{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259497","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259497","name":"Obec Lomnice","short_name":"Lomnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560545},"amounts":{"revenue_approved":39480000,"revenue_adjusted":47927973.41,"revenue_actual":50870893.14,"expense_approved":74480000,"expense_adjusted":50927973.41,"expense_actual":42373731.53,"tax_revenue":46695363.13,"nontax_revenue":2704381.01,"capital_revenue":19125.8,"transfer_revenue":1452023.2,"current_expense":36358125.52,"capital_expense":6015606.01,"budget_balance":8497161.61,"cash_current":108726443.16,"cash_previous":99614460.48},"ratios":{"revenue_execution":1.06140297,"expense_execution":0.83203255,"balance_to_revenue":0.16703386,"cash_to_expense":2.56589258,"cash_yoy":0.09147249,"capital_expense_share":0.14196545,"transfer_revenue_share":0.0285433},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259497/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259497"},"seo":{"slug":"lomnice","path":"/cz/municipalities/lomnice/"},"population":{"value":1366,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39480000,"expenditure_czk":74480000,"financing_czk":35000000,"balance_czk":-35000000},{"stage":"revised","revenue_czk":47927973.41,"expenditure_czk":50927973.41,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"actual","revenue_czk":50870893.14,"expenditure_czk":42373731.53,"financing_czk":-8497161.61,"balance_czk":8497161.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",42040000],["5011",7223000],["5169",4280000],["5331",3637000],["5031",2046000],["5023",1750000],["5171",1581000],["5021",1350000],["5153",1239000],["5222",1045000],["5139",1038000],["5213",900000],["5154",829000],["5032",809100],["5156",610000],["5137",550000],["5151",475000],["5499",415000],["5163",383500],["5194",236000],["5175",227500],["6122",226000],["5221",185000],["5164",174000],["5321",160000],["5166",136000],["5492",100000],["5136",95000],["5162",92000],["5329",63000],["5167",62000],["5132",55000],["5901",51000],["5362",45000],["5042",39900],["5038",36100],["5172",35000],["5019",31000],["6125",30000],["5138",25000],["5229",23000],["5173",21000],["5041",20000],["5133",20000],["5134",20000],["5811",20000],["5179",17000],["5192",13000],["5039",11900],["5161",8000],["5365",1000]],"economic_expenditure_total_czk":74480000,"economic_financing":[["8115",35000000]],"economic_financing_total_czk":35000000,"economic_revenue":[["1211",13500000],["1121",7500000],["1356",5000000],["1511",4400000],["1111",4300000],["2132",1378000],["1113",1000000],["1345",810000],["4112",368600],["1112",300000],["2141",300000],["2324",230000],["2111",160400],["1381",130000],["2131",40000],["1341",33000],["1361",20000],["2139",10000]],"economic_revenue_total_czk":39480000,"purpose_expenditure":[["3113",26415000],["2212",13940000],["6171",5649000],["3639",5060000],["3326",4426000],["3419",2654000],["3722",2360000],["6112",2215000],["3399",1520000],["3392",1329000],["3612",1323000],["3745",1280000],["3111",1115000],["2292",900000],["3314",889000],["3631",545000],["3725",475000],["2219",331000],["6320",310000],["3632",305000],["4319",295000],["5512",285000],["4351",185000],["5311",160000],["3721",100000],["3421",75000],["3429",65000],["3744",63000],["5212",51000],["2310",40000],["2333",30000],["4359",25000],["6310",25000],["2321",20000],["5213",20000]],"purpose_expenditure_total_czk":74480000},"revised":{"economic_expenditure":[["5011",7223000],["6121",7052000],["5171",6391400],["5169",4377000],["6351",4000000],["5331",3672000],["5031",2045900],["5023",1750000],["5365",1589390],["5021",1465517],["5153",1217000],["5222",1095000],["5213",1051000],["5139",1003418.21],["5154",872000],["5032",809100],["5336",589851.2],["5156",527000],["5151",487000],["5163",474100],["5137",434200],["5499",415000],["6122",321000],["5175",229850],["5194",226000],["5221",165000],["5321",160000],["5164",139000],["5166",136000],["5132",123720],["5492",98000],["5162",97000],["5136",95000],["5362",94700],["5167",58500],["5901",51000],["5042",50000],["5038",36200],["5329",31500],["5019",31000],["6125",30000],["5364",23617],["5192",23000],["5041",22000],["5173",21000],["5133",20000],["5134",20000],["5811",20000],["5229",15000],["5039",11900],["5161",9560],["5179",9000],["6321",7000],["5172",6500],["5191",3450],["5199",1600]],"economic_expenditure_total_czk":50927973.41,"economic_financing":[["8115",3000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",13500000],["1356",10773160.21],["1121",7500000],["1511",4400000],["1111",4300000],["1122",1587390],["2132",1378000],["1113",1000000],["1345",810000],["4116",589851.2],["4112",368600],["4213",352352],["1112",300000],["2141",300000],["2324",230000],["2111",160400],["1381",130000],["4122",108720],["2131",40000],["1341",33000],["4111",32500],["1361",20000],["2139",10000],["2112",4000]],"economic_revenue_total_czk":47927973.41,"purpose_expenditure":[["3113",8409851.2],["6171",5704000],["2212",5440000],["3639",5150000],["3326",4626000],["3419",2784000],["3722",2430000],["6112",2215000],["6399",1587390],["3612",1583000],["3399",1550000],["3392",1324000],["3745",1280000],["2292",1051000],["3111",985000],["3314",889000],["3631",602000],["5512",512220],["3725",475000],["6320",400000],["2219",331000],["3632",305000],["4319",302000],["4351",191000],["5311",160000],["3721",100000],["2333",80000],["3421",75000],["3429",75000],["3744",63000],["5212",51000],["2310",40000],["6114",34845.21],["6402",27067],["6310",25600],["4359",25000],["2321",20000],["5213",20000],["3749",5000]],"purpose_expenditure_total_czk":50927973.41},"actual":{"economic_expenditure":[["5011",6989369],["5171",5735731.9],["5169",4006493.21],["6351",4000000],["5331",3672000],["5031",1940768],["6121",1740224.45],["5023",1716082],["5365",1588390],["5021",1440842],["5222",1095000],["5213",1050711.58],["5153",861488],["5032",765946],["5154",714891.42],["5139",695080.15],["5336",589851.2],["5156",477997.38],["5151",429725],["5163",392786.8],["5137",277985.65],["6122",268381.56],["5499",260320],["5175",189428.07],["5194",187862.61],["5221",162000],["5321",155000],["5164",117514.21],["5166",111513.26],["5132",108714.9],["5162",96752.57],["5492",94000],["5362",89931],["5136",80079],["5042",49854],["5167",33319.02],["5038",32177],["5329",31500],["5364",23617],["5192",22000],["5041",14344.75],["5229",13946],["5134",12768.84],["5179",8568],["6321",7000],["5173",6566],["5161",5764],["5191",3450],["5019",3285],["5199",1600],["5039",1111]],"economic_expenditure_total_czk":42373731.53,"economic_financing":[["8118",-72070000],["8117",32070000],["8115",31499625.35],["8901",3213.04]],"economic_financing_total_czk":-8497161.61,"economic_revenue":[["1211",14004031.17],["1356",11423156.87],["1121",7498626.79],["1111",5161665.27],["1511",4148419.24],["1122",1587390],["2132",1440580.97],["1113",991085.86],["1345",909981],["4116",589851.2],["1112",488766.58],["2324",467558.81],["4112",368600],["4213",352352],["1386",273199.65],["2141",270804.29],["2111",253666.02],["4122",108720],["1387",107072.99],["2119",77655.45],["2229",52532.77],["2131",48957],["1335",39550.55],["1341",34242],["4111",32500],["2322",31542],["1361",23690],["2139",19805],["3111",19125.8],["2222",17250],["2329",16952.7],["2112",6776],["1334",2312.42],["1381",2172.74],["2212",300]],"economic_revenue_total_czk":50870893.14,"purpose_expenditure":[["3113",7943819.09],["6171",5150036.96],["3639",4935112.02],["2212",4814246.83],["3419",2477827.68],["3722",2398459.15],["6112",2141730.47],["6399",1587390],["3399",1330886.66],["3612",1292186],["3745",1171345.51],["3392",1136355.13],["2292",1050711.58],["3111",975000],["3314",812134.3],["3631",551875.53],["3725",461590.31],["5512",369919.1],["6320",336987],["2219",287369.43],["4319",239890],["3632",215897.62],["4351",175967.7],["5311",156924.81],["3429",75000],["2333",66731.46],["3721",42100.74],["6114",34845.21],["3421",30883],["6402",27067],["6310",25554.8],["4359",22000],["3326",21011.16],["2310",9396],["3749",5000],["3744",479.28]],"purpose_expenditure_total_czk":42373731.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}