{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259349","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259349","name":"Město Chodov","short_name":"Chodov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560383},"amounts":{"revenue_approved":285329368.45,"revenue_adjusted":309836885.66,"revenue_actual":350189966.32,"expense_approved":349311562,"expense_adjusted":393051731.27,"expense_actual":343938646.7,"tax_revenue":296337357.72,"nontax_revenue":24628307.64,"capital_revenue":1609992.69,"transfer_revenue":27614308.27,"current_expense":278002095.03,"capital_expense":65936551.67,"budget_balance":6251319.62,"cash_current":224057955.62,"cash_previous":214343595.02},"ratios":{"revenue_execution":1.13023976,"expense_execution":0.87504677,"balance_to_revenue":0.01785122,"cash_to_expense":0.65144745,"cash_yoy":0.04532144,"capital_expense_share":0.19171021,"transfer_revenue_share":0.07885522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259349/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259349"},"seo":{"slug":"chodov-00259349","path":"/cz/municipalities/chodov-00259349/"},"population":{"value":12564,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":285329368.45,"expenditure_czk":349311562,"financing_czk":63982193.55,"balance_czk":-63982193.55},{"stage":"revised","revenue_czk":309836885.66,"expenditure_czk":393051731.27,"financing_czk":83214845.61,"balance_czk":-83214845.61},{"stage":"actual","revenue_czk":350189966.32,"expenditure_czk":343938646.7,"financing_czk":-6251319.62,"balance_czk":6251319.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",86414330],["5331",50474730],["5011",49620200],["6121",36090550],["5171",17837722],["6202",16000000],["5031",13687300],["5213",13679500],["6351",10570000],["5152",5324900],["5365",5000500],["5032",4992300],["5222",4234000],["5021",3893200],["5154",3587000],["5023",2834000],["5166",2630000],["5168",2256000],["5229",1800000],["5163",1642000],["6122",1500000],["5651",1425000],["5139",1289500],["6125",1000000],["5162",996000],["5137",950000],["5156",913000],["5151",875500],["6313",750000],["5499",662500],["5199",589270],["5157",542000],["5179",531800],["5341",507360],["5134",500000],["6130",500000],["5164",478500],["5161",452000],["5167",425000],["5038",221000],["5175",220000],["5153",202000],["5329",190000],["5136",151000],["5132",150000],["5221",150000],["5019",100000],["5141",98000],["5173",89000],["5172",61000],["5194",61000],["5192",40000],["5039",33900],["5195",30000],["5133",22000],["5178",16000],["5362",16000],["5903",5000]],"economic_expenditure_total_czk":349311562,"economic_financing":[["8115",70982393.55],["8124",-7000200]],"economic_financing_total_czk":63982193.55,"economic_revenue":[["1211",98000000],["1121",43000000],["1111",37000000],["1387",17000000],["3202",16000000],["1345",13000000],["4112",10000000],["4216",9687175.45],["1113",9000000],["1511",9000000],["1122",5000000],["2324",4392000],["2111",2918400],["2229",2808793],["2132",2053000],["1112",1500000],["1386",1000000],["2451",875000],["4213",600000],["1341",430000],["2131",370000],["1361",335000],["2139",250000],["2212",215000],["3111",200000],["1349",180000],["4121",145000],["2142",100000],["1342",85000],["1343",70000],["2119",50000],["1334",30000],["1344",18000],["2141",10000],["2112",7000]],"economic_revenue_total_czk":285329368.45,"purpose_expenditure":[["6171",52437600],["3113",35732300],["2212",30055052],["3722",27300000],["5311",23196000],["2219",23015000],["6310",16198000],["3745",15397000],["3631",14700000],["3392",14081500],["3111",13898580],["3314",10935000],["5512",9099200],["4351",7190350],["3421",5783000],["3613",5701000],["3639",5573500],["3412",5320350],["6399",5000000],["3636",4180550],["6112",4133300],["3632",3756100],["3429",3725000],["4349",2709900],["3231",2700850],["6320",1500000],["3122",1140100],["1014",665000],["3612",589270],["6330",507360],["3399",481000],["3326",391000],["3419",350000],["3634",348000],["3119",345000],["3635",300000],["4359",250700],["3319",192000],["3633",110000],["4399",58000],["2169",50000],["3312",50000],["3900",50000],["2143",25000],["2310",25000],["2321",25000],["2229",20000],["4344",20000]],"purpose_expenditure_total_czk":349311562},"revised":{"economic_expenditure":[["5169",83784983.08],["5011",53502271.06],["5331",52628730],["6121",49155336.31],["6202",21980000],["5171",18017280.79],["5031",14837460],["5213",14014500],["6351",8970000],["5336",8233791.54],["5032",5418885],["5152",5291190],["5222",5112900],["5021",4598142],["5365",4160429.13],["5154",3604485.62],["6125",3043192.6],["5023",2834000],["6356",2618344.73],["5166",2572122.13],["5168",2551597],["5137",2455529.77],["5139",1821108.04],["5163",1612951.37],["6122",1532001.69],["5651",1425000],["5364",1277904],["5162",1036000],["5156",1034529.91],["6111",1024386],["5151",938013.32],["5221",931000],["5362",872886],["6349",692276],["5499",669000],["5164",652840],["5132",651492.57],["6313",610000],["5199",589270],["6130",587402.4],["5134",563493.27],["5157",546000],["5179",536550],["5341",507360],["5167",497370],["5175",419939.7],["5161",366600],["5153",256315.54],["5038",222388],["5329",190000],["5141",181000],["5136",159219.53],["6329",150000],["5192",148880.72],["5172",145056],["5223",145000],["5494",128345],["5173",120705],["5019",119110],["5229",79000],["5194",58748],["5039",44342],["5195",30000],["5339",30000],["5189",28518.45],["5133",22928],["5903",5000],["5122",4630],["5029",1000],["5343",1000]],"economic_expenditure_total_czk":393051731.27,"economic_financing":[["8115",79515045.61],["8123",10700000],["8124",-7000200]],"economic_financing_total_czk":83214845.61,"economic_revenue":[["1211",99611300],["1121",43000000],["1111",37000000],["1387",17000000],["3202",16000000],["1345",13000000],["4216",12305520.18],["4116",10453531.54],["1113",9000000],["1511",9000000],["4112",8388700],["2324",7392000],["1122",5000000],["4122",4085729],["2122",3416445.8],["2111",2918400],["2132",2053000],["1112",1500000],["2229",1277904],["1386",1000000],["2329",890952.14],["2451",875000],["4213",600000],["4222",500000],["1341",430000],["4111",377500],["2131",370000],["4129",352503],["1361",335000],["2139",250000],["2322",218400],["2212",215000],["3111",200000],["1349",180000],["4121",145000],["2142",100000],["2420",100000],["1342",85000],["1343",70000],["2119",50000],["1334",30000],["2321",25000],["1344",18000],["2141",10000],["2112",7000]],"economic_revenue_total_czk":309836885.66,"purpose_expenditure":[["6171",51754011.51],["3113",44357389.95],["2212",30246431.06],["3722",27350000],["5311",23211353],["2219",23122123.1],["4351",22721309.8],["6310",16263102.87],["3745",15209000.3],["3111",14984612.8],["5512",14841037],["3392",13941500],["3631",12108387.59],["3314",11104158],["3639",10010943.68],["3421",6940012.85],["3613",6165418.76],["3412",5769970],["6399",4993897.13],["3636",4505650],["6112",4136327],["3632",3796838.81],["3122",3459133],["3231",3321798.24],["3429",2944312.4],["3419",1707250],["4341",1616348],["6320",1471827.5],["6402",1277904],["2241",1020000],["4349",999048],["3612",770044],["1014",725000],["2310",717276],["3319",535715],["6330",508360],["3326",491687.92],["3399",481000],["4359",415614],["6114",377500],["3634",348000],["4357",260000],["4377",259000],["4374",225000],["4350",155000],["3635",143093],["3119",142430],["3633",110000],["4375",100000],["4378",100000],["3900",76214],["4354",70000],["4399",68001],["2115",60500],["4345",51000],["2169",50000],["3312",50000],["4379",45000],["4329",40000],["4339",40000],["4355",40000],["4371",35000],["2229",30000],["2143",25000],["2321",25000],["3749",25000],["3316",24200],["4324",20000],["4344",20000],["4373",20000],["4312",16000],["3121",5000]],"purpose_expenditure_total_czk":393051731.27},"actual":{"economic_expenditure":[["5169",81450767.88],["5331",52628730],["5011",47114916],["6121",41340290.31],["5171",16315370.13],["5213",14014500],["5031",13088021],["6351",8670000],["5336",8233791.54],["6202",6000000],["5222",5086484],["5032",4816395],["5021",4145771],["6125",3043105.23],["5023",2833279],["6356",2618344.73],["5168",2426223.68],["5154",2368851.3],["5365",2160930],["5137",1986762.77],["5166",1752258],["5152",1566025.99],["5163",1529912.67],["5651",1425000],["5139",1422427.57],["5364",1277904],["6122",1227061],["6111",1024386],["5221",931000],["5162",905193.28],["5362",852886],["6349",692276],["5151",647918.02],["6313",610000],["5499",607158],["5199",589270],["5164",589096.92],["5156",577242.42],["6130",561088.4],["5179",508094.13],["5341",507360],["5132",501042.84],["5134",429533.57],["5175",350599.6],["5167",334405.9],["5153",230549.46],["5038",208893],["5161",200571],["5157",183780],["5141",160974.17],["6329",150000],["5223",145000],["5172",144555.57],["5494",128345],["5329",126000],["5192",108880.72],["5019",85240.79],["5173",82744],["5136",74115.53],["5194",42172],["5229",30000],["5339",30000],["5039",28029.58],["5133",11492],["5122",4630],["5343",1000]],"economic_expenditure_total_czk":343938646.7,"economic_financing":[["8123",10700000],["8115",-9951119.62],["8124",-7000200]],"economic_financing_total_czk":-6251319.62,"economic_revenue":[["1211",125345740.16],["1121",67082864.4],["1111",46387153.29],["1345",15946683.7],["1511",12142083.44],["4116",10453531.54],["2324",9821289.69],["1113",8869320.78],["1387",8741875.1],["4112",8388700],["1112",4373133.8],["4122",4085729],["2111",3438444.17],["2122",3416445.8],["4216",2618344.73],["1386",2444111.2],["2132",2299788],["1122",2153730],["3111",1604450],["2229",1277904],["2212",1152347.83],["1385",935416.33],["2329",893752.14],["2451",875000],["1361",746253],["4213",600000],["2141",517387.91],["4222",500000],["1341",459366.42],["4111",377500],["4129",352503],["2131",312305.1],["4121",238000],["2322",218400],["2139",216875],["1356",215997.99],["1343",197656],["1349",147774.85],["2420",100000],["1342",86910],["2119",59528],["2321",25000],["1334",24883.65],["1381",19675.07],["1344",15685],["3112",5242.69],["2112",3840],["1335",855.28],["3113",300],["1382",128.26],["1346",60]],"economic_revenue_total_czk":350189966.32,"purpose_expenditure":[["6171",45815864.9],["3113",43874306.31],["2212",29597711.41],["3722",27228532.46],["5311",21138410.47],["2219",19523652.84],["4351",18284634.2],["3111",14684612.8],["3745",14472487.44],["3392",13941500],["5512",12656535.4],["3631",12108387.59],["3314",11104158],["3639",9055720.05],["3421",6860318.13],["3412",4625043.95],["6112",4005596.05],["3613",3540288.44],["3231",3321798.24],["3632",3316177.31],["6399",2994898],["3122",2850089.08],["3429",2176521.34],["3636",1945424.69],["3419",1699250],["4341",1616348],["6320",1398716.6],["6402",1277904],["2241",1020000],["4349",840149.2],["3612",770044],["2310",692276],["1014",663955.76],["6330",508360],["3319",465176.56],["3399",451491.4],["4359",351306.65],["3634",348000],["6114",343512.67],["3326",269925.52],["6310",260008.24],["4357",260000],["4377",259000],["4374",225000],["4350",155000],["4375",100000],["4378",100000],["4354",70000],["4399",66927],["2115",60500],["4345",51000],["3312",50000],["4379",45000],["4329",40000],["4339",40000],["4355",40000],["3119",35516],["4371",35000],["3635",30400],["3900",26214],["3749",25000],["3316",24200],["4324",20000],["4373",20000],["4344",18000],["4312",16000],["2143",11433],["2229",10363],["3121",5000]],"purpose_expenditure_total_czk":343938646.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}