{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259331","name":"Obec Chlum Svaté Maří","short_name":"Chlum Svaté Maří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560375},"amounts":{"revenue_approved":6108000,"revenue_adjusted":7849298.23,"revenue_actual":7540662.94,"expense_approved":6108000,"expense_adjusted":7748256.75,"expense_actual":6929571.07,"tax_revenue":6425367.73,"nontax_revenue":376683.5,"capital_revenue":6900,"transfer_revenue":731711.71,"current_expense":5584559.85,"capital_expense":1345011.22,"budget_balance":611091.87,"cash_current":7219973.64,"cash_previous":6608881.77},"ratios":{"revenue_execution":0.96067989,"expense_execution":0.89433937,"balance_to_revenue":0.08103954,"cash_to_expense":1.04190773,"cash_yoy":0.09246524,"capital_expense_share":0.19409733,"transfer_revenue_share":0.09703546},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259331"},"seo":{"slug":"chlum-svate-mari","path":"/cz/municipalities/chlum-svate-mari/"},"population":{"value":319,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6108000,"expenditure_czk":6108000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7849298.23,"expenditure_czk":7748256.75,"financing_czk":-101041.48,"balance_czk":101041.48},{"stage":"actual","revenue_czk":7540662.94,"expenditure_czk":6929571.07,"financing_czk":-611091.87,"balance_czk":611091.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1620000],["5023",717000],["5169",706000],["5021",395000],["5171",346000],["5031",320000],["6121",273000],["5139",211000],["5032",200000],["5154",200000],["6119",150000],["6122",150000],["5155",130000],["5137",128000],["5365",80000],["5163",67000],["5156",63000],["5151",41000],["5222",36000],["5136",35000],["5321",35000],["5175",30000],["5362",27000],["5162",20000],["5179",17500],["5167",15000],["5173",13000],["5038",10000],["5172",10000],["5194",10000],["5221",10000],["6130",10000],["5229",6000],["5138",5000],["5166",5000],["5168",5000],["5339",4000],["5041",2000],["5132",2000],["5161",2000],["5164",1000],["5192",500]],"economic_expenditure_total_czk":6108000,"economic_revenue":[["1211",2460000],["1121",1200000],["1111",800000],["1113",200000],["1345",200000],["1511",200000],["3111",175000],["1122",170000],["4112",130000],["2460",120000],["4116",108000],["2111",98000],["1112",60000],["2131",45000],["1386",30000],["2132",30000],["1387",20000],["2329",17000],["1341",10000],["1343",10000],["2119",8000],["1361",7000],["2112",4000],["1334",2000],["2133",2000],["2141",2000]],"economic_revenue_total_czk":6108000,"purpose_expenditure":[["3745",1800000],["6171",1500000],["6112",800000],["3722",250000],["2219",200000],["3613",200000],["3631",200000],["3635",150000],["3639",140000],["3319",110000],["2321",100000],["3399",100000],["3725",80000],["6399",80000],["6320",60000],["2212",50000],["3632",50000],["3723",45000],["2143",40000],["5512",35000],["3412",20000],["3429",16000],["3419",15000],["2341",10000],["3326",10000],["3721",10000],["5213",10000],["6223",10000],["6310",7000],["4379",6000],["5519",4000]],"purpose_expenditure_total_czk":6108000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5011",1831760.63],["5169",964300.57],["5023",679533],["6121",655079.82],["6123",599240],["5021",428947],["5031",415296.74],["5154",338281.25],["5032",223875],["5139",203324.12],["6119",200000],["5171",175453.84],["5155",173972.8],["5365",169680],["5156",160976.8],["5163",90280.6],["5175",63295],["5194",58319.4],["5222",41000],["5151",38210],["5136",35000],["5321",35000],["5137",26233],["5179",23480.18],["5162",20000],["5221",18000],["5173",14400],["5038",10000],["6130",10000],["5167",7480],["5362",7374],["5132",7143],["5229",6000],["5138",5000],["5339",4000],["5164",2409],["5161",2130],["5041",2000],["6122",1000],["5192",500],["5904",269],["5172",10],["5166",1],["5168",1]],"economic_expenditure_total_czk":7748256.75,"economic_financing":[["8115",-101041.48]],"economic_financing_total_czk":-101041.48,"economic_revenue":[["1211",2837983.77],["1121",1520254.55],["1111",1035762.73],["4222",333000],["1511",240415.91],["4116",226986],["1345",221917],["1113",200876.37],["3111",170266],["1122",170000],["4112",130000],["2329",120455],["2460",120000],["2324",103086.5],["1112",99080.44],["1386",55384.5],["2131",49734],["2111",39000],["4111",32000],["2132",30000],["4129",24000],["1387",21706.98],["4122",20000],["1341",10000],["1343",10000],["2119",8000],["1361",7000],["2112",4478],["1334",2000],["2133",2000],["2141",2000],["2212",1000],["1335",474.2],["1381",436.28]],"economic_revenue_total_czk":7849298.23,"purpose_expenditure":[["6171",2400884.24],["3745",1989207.79],["6112",789606],["3639",371379.29],["3613",324739.64],["3722",300000],["3631",200000],["3635",200000],["6399",169680],["3319",136514.4],["3399",100192.19],["2219",100000],["2321",100000],["3723",100000],["3725",90408.44],["6320",80000],["2212",50000],["2143",40000],["5512",35000],["6114",31830],["3632",22901.82],["3412",18995.34],["3419",15960],["3429",15677],["6310",10280.6],["2341",10000],["3326",10000],["3721",10000],["5213",10000],["4379",6000],["6223",5000],["5519",4000]],"purpose_expenditure_total_czk":7748256.75},"actual":{"economic_expenditure":[["5011",1648142.26],["5169",827198.46],["5023",679533],["6123",599240],["5021",426469],["5031",415296.74],["5154",327711.78],["6121",313941.38],["6122",232929.84],["5032",223601],["6119",198900],["5365",169680],["5155",162978.1],["5139",101519.69],["5171",88443.84],["5163",81850.6],["5156",80978.8],["5194",58319.4],["5175",58237],["5151",37555],["5321",35000],["5222",33000],["5137",24233],["5179",23480.18],["5221",18000],["5162",17417],["5173",10073],["5038",9861],["5362",7374],["5132",7143],["5229",5000],["5167",2480],["5164",2409],["5161",1306],["5904",269]],"economic_expenditure_total_czk":6929571.07,"economic_financing":[["8115",-611091.87]],"economic_financing_total_czk":-611091.87,"economic_revenue":[["1211",2837983.77],["1121",1520254.55],["1111",1035762.73],["4222",333000],["1511",240415.91],["4116",226986],["1345",221917],["1113",200876.37],["1122",169680],["2329",118455],["4112",105600],["2324",103086.5],["1112",99080.44],["2460",94500],["1386",55384.5],["2131",29094],["4129",24000],["4111",22125.71],["1387",21706.98],["4122",20000],["2132",18000],["1341",9525],["2111",7695],["1343",7300],["3111",6900],["1361",4570],["2112",4478],["2212",1000],["1335",474.2],["1381",436.28],["2133",375]],"economic_revenue_total_czk":7540662.94,"purpose_expenditure":[["6171",2173942.03],["3745",1907121.79],["6112",788784],["3613",324084.64],["3722",284276],["3639",281381.29],["3635",198900],["3631",173146.93],["6399",169680],["3319",127996.15],["3399",99302.19],["3725",90407.44],["3723",88808.29],["6320",71570],["5512",35000],["6114",22125.71],["3412",18995.34],["3429",14677],["3632",13938.82],["2219",11920],["3419",10960],["6310",10280.6],["4379",3000],["5519",2699.8],["2321",2409],["3721",1700.05],["6223",1264],["2143",1200]],"purpose_expenditure_total_czk":6929571.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}