{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259373","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259373","name":"Obec Jindřichovice","short_name":"Jindřichovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560413},"amounts":{"revenue_approved":18103900,"revenue_adjusted":20618068.06,"revenue_actual":24203410.13,"expense_approved":22651850,"expense_adjusted":25555247.08,"expense_actual":18351014.53,"tax_revenue":17749995.6,"nontax_revenue":4604090.68,"capital_revenue":1038214.7,"transfer_revenue":811109.15,"current_expense":13700209.32,"capital_expense":4650805.21,"budget_balance":5852395.6,"cash_current":52028264.6,"cash_previous":45691202.3},"ratios":{"revenue_execution":1.17389321,"expense_execution":0.71809185,"balance_to_revenue":0.24180046,"cash_to_expense":2.83517102,"cash_yoy":0.13869327,"capital_expense_share":0.25343586,"transfer_revenue_share":0.03351218},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259373/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259373"},"seo":{"slug":"jindrichovice","path":"/cz/municipalities/jindrichovice/"},"population":{"value":536,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18103900,"expenditure_czk":22651850,"financing_czk":4547950,"balance_czk":-4547950},{"stage":"revised","revenue_czk":20618068.06,"expenditure_czk":25555247.08,"financing_czk":4937179.02,"balance_czk":-4937179.02},{"stage":"actual","revenue_czk":24203410.13,"expenditure_czk":18351014.53,"financing_czk":-5852395.6,"balance_czk":5852395.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5980000],["5169",4260600],["5171",2590000],["5011",1760000],["5023",1400000],["5362",1125500],["5154",740000],["5031",687000],["5331",675120],["5166",430000],["5139",408000],["5153",380000],["5021",331600],["5032",296000],["5137",222000],["5499",182600],["5151",165000],["5168",154000],["5163",122000],["5156",115000],["6122",60000],["5194",55000],["5164",51930],["5223",50000],["6130",50000],["5132",40000],["5175",40000],["5321",35000],["5167",31500],["5162",30000],["5811",30000],["5222",28000],["5329",25000],["5339",20000],["5903",20000],["5161",16000],["5221",15000],["5038",11000],["5041",6000],["5136",5000],["5179",5000],["5365",2000],["5131",1000]],"economic_expenditure_total_czk":22651850,"economic_financing":[["8115",4547950]],"economic_financing_total_czk":4547950,"economic_revenue":[["1211",5900000],["1121",2600000],["2111",2255600],["1111",1800000],["2119",1590000],["1511",1300000],["3111",800000],["1345",480000],["1113",450000],["2324",256000],["2131",201000],["1112",160000],["2132",98800],["1381",50000],["1386",50000],["2321",42000],["2141",28000],["1387",25000],["1341",12000],["1361",4000],["1335",1000],["2112",500]],"economic_revenue_total_czk":18103900,"purpose_expenditure":[["6171",4490000],["3412",4287000],["2212",2650000],["6112",1782200],["3319",1698000],["1031",1533000],["3722",1332500],["6399",1100000],["3113",685120],["3631",670000],["3745",547000],["3639",314320],["3612",250000],["2219",210000],["5512",207000],["3399",195000],["3429",153110],["2310",150000],["3613",65000],["5311",60000],["6320",60000],["3330",50000],["3632",30000],["3721",30000],["4351",30000],["5213",20000],["3314",17000],["3349",15000],["3341",10600],["6310",10000]],"purpose_expenditure_total_czk":22651850},"revised":{"economic_expenditure":[["6121",6150000],["5169",4867361.55],["5171",2735818.88],["5011",1760000],["5023",1400000],["5362",1135500],["5031",755337],["5365",736370],["5331",675120],["5154",612000],["5336",525309.15],["5032",416000],["5137",410900],["5139",399700],["5153",355000],["5021",351600],["6122",305000],["5024",185064],["5499",177600],["5168",172500],["5151",165000],["5166",150000],["5163",122000],["5156",115500],["5164",112840],["5223",99500],["6129",70000],["5172",68000],["5194",58723.9],["6130",50000],["5329",49000],["5175",42776],["5132",40000],["5321",37000],["5222",35500],["5167",31000],["5162",30000],["5221",30000],["5811",30000],["5161",20908.6],["5339",20000],["5903",20000],["5038",11000],["5179",6063],["5041",6000],["5136",5000],["5133",2255],["5131",1000]],"economic_expenditure_total_czk":25555247.08,"economic_financing":[["8115",4937179.02]],"economic_financing_total_czk":4937179.02,"economic_revenue":[["1211",5900000],["2111",2689931.6],["1121",2600000],["2119",1836827.91],["1111",1800000],["1511",1300000],["3111",963039],["1122",734370],["4116",604709.15],["1345",480000],["1113",450000],["2324",307045.85],["2131",201000],["1112",160000],["2132",127800],["4112",123900],["1381",50000],["1386",50000],["4122",50000],["2321",42000],["4111",32500],["2141",28000],["1335",25444.55],["1387",25000],["3113",20000],["1341",12000],["1361",4000],["2112",500]],"economic_revenue_total_czk":20618068.06,"purpose_expenditure":[["6171",5210719],["3412",4287000],["2212",2650000],["3399",1837500],["6399",1834370],["6112",1785950],["3722",1332500],["3113",1210429.15],["1032",1189400],["3639",749820],["3631",709232],["3745",547000],["3612",470000],["1031",343600],["2219",280000],["3429",213110],["5512",207000],["2310",150000],["3330",99500],["5311",67000],["3613",60910],["6320",56250],["4351",35000],["6114",31684.6],["3632",30000],["3721",30000],["2341",25000],["5213",20000],["3314",17000],["3349",15000],["3723",12172.33],["3341",10600],["3319",10000],["3525",10000],["6310",10000],["3741",5000],["3392",2500]],"purpose_expenditure_total_czk":25555247.08},"actual":{"economic_expenditure":[["6121",4446682.96],["5169",3266019.35],["5011",1707764.24],["5171",1359629.05],["5023",1140269],["5365",734370],["5331",675120],["5031",647981],["5362",617092],["5336",525309.15],["5154",424923.97],["5032",360364],["5137",290522.56],["5153",272615],["5021",236437.51],["6122",200022.25],["5024",185064],["5168",160125.59],["5139",136061.6],["5163",96878],["5151",90767],["5164",89754.56],["5166",89600.5],["5499",87345.25],["5156",78984.11],["5172",67639],["5223",49500],["5194",48723.9],["5329",48119],["5175",40182.08],["5222",35500],["5221",30000],["5132",25590.26],["5167",19751],["5161",14355.6],["5321",12000],["5339",10000],["5162",7689],["5038",6878],["5179",6063],["6130",4100],["5041",2966.04],["5133",2255]],"economic_expenditure_total_czk":18351014.53,"economic_financing":[["8118",-37859884.86],["8115",32109714.55],["8901",-102225.29]],"economic_financing_total_czk":-5852395.6,"economic_revenue":[["1211",7196912.13],["1121",3857836.26],["1111",2602207.08],["2111",2146694.52],["2119",2028569.31],["1511",1892113.29],["3111",1018214.7],["1122",734370],["4116",604709.15],["1113",509569.2],["1345",470809],["1112",251392.56],["2131",145852],["1386",140533.91],["4112",123900],["2132",119783.12],["2324",105965.73],["2321",56300],["1387",55081.64],["4122",50000],["4111",32500],["1335",25444.55],["3113",20000],["1341",10700],["1361",1700],["1381",1093.08],["2112",926],["1334",232.9]],"economic_revenue_total_czk":24203410.13,"purpose_expenditure":[["6171",4463741.26],["3412",3007161.69],["3399",1615783.52],["6112",1380289.35],["6399",1321962],["2212",1273482.8],["3113",1200429.15],["3722",1064371],["1032",1027408],["3631",560356.24],["3639",530121.02],["3612",190729],["3745",111128.62],["5512",89210],["2310",83745],["3429",83402],["3613",60907.56],["3330",49500],["1031",39940],["5311",38242],["6320",38189],["6114",31684.6],["3721",28022.39],["3723",12172.33],["3314",10000],["3525",10000],["6310",9585],["3319",6951],["3741",5000],["4351",5000],["3392",2500]],"purpose_expenditure_total_czk":18351014.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}