{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259519","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259519","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560561},"amounts":{"revenue_approved":6247550,"revenue_adjusted":7884542,"revenue_actual":7394538.69,"expense_approved":6180750,"expense_adjusted":7034827.99,"expense_actual":6641970.27,"tax_revenue":6350013.5,"nontax_revenue":949014.19,"capital_revenue":10000,"transfer_revenue":85511,"current_expense":6396970.27,"capital_expense":245000,"budget_balance":752568.42,"cash_current":2004455.84,"cash_previous":1474858.41},"ratios":{"revenue_execution":0.93785266,"expense_execution":0.94415532,"balance_to_revenue":0.10177355,"cash_to_expense":0.30178633,"cash_yoy":0.35908357,"capital_expense_share":0.03688665,"transfer_revenue_share":0.01156407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259519/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259519"},"seo":{"slug":"nova-ves-00259519","path":"/cz/municipalities/nova-ves-00259519/"},"population":{"value":218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6247550,"expenditure_czk":6180750,"financing_czk":-66800,"balance_czk":66800},{"stage":"revised","revenue_czk":7884542,"expenditure_czk":7034827.99,"financing_czk":-849714.01,"balance_czk":849714.01},{"stage":"actual","revenue_czk":7394538.69,"expenditure_czk":6641970.27,"financing_czk":-752568.42,"balance_czk":752568.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1182089],["5011",1000000],["5023",990000],["5139",596089],["5031",420000],["5155",420000],["5156",300000],["5032",256400],["5154",215000],["5164",161372],["5137",110000],["5132",80000],["5021",70000],["5162",70000],["5163",65000],["5171",55600],["5173",50000],["5492",40200],["5166",20000],["5175",20000],["5321",20000],["5038",10000],["5221",10000],["5141",5000],["5151",5000],["5194",5000],["5329",2000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":6180750,"economic_financing":[["8124",-66800]],"economic_financing_total_czk":-66800,"economic_revenue":[["1211",2454000],["1121",1000000],["1111",900000],["2111",770000],["1511",380000],["1113",208000],["2132",200000],["1342",80000],["4112",75000],["1112",70000],["3111",45000],["1386",25000],["1381",15000],["1387",15000],["2131",5000],["1341",2550],["1361",1000],["2141",1000],["2212",1000]],"economic_revenue_total_czk":6247550,"purpose_expenditure":[["6171",3376200],["6112",1200000],["3612",600000],["3613",453350],["3722",400000],["3631",100000],["5512",20000],["6310",15000],["5311",10000],["3721",5000],["5213",1000],["3639",200]],"purpose_expenditure_total_czk":6180750},"revised":{"economic_expenditure":[["5023",1090000],["5011",1000000],["5169",971089],["5909",571758],["5139",469909.24],["5031",460000],["5155",400000],["5156",300000],["5032",276400],["5154",265000],["6123",195000],["5164",161372],["5137",110000],["5021",108200],["5171",80600],["5132",80000],["5162",70000],["5163",65000],["5166",61704],["5173",51059],["6129",50000],["5363",48494],["5492",40200],["5175",23916.12],["5365",22616],["5321",20000],["5038",10000],["5221",10000],["5141",5000],["5151",5000],["5194",5000],["5179",2870.63],["5329",2000],["5161",1200],["5903",1000],["5136",440]],"economic_expenditure_total_czk":7034827.99,"economic_financing":[["8115",-782914.01],["8124",-66800]],"economic_financing_total_czk":-849714.01,"economic_revenue":[["1211",2857629],["1121",1533250],["1111",1039910],["2111",589212],["2329",558769],["1511",418189],["1113",208000],["2132",200000],["1112",99884],["1345",95000],["4112",71800],["1386",65000],["3111",45000],["1387",30000],["1122",22616],["4111",13711],["3113",10000],["2212",7500],["1381",5000],["2131",5000],["1341",3184],["2142",2888],["2141",2000],["1361",1000]],"economic_revenue_total_czk":7884542,"purpose_expenditure":[["6171",3828908.63],["6112",1360000],["3612",763685],["3722",450000],["3613",403350],["3631",141357.36],["6399",22616],["5512",20000],["6310",15000],["6114",13711],["5311",10000],["3721",5000],["5213",1000],["3639",200]],"purpose_expenditure_total_czk":7034827.99},"actual":{"economic_expenditure":[["5011",1319823],["5023",1078628],["5169",842361.63],["5909",689431],["5031",457520],["5156",364258.79],["5032",211662],["5154",211329.47],["6123",195000],["5021",178399],["5164",161372],["5139",141328.7],["5155",102538.06],["5171",98851.57],["5162",86451.11],["5166",75704],["5175",61093.87],["5163",58504.4],["5132",53223.93],["6129",50000],["5363",48494],["5137",44209.83],["5365",22616],["5321",20000],["5492",20000],["5173",17473],["5221",10000],["5038",6713],["5194",4890],["5179",2870.63],["5151",2803.78],["5161",2345],["5329",1148],["5141",486.5],["5136",440]],"economic_expenditure_total_czk":6641970.27,"economic_financing":[["8115",-554593.98],["8901",-131174.44],["8124",-66800]],"economic_financing_total_czk":-752568.42,"economic_revenue":[["1211",2857628.06],["1121",1533249.96],["1111",1039909.47],["2329",681649],["1511",418188.49],["1113",202378.47],["2111",133897.04],["2132",118089],["1112",99883.78],["1345",94468],["4112",71800],["1386",55844.53],["1122",22616],["1387",21889.51],["4111",13711],["3113",10000],["2212",7500],["2131",4841.37],["1341",3184],["2142",2888],["1381",423.23],["1361",350],["2141",149.78]],"economic_revenue_total_czk":7394538.69,"purpose_expenditure":[["6171",3791131.43],["6112",1317431],["3612",688124.73],["3722",448550.86],["3613",201784.31],["3631",126665.54],["6399",22616],["5512",20000],["6114",13711],["6310",11755.4],["3639",200]],"purpose_expenditure_total_czk":6641970.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}