":[["6112",655053],["6171",573695.69],["3639",489294.14],["2310",367821.04],["3722",262939],["3635",178000],["3399",71594.53],["3631",58345.81],["3745",47033],["6399",43260],["6114",32500],["5512",25000],["3319",13285.8],["6409",12019],["5521",10000],["3429",5000],["6310",4142.4]],"purpose_expenditure_total_czk":2848983.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}