{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259306","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259306","name":"Obec Dolní Nivy","short_name":"Dolní Nivy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560341},"amounts":{"revenue_approved":21466000,"revenue_adjusted":22737680,"revenue_actual":20180851.59,"expense_approved":15157000,"expense_adjusted":20411309,"expense_actual":16703409.11,"tax_revenue":15886367.36,"nontax_revenue":1210585.66,"capital_revenue":673100,"transfer_revenue":2410798.57,"current_expense":8816671.89,"capital_expense":7886737.22,"budget_balance":3477442.48,"cash_current":106506302.84,"cash_previous":102272785.69},"ratios":{"revenue_execution":0.88755104,"expense_execution":0.81834091,"balance_to_revenue":0.17231396,"cash_to_expense":6.37632127,"cash_yoy":0.04139437,"capital_expense_share":0.47216333,"transfer_revenue_share":0.1194597},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259306/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259306"},"seo":{"slug":"dolni-nivy","path":"/cz/municipalities/dolni-nivy/"},"population":{"value":368,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21466000,"expenditure_czk":15157000,"financing_czk":-6309000,"balance_czk":6309000},{"stage":"revised","revenue_czk":22737680,"expenditure_czk":20411309,"financing_czk":-2326371,"balance_czk":2326371},{"stage":"actual","revenue_czk":20180851.59,"expenditure_czk":16703409.11,"financing_czk":-3477442.48,"balance_czk":3477442.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6565000],["5169",1815000],["5011",1268000],["5023",1128000],["5171",700000],["5031",497000],["5139",372000],["5021",351000],["5154",304000],["6119",300000],["5213",270000],["5362",226000],["5032",215000],["5137",215000],["5156",125000],["5153",88000],["5499",76000],["5164",70000],["5163",62000],["5222",60000],["5194",55000],["5321",50000],["5903",50000],["5329",47000],["5175",44000],["5166",34000],["5168",30000],["5492",30000],["5162",25000],["5229",25000],["5132",20000],["5339",9000],["5167",8000],["5038",7000],["5173",7000],["5136",3000],["5161",3000],["5165",3000]],"economic_expenditure_total_czk":15157000,"economic_financing":[["8115",-6309000]],"economic_financing_total_czk":-6309000,"economic_revenue":[["1511",10870000],["1211",3970000],["1121",2020000],["2141",1500000],["1111",1425000],["2111",487000],["1113",300000],["1122",180000],["1345",170000],["2132",140500],["1334",125000],["1112",120000],["4112",83000],["1386",30000],["1381",15000],["1387",15000],["2131",8500],["2119",4000],["1361",3000]],"economic_revenue_total_czk":21466000,"purpose_expenditure":[["2212",3300000],["3326",2280000],["3639",1835000],["6112",1438000],["2310",1337000],["6171",1270000],["2321",755000],["3723",350000],["3399",335000],["3722",310000],["3635",300000],["3745",295000],["3631",233000],["2341",200000],["6409",180000],["3421",157000],["3613",106000],["3612",105000],["5519",64000],["3419",60000],["3429",60000],["6320",60000],["5213",50000],["3412",45000],["3314",30000],["6310",2000]],"purpose_expenditure_total_czk":15157000},"revised":{"economic_expenditure":[["6121",9417000],["5169",2404367],["5011",1318660],["5023",1128000],["5171",757909],["6122",692500],["5365",598080],["5031",513370],["5021",461173],["5137",439290],["5154",401191],["5139",393386],["5213",390000],["6119",300000],["5032",220985],["5156",145000],["5222",100000],["5499",68300],["5153",66000],["5163",63175],["5194",54940],["5321",50000],["5903",50000],["5175",48115],["5164",47110],["5132",36500],["5166",34000],["5329",32710],["5362",32170],["5364",31403],["5229",25000],["5162",22441],["5167",19560],["5168",18600],["5339",9000],["5038",6326],["5363",5000],["5165",3000],["5173",3000],["5161",2276],["5136",1772]],"economic_expenditure_total_czk":20411309,"economic_financing":[["8115",-2326371]],"economic_financing_total_czk":-2326371,"economic_revenue":[["1511",10870000],["1211",3970000],["1121",2020000],["2141",1500000],["1111",1425000],["3111",673100],["1122",598080],["2111",487000],["1113",300000],["1345",170000],["2132",140500],["4122",130000],["1334",125000],["1112",120000],["4112",83000],["4111",32500],["1386",30000],["2322",18000],["1381",15000],["1387",15000],["2131",8500],["2119",4000],["1361",3000]],"economic_revenue_total_czk":22737680,"purpose_expenditure":[["2212",5974000],["3326",2880000],["3639",2345000],["6112",1438000],["2310",1337000],["6171",1329271],["2321",755000],["6409",598080],["3421",589000],["3399",428830],["3613",406000],["3723",363050],["3722",310000],["3635",300000],["3745",295000],["3631",233000],["2341",200000],["3429",110000],["3612",105000],["3412",76000],["5519",64000],["3419",60000],["6320",60000],["5213",50000],["6114",32500],["6402",31403],["3314",30000],["3636",8000],["6310",3175]],"purpose_expenditure_total_czk":20411309},"actual":{"economic_expenditure":[["6121",7195984.54],["5169",2175625.1],["5011",1188447],["5023",1126942],["6122",690752.68],["5365",598080],["5031",478135],["5171",462998.28],["5021",427796],["5137",399534.87],["5213",380000],["5154",344964.59],["5139",245246.94],["5032",206702],["5156",81780.9],["5222",80000],["5153",63669.69],["5163",63147.3],["5499",52800],["5321",50000],["5164",46128],["5175",43064.58],["5194",42949.11],["5166",33396],["5329",32418],["5132",32374.64],["5364",31402.95],["5362",24198],["5229",23778.87],["5162",22440.67],["5167",19159.9],["5168",18573.5],["5339",8500],["5363",5000],["5038",4570],["5136",1772],["5161",1076]],"economic_expenditure_total_czk":16703409.11,"economic_financing":[["8118",-80000000],["8117",62004074.67],["8115",14518482.85]],"economic_financing_total_czk":-3477442.48,"economic_revenue":[["1511",6799970.16],["1211",4010440.35],["1121",2150951.06],["4216",2027974.6],["1111",1480968.21],["3111",673100],["2141",646068.16],["1122",598080],["2111",467584.5],["1113",284098.28],["1345",191113],["4116",141958.22],["1112",140162.04],["4122",130000],["1334",120010.79],["4112",83800],["1386",78354.33],["2132",69696],["1387",30710.78],["4111",27065.75],["2322",18000],["2131",9237],["1361",900],["1381",608.36]],"economic_revenue_total_czk":20180851.59,"purpose_expenditure":[["2212",5362824.73],["3326",2407110.31],["3639",2076943.73],["6112",1429290],["6171",1323205.11],["6409",598080],["3421",576564.9],["2310",537477.23],["3399",428747.35],["3613",369581.61],["3723",363021.44],["3722",287917.89],["3745",198658.91],["3631",155768.02],["2341",124802],["3429",77686.63],["2321",71063],["3412",60287.3],["6320",59977],["5519",56144.95],["6402",31402.95],["3419",30000],["6114",27065.75],["3314",26684],["3612",12716],["3636",7218],["6310",3170.3]],"purpose_expenditure_total_czk":16703409.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}