{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259420","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259420","name":"Obec Královské Poříčí","short_name":"Královské Poříčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560464},"amounts":{"revenue_approved":54790400,"revenue_adjusted":76674120,"revenue_actual":78038442.86,"expense_approved":46901850,"expense_adjusted":81752260,"expense_actual":76069801.68,"tax_revenue":28408025.54,"nontax_revenue":15123321.77,"capital_revenue":4207630.58,"transfer_revenue":30299464.97,"current_expense":38667309.51,"capital_expense":37402492.17,"budget_balance":1968641.18,"cash_current":24205306.11,"cash_previous":28351406.15},"ratios":{"revenue_execution":1.01779379,"expense_execution":0.93049173,"balance_to_revenue":0.02522656,"cash_to_expense":0.31819862,"cash_yoy":-0.14623966,"capital_expense_share":0.49168647,"transfer_revenue_share":0.38826332},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259420/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259420"},"seo":{"slug":"kralovske-porici","path":"/cz/municipalities/kralovske-porici/"},"population":{"value":757,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54790400,"expenditure_czk":46901850,"financing_czk":-7888550,"balance_czk":7888550},{"stage":"revised","revenue_czk":76674120,"expenditure_czk":81752260,"financing_czk":5078140,"balance_czk":-5078140},{"stage":"actual","revenue_czk":78038442.86,"expenditure_czk":76069801.68,"financing_czk":-1968641.18,"balance_czk":1968641.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14900000],["5152",6050000],["5011",4285000],["5169",3172000],["5331",2407000],["5154",1995000],["5137",1652100],["5171",1260000],["5031",1112000],["5151",1056000],["5023",1050000],["5909",980000],["5163",860000],["5365",830000],["5221",690000],["5222",632490],["5139",540000],["5032",508000],["5021",407500],["5166",385000],["5164",305000],["5168",265000],["5362",230000],["5156",190000],["5162",154000],["5499",145000],["5901",140000],["5194",107000],["5175",70700],["5172",60000],["5811",50000],["5192",48000],["6122",43750],["5329",42000],["5153",40000],["5136",35000],["5199",35000],["5179",34000],["5167",25000],["5041",20510],["5038",20000],["5903",20000],["5134",18000],["5133",11000],["5019",8000],["5161",6300],["5173",3000],["5039",2500],["5132",1000]],"economic_expenditure_total_czk":46901850,"economic_financing":[["8115",-7088150],["8124",-800400]],"economic_financing_total_czk":-7888550,"economic_revenue":[["4216",25729000],["2132",9816490],["1211",5000000],["1511",5000000],["1121",2000000],["1111",1840000],["2451",1748400],["1122",830000],["1345",700000],["2111",602510],["2324",530000],["1356",500000],["1113",150000],["2131",120000],["1112",100000],["1381",60000],["1341",30000],["1361",25000],["2119",9000]],"economic_revenue_total_czk":54790400,"purpose_expenditure":[["3612",10000000],["3421",7800000],["6171",6600000],["3631",5100000],["3118",2947850],["3115",1500000],["3113",1462000],["3722",1200000],["6112",1151000],["6399",1030000],["3111",1025000],["3613",1000000],["3900",670000],["2333",600000],["3419",592490],["6320",550000],["4351",500000],["3745",450000],["3314",420000],["3319",300000],["3699",300000],["5512",250000],["3412",240000],["2212",200000],["2219",150000],["3429",142000],["6409",140000],["3632",100000],["3639",100000],["4359",65000],["2321",50000],["3321",50000],["3399",50000],["5213",50000],["1039",40000],["2341",26000],["3341",20510],["1014",20000],["6310",10000]],"purpose_expenditure_total_czk":46901850},"revised":{"economic_expenditure":[["6121",35668550],["5152",6946000],["5011",4601000],["5171",4544100],["5169",3995000],["5154",2817000],["5331",2407000],["6313",1938100],["5221",1890000],["5163",1790000],["5137",1777700],["5336",1402910],["5909",1213000],["5031",1180000],["5151",1076000],["5023",1050000],["5365",871500],["6122",787500],["5901",750950],["5222",632490],["5139",612190],["5032",536000],["5021",412550],["5166",385000],["5168",374820],["5362",330000],["5164",305000],["5156",190590],["6356",172860],["5162",154000],["5499",154000],["5175",122130],["5194",118000],["5172",60000],["5811",50000],["5192",48000],["5366",45970],["5329",42000],["5041",40510],["5153",40000],["5136",35000],["5199",35000],["5179",34000],["5167",25000],["5038",20000],["5903",20000],["5134",18000],["5133",11000],["5019",8000],["5161",7220],["5173",3120],["5039",2500],["5132",1000]],"economic_expenditure_total_czk":81752260,"economic_financing":[["8124",-19327540],["8123",13163860],["8115",11241820]],"economic_financing_total_czk":5078140,"economic_revenue":[["4216",28875760],["2132",10966890],["1211",7900000],["1511",7750000],["3111",4207600],["1121",3533000],["1111",2930000],["1356",1573200],["2451",1349200],["4116",1257780],["2324",1139330],["2111",909810],["1122",871500],["1345",700000],["1113",535000],["4213",400000],["4112",302000],["1335",256300],["1112",230000],["4122",194650],["1386",159000],["2322",148530],["2131",120000],["2229",107450],["1387",62050],["1381",60000],["1341",43100],["1334",33250],["1361",25000],["4111",23720],["2119",9000],["2212",1000]],"economic_revenue_total_czk":76674120,"purpose_expenditure":[["3118",19066250],["3612",10631000],["3421",8046400],["3115",7856100],["6171",7004000],["3631",4590000],["3613",3802900],["3113",3083740],["3634",1938100],["3900",1870000],["3412",1252700],["3111",1215000],["3722",1200000],["6399",1171500],["6112",1151000],["2333",876000],["6409",750950],["3745",750000],["4351",728000],["2212",674900],["6320",610000],["3319",600000],["3419",592490],["3314",580000],["5512",301000],["3699",300000],["2219",150000],["3429",142000],["3632",100000],["3635",100000],["3639",100000],["3321",72000],["4359",66000],["3399",60000],["2321",50000],["5213",50000],["3341",40510],["1039",40000],["3721",30000],["3725",30000],["2341",26000],["6114",23720],["1014",20000],["6310",10000]],"purpose_expenditure_total_czk":81752260},"actual":{"economic_expenditure":[["6121",34504176.88],["5152",6669784.36],["5011",4633849],["5171",3779007.19],["5169",3413129.7],["5331",2407000],["6313",1938096.04],["5221",1885000],["5154",1843347.04],["5163",1727541.05],["5137",1583991.2],["5336",1402904.03],["5031",1181758],["5909",1181230],["5151",1032428],["5023",980353],["5365",871500],["6122",787358.2],["5222",637490],["5032",518992],["5021",389405],["5139",386513.48],["5166",369122.5],["5168",318803.06],["5362",252460],["5164",196250.37],["6356",172861.05],["5194",148046.29],["5499",143980],["5162",142222.72],["5156",139076.76],["5175",87802],["5192",49250],["5366",45972.5],["5811",43825],["5199",29352],["5179",29260.57],["5136",25549.5],["5041",23027.39],["5134",22816],["5329",21000],["5038",19386],["5167",12950],["5153",8900],["5172",5541.8],["5161",4331],["5019",2380],["5132",561],["5173",220]],"economic_expenditure_total_czk":76069801.68,"economic_financing":[["8124",-19327533.11],["8123",13163861.29],["8115",4146100.04],["8901",48930.6]],"economic_financing_total_czk":-1968641.18,"economic_revenue":[["4216",28121321.81],["2132",11207864.83],["1211",8160592.05],["1511",7777809.58],["1121",4374073.21],["3111",4207630.58],["1111",3092044.6],["1356",1573199.4],["2451",1349200],["4116",1257776.53],["2324",1197464.43],["1345",1125774],["2111",917496.51],["1122",871500],["1113",577735.17],["4213",400000],["4112",302000],["1112",285028.22],["1335",256300.45],["4122",194650],["2131",178226],["1386",159338.09],["2322",148527],["2229",107450],["1387",62452.09],["1341",43051],["1334",33250.05],["4111",23716.63],["2119",16093],["1361",14640],["1381",1237.63],["2212",1000]],"economic_revenue_total_czk":78038442.86,"purpose_expenditure":[["3118",18735057.82],["3612",9490123.43],["3421",7943212.03],["3115",7544512.98],["6171",6753318.87],["3631",3949210.58],["3613",3498716.5],["3113",3046641.58],["3634",1938096.04],["3900",1870000],["3111",1202110.76],["3722",1163300],["3412",1148670.4],["6399",1114360],["6112",1070167],["4351",705281.84],["6320",606366.52],["3419",592490],["2333",590761.56],["3745",589349.58],["3314",568651.48],["2212",553974.21],["3319",432662],["5512",266818.94],["3429",121646],["2219",71287],["3699",68002],["4359",65450],["3632",53596.58],["3399",52402],["3321",51802.77],["3639",36051.2],["3635",30000],["3725",28622.55],["1039",26000],["6114",23716.63],["3341",23027.39],["3721",15613.84],["1014",10000],["6310",8887.6],["2321",5450],["2341",4392]],"purpose_expenditure_total_czk":76069801.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}