{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259462","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259462","name":"Obec Libavské Údolí","short_name":"Libavské Údolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560502},"amounts":{"revenue_approved":10036900,"revenue_adjusted":12526435.7,"revenue_actual":13347464.3,"expense_approved":15124170,"expense_adjusted":12526435.7,"expense_actual":11306756.87,"tax_revenue":11101291.6,"nontax_revenue":473322,"capital_revenue":150611,"transfer_revenue":1622239.7,"current_expense":9508990.05,"capital_expense":1797766.82,"budget_balance":2040707.43,"cash_current":11634428.97,"cash_previous":9576230.32},"ratios":{"revenue_execution":1.06554367,"expense_execution":0.90263161,"balance_to_revenue":0.15289102,"cash_to_expense":1.0289802,"cash_yoy":0.21492786,"capital_expense_share":0.15899933,"transfer_revenue_share":0.12153917},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259462/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259462"},"seo":{"slug":"libavske-udoli","path":"/cz/municipalities/libavske-udoli/"},"population":{"value":521,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10036900,"expenditure_czk":15124170,"financing_czk":5087270,"balance_czk":-5087270},{"stage":"revised","revenue_czk":12526435.7,"expenditure_czk":12526435.7,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":13347464.3,"expenditure_czk":11306756.87,"financing_czk":-2040707.43,"balance_czk":2040707.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3200000],["5171",3004000],["5011",1550000],["5169",1416500],["6122",1350000],["5331",1018000],["5023",1000000],["5031",590000],["5032",340000],["5139",315000],["5153",270000],["5154",180000],["5151",150000],["5166",120000],["5194",105000],["5162",70000],["5321",70000],["5229",55670],["5163",49000],["5156",45000],["5021",31000],["5137",30000],["5221",30000],["5909",30000],["5175",20000],["5173",15000],["5164",10500],["5038",10000],["5132",10000],["5192",10000],["5365",10000],["5041",7000],["5161",6000],["5903",5000],["5136",1500]],"economic_expenditure_total_czk":15124170,"economic_financing":[["8115",5087270]],"economic_financing_total_czk":5087270,"economic_revenue":[["1211",4567000],["1121",2100000],["1111",1467000],["1511",450000],["1113",345000],["1345",310000],["2111",258000],["4112",155900],["1112",135000],["2132",80000],["2131",53000],["1386",40000],["2321",35000],["1387",20000],["1341",15000],["1361",5000],["1334",1000]],"economic_revenue_total_czk":10036900,"purpose_expenditure":[["2341",3200000],["3745",2675000],["6171",2368170],["6112",1400000],["2219",1010000],["3113",1000000],["3639",810000],["3722",650500],["2212",560000],["3412",512000],["3725",250000],["3399",160000],["3631",125000],["5512",90000],["2321",60000],["2221",50000],["3419",45000],["6320",40000],["3314",33000],["3721",20000],["3421",10000],["3613",10000],["6310",9000],["3319",8000],["3341",7000],["3900",5000],["5213",5000],["6409",5000],["3723",3500],["5212",3000]],"purpose_expenditure_total_czk":15124170},"revised":{"economic_expenditure":[["5171",1898811.4],["5011",1696000],["5169",1677539.6],["6122",1350000],["5331",1018000],["5023",1000000],["5336",655917.1],["5031",612200],["6121",409131.1],["5032",348700],["5139",324823],["5153",270000],["5154",180000],["5151",150000],["5137",145800],["5166",120000],["5021",88900],["5162",70000],["5321",70000],["5163",57900],["5229",55670],["5194",55000],["5362",49140],["5156",45000],["5221",30000],["5909",30000],["5175",26476],["5173",15000],["5164",10500],["5038",10000],["5132",10000],["5192",10000],["5365",10000],["5041",7000],["5161",6000],["5903",5000],["5366",4577.5],["5136",1500],["5168",1000],["5167",850]],"economic_expenditure_total_czk":12526435.7,"economic_revenue":[["1211",4797000],["1121",2100000],["1111",1699000],["1511",667000],["4116",568117.1],["4213",502392],["4122",387800],["1113",345000],["1345",338800],["2111",302690],["3113",150611],["1112",135000],["4112",127100],["1386",94647.5],["2132",80000],["2131",53000],["1387",36800],["2321",35000],["1122",24570],["4111",22038.6],["1341",16000],["2212",15000],["4129",14792],["1361",5000],["2229",4577.5],["2324",3500],["1334",1000]],"economic_revenue_total_czk":12526435.7,"purpose_expenditure":[["3745",2975000],["6171",2538170],["3113",1660494.6],["6112",1400000],["2219",1046000],["3722",780500],["2212",560000],["3725",250000],["3421",239131.1],["2221",185000],["3631",185000],["3399",180000],["5512",93000],["2321",60000],["2341",50000],["6399",49140],["3314",45500],["3419",45000],["6320",40000],["3639",22961.4],["6114",22038.6],["3412",22000],["3721",20000],["3613",10000],["6310",10000],["3319",8000],["3341",7000],["6409",6000],["3900",5000],["5213",5000],["3723",3500],["5212",3000]],"purpose_expenditure_total_czk":12526435.7,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5011",1558093],["5169",1511145.02],["5171",1226695.1],["5331",1018000],["6122",942188.28],["5023",935012],["5336",655917.1],["5031",578837],["6123",464761],["6121",390817.54],["5153",373622.36],["5032",226367],["5154",189436.88],["5137",185905.42],["5139",138477.3],["5151",127123],["5166",116160],["5021",105977],["5321",75000],["5229",70386.95],["5162",68327.52],["5163",49567.15],["5362",49140],["5156",44674],["5194",42172.6],["5175",30295.3],["5660",25000],["5221",18000],["5192",17220],["5173",12557],["5909",10085],["5038",9597],["5164",9297.57],["5041",6840],["5499",5058],["5167",4744.9],["5366",4577.5],["5161",3811],["5132",3270.38],["5365",1600],["5168",1000]],"economic_expenditure_total_czk":11306756.87,"economic_financing":[["8115",-2040707.43]],"economic_financing_total_czk":-2040707.43,"economic_revenue":[["1211",4832039.48],["1121",2583847.47],["1111",1817034.11],["1511",844003.8],["4116",568117.1],["4213",502392],["4122",387800],["1113",341811.3],["1345",337084],["2111",293063.5],["1112",168479.53],["3113",150611],["4112",127100],["1386",94122.31],["2132",74358],["2131",48099],["1387",36899.1],["2321",35000],["1122",24570],["4111",22038.6],["1341",16503],["2212",15000],["4129",14792],["2229",4577.5],["1361",4090],["2324",3224],["1381",772.61],["1382",34.89]],"economic_revenue_total_czk":13347464.3,"purpose_expenditure":[["3745",2941801.79],["6171",2434866.59],["3113",1660494.6],["6112",1198001],["2219",1045589.95],["3722",761347.74],["2221",184602.44],["3631",177509.17],["3399",176797.96],["3725",125143.94],["2212",112368.15],["5512",92279],["3421",68047.29],["6399",49140],["3314",45390],["2321",40000],["6320",32879.7],["3419",29940],["2341",27104],["6114",22038.6],["3639",22032.5],["3721",9807.05],["6310",9193.1],["3613",9162],["3412",8696],["3319",7400],["3341",6840],["6409",5284.3],["3900",3000]],"purpose_expenditure_total_czk":11306756.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}