{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259314","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259314","name":"Město Habartov","short_name":"Habartov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560359},"amounts":{"revenue_approved":132800000,"revenue_adjusted":155259616.32,"revenue_actual":164035694.73,"expense_approved":189700000,"expense_adjusted":219085587.05,"expense_actual":194663908.35,"tax_revenue":107202196.43,"nontax_revenue":32599638.71,"capital_revenue":16015209,"transfer_revenue":8218650.59,"current_expense":100372713,"capital_expense":94291195.35,"budget_balance":-30628213.62,"cash_current":91610666.45,"cash_previous":122100986.8},"ratios":{"revenue_execution":1.05652518,"expense_execution":0.88852905,"balance_to_revenue":-0.18671676,"cash_to_expense":0.47060941,"cash_yoy":-0.24971396,"capital_expense_share":0.48437944,"transfer_revenue_share":0.05010282},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259314/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259314"},"seo":{"slug":"habartov","path":"/cz/municipalities/habartov/"},"population":{"value":4623,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":132800000,"expenditure_czk":189700000,"financing_czk":56900000,"balance_czk":-56900000},{"stage":"revised","revenue_czk":155259616.32,"expenditure_czk":219085587.05,"financing_czk":63825970.73,"balance_czk":-63825970.73},{"stage":"actual","revenue_czk":164035694.73,"expenditure_czk":194663908.35,"financing_czk":30628213.62,"balance_czk":-30628213.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",90330000],["5331",19330000],["5011",16842000],["5169",11259000],["5152",9998000],["5171",7394000],["5031",4533500],["5365",3000000],["5154",2371000],["5023",2350000],["5909",2090000],["5032",1761500],["5151",1627000],["5660",1500000],["5139",1283500],["5362",1224000],["5021",1217000],["6351",1175000],["5163",1060000],["5222",965000],["5153",910000],["6122",880000],["5137",823000],["5156",817000],["5168",720500],["5199",650000],["5162",441500],["5194",402500],["5166",375000],["5164",260000],["5175",235000],["5499",203000],["5192",156000],["5221",155000],["5492",155000],["6130",150000],["5179",141000],["5167",138000],["6119",125000],["5161",112600],["5903",100000],["5038",79000],["5229",75000],["5172",65000],["5132",57500],["5019",30000],["5173",23000],["5213",20000],["5039",17000],["5363",15000],["5122",10000],["5366",10000],["5133",9900],["5136",9000],["5029",7000],["5364",5000],["5134",4000],["5041",3000]],"economic_expenditure_total_czk":189700000,"economic_financing":[["8115",56900000]],"economic_financing_total_czk":56900000,"economic_revenue":[["1211",44000000],["1121",22000000],["1111",16000000],["2111",14331000],["1511",7500000],["2132",7154000],["3111",5000000],["1113",3000000],["1122",3000000],["1345",2000000],["4112",1813100],["2141",1307000],["2324",1036000],["1112",1000000],["3112",1000000],["2131",680000],["1386",550000],["1343",300000],["1387",300000],["2460",300000],["1341",160000],["1356",100000],["4121",90000],["1361",55000],["2310",51000],["1381",15000],["2212",15000],["1334",10000],["1335",10000],["2119",10000],["2328",6900],["2322",6000]],"economic_revenue_total_czk":132800000,"purpose_expenditure":[["2219",40215000],["6171",22862000],["3612",17005000],["3392",14350000],["2321",14210000],["2212",12225000],["3631",7629000],["3113",7549000],["3722",6950000],["4351",6872000],["3111",5627000],["6399",3672000],["6112",3160000],["3639",3008000],["3412",2823000],["3231",2744000],["3745",2125000],["2310",2000000],["3319",1850000],["3725",1730000],["3429",1617000],["3611",1500000],["2141",1200000],["3613",1060000],["2333",1025000],["5512",850000],["6409",600000],["3399",502000],["5399",485000],["6320",450000],["3349",330000],["1032",215000],["4359",185000],["3635",135000],["4341",130000],["3636",115000],["1014",110000],["3721",110000],["5213",100000],["6310",75000],["2369",70000],["3341",40000],["3632",40000],["2341",25000],["6223",25000],["2293",20000],["3727",20000],["3311",15000],["6402",15000],["4329",10000],["4343",10000],["3329",5000],["4354",5000]],"purpose_expenditure_total_czk":189700000},"revised":{"economic_expenditure":[["6121",93325000],["5331",18408998],["5011",17902500],["5169",13999100],["5171",9753000],["5152",9620000],["6422",8237409.1],["5031",4862000],["6322",4000000],["5362",3348000],["5336",3033347.59],["6351",2490018.36],["5154",2474000],["5023",2444000],["5365",2309160],["5909",2301000],["6123",2200000],["5032",1894500],["5021",1801000],["5151",1709000],["5139",1278500],["6122",1095000],["5163",1071000],["5222",1065000],["5137",899752],["5153",875000],["5168",746800],["5156",736702],["5199",655000],["5164",530000],["5162",460500],["5166",450000],["5194",362500],["5492",307800],["6130",300000],["5175",276000],["6119",275000],["5221",220800],["5499",203000],["5167",173800],["5179",164000],["5192",145000],["5161",115600],["5903",100000],["5038",82000],["5229",75000],["5132",56500],["5172",50000],["6129",48000],["5173",28400],["5019",26000],["5213",20000],["5363",17000],["5134",13000],["5122",10000],["5366",10000],["5136",9000],["5039",5000],["5364",5000],["5133",4900],["5029",4000],["5041",3000]],"economic_expenditure_total_czk":219085587.05,"economic_financing":[["8115",63825970.73]],"economic_financing_total_czk":63825970.73,"economic_revenue":[["1211",44000000],["1121",22000000],["1111",16000000],["2111",14497750],["3111",12500000],["1511",9000000],["2132",7154000],["2420",6000000],["1113",3000000],["4116",2876549.59],["1122",2309160],["4122",2220531],["1345",2000000],["4112",1813100],["2141",1307000],["2324",1026000],["1112",1000000],["3112",1000000],["2229",967123.5],["2131",680000],["4213",636918.9],["3113",590255],["1386",550000],["1343",300000],["1387",300000],["2460",300000],["4216",250000],["1356",204777.23],["4111",162500],["1341",160000],["4113",142005.1],["4121",89000],["1361",55000],["2310",51000],["4171",28046],["2212",20000],["2321",16000],["1381",14000],["1334",10000],["1335",10000],["2328",6900],["2119",5000],["2322",4000],["2329",2000],["1382",1000]],"economic_revenue_total_czk":155259616.32,"purpose_expenditure":[["2219",44435000],["2212",20980000],["3612",18255000],["6171",16312000],["3429",14124409.1],["3392",14106621.36],["3113",8769610],["3631",7759000],["3722",7615000],["4351",7239000],["3111",5977132.59],["2321",5565000],["6399",5311160],["3412",5178000],["2341",5000000],["3231",3994000],["3639",3703000],["3745",3425000],["2333",3335000],["6112",3269000],["3319",1981000],["2141",1840000],["3725",1795000],["5512",1320554],["5399",1155000],["3633",1035000],["3613",965000],["6409",800000],["2310",500000],["6320",450000],["3399",449000],["3349",300000],["3635",285000],["4341",260800],["4359",220800],["1032",215000],["6223",175000],["6114",162500],["3636",118000],["1014",110000],["3721",100000],["5213",100000],["6310",75000],["2369",70000],["3341",48000],["3632",35000],["4329",35000],["3311",30000],["4356",30000],["2293",20000],["3727",20000],["6402",15000],["4343",7000],["2399",5000],["4354",5000]],"purpose_expenditure_total_czk":219085587.05},"actual":{"economic_expenditure":[["6121",77831488.66],["5331",18408998],["5011",17578810],["5169",12818211.98],["5152",9465962.08],["5171",8568079.86],["6422",6797812.84],["5031",4720915],["6322",3765937.62],["5336",3033347.59],["6351",2490018.36],["5023",2443394],["5362",2327108.37],["5365",2309160],["6123",2151550],["5154",1942617.23],["5909",1891390.76],["5032",1822448],["5021",1704006],["5151",1616848],["5139",1076602.36],["5222",1041980],["6122",1039310.37],["5163",864351.98],["5153",798927.56],["5168",691517.21],["5199",652581],["5137",642096.43],["5156",623018.57],["5164",510835.29],["5162",433591.14],["5166",432767.05],["5492",293000],["5194",279461.37],["5175",246310.96],["5499",185390],["5221",177800],["6119",173030],["5167",146559.9],["5179",144453],["5192",135674],["5161",86650.9],["5038",79875],["5229",68402],["6129",42047.5],["5132",37470.3],["5019",20083],["5363",17000],["5173",15718],["5134",8970],["5029",2730],["5041",2636.11],["5136",2575],["5133",1530],["5039",858]],"economic_expenditure_total_czk":194663908.35,"economic_financing":[["8115",40894446.17],["8118",-10000000],["8901",-266232.55]],"economic_financing_total_czk":30628213.62,"economic_revenue":[["1211",45488421.7],["1121",24345668.25],["1111",16836514.34],["2111",15388617.53],["3111",13532017],["1511",9355626.8],["2132",6509185.78],["2420",5072300.12],["1113",3218756.16],["4116",2876549.59],["1122",2309160],["4122",2220531],["1345",1996093.73],["3112",1889307],["4112",1813100],["2141",1801338],["1112",1587076.16],["2324",1288339.7],["2229",967123.5],["1386",887023.99],["2131",746404.49],["4213",636919],["3113",593885],["2460",410256],["1343",357838],["1387",347646.36],["4216",250000],["1356",204777.23],["2329",175683.59],["1341",169482],["4111",162500],["4113",142005],["2212",120300],["4121",89000],["1361",59550],["2322",37823],["2310",35638],["4171",28046],["2119",25652],["1335",19377.82],["2321",16000],["1349",10250],["1381",7133.3],["2328",4614],["1334",1768.56],["2139",363],["1382",32.03]],"economic_revenue_total_czk":164035694.73,"purpose_expenditure":[["2219",41796682.28],["2212",19437742.41],["3612",17223523.35],["6171",15736244.11],["3392",13396442.44],["3429",12245939.12],["3113",8714082],["4351",7003599.86],["3722",6957169.49],["3111",5977132.59],["3631",5319957.34],["2321",4876345.5],["6399",4492166.38],["3231",3916500],["2333",3293894.97],["6112",3204197.5],["3745",3075458.06],["3639",2945505.12],["3319",1906835.99],["3725",1765138.45],["2141",1433117.85],["5512",1280993.19],["3412",1249293.83],["2341",1053632.05],["3633",1033904.46],["5399",981736.47],["6409",767292.73],["3613",746554.77],["3399",402303.97],["6320",287446],["4341",260000],["3349",231752],["1032",211828.3],["2310",193920],["4359",192490],["3635",173030],["6114",161940.22],["3636",116953],["6223",109910.49],["3721",94399.8],["1014",71022],["2369",68402],["6310",66604.98],["3341",47602.61],["4329",35000],["3311",30000],["4356",30000],["3632",27303.47],["3727",16117.2],["2399",4800]],"purpose_expenditure_total_czk":194663908.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}