{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259276","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259276","name":"Obec Bukovany","short_name":"Bukovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560316},"amounts":{"revenue_approved":27224000,"revenue_adjusted":31199600,"revenue_actual":35951052.67,"expense_approved":43809000,"expense_adjusted":48841900,"expense_actual":31483568.72,"tax_revenue":30621215.81,"nontax_revenue":1888636.91,"capital_revenue":4520,"transfer_revenue":3436679.95,"current_expense":27263357.95,"capital_expense":4220210.77,"budget_balance":4467483.95,"cash_current":34204745.27,"cash_previous":29294584.69},"ratios":{"revenue_execution":1.1522921,"expense_execution":0.64460164,"balance_to_revenue":0.12426573,"cash_to_expense":1.08643164,"cash_yoy":0.16761325,"capital_expense_share":0.13404487,"transfer_revenue_share":0.09559331},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259276/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259276"},"seo":{"slug":"bukovany","path":"/cz/municipalities/bukovany/"},"population":{"value":1478,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27224000,"expenditure_czk":43809000,"financing_czk":16585000,"balance_czk":-16585000},{"stage":"revised","revenue_czk":31199600,"expenditure_czk":48841900,"financing_czk":17642300,"balance_czk":-17642300},{"stage":"actual","revenue_czk":35951052.67,"expenditure_czk":31483568.72,"financing_czk":-4467483.95,"balance_czk":4467483.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9300000],["5011",5805000],["5331",5682000],["5171",4580000],["5169",4298000],["6122",3500000],["5023",2240000],["5031",2100000],["5032",880000],["5154",540000],["5152",490000],["5139",461000],["5137",410000],["5153",330000],["5021",300000],["5362",300000],["5168",270000],["5222",257000],["5162",223000],["5156",205000],["5163",177000],["5166",166000],["5336",166000],["5909",157000],["5164",125000],["5151",100000],["5499",100000],["5660",100000],["6351",100000],["5229",70000],["5194",45000],["5132",36000],["5038",30000],["5167",30000],["5179",30000],["5213",30000],["5221",30000],["5134",25000],["5161",20000],["5192",20000],["5903",20000],["5019",15000],["5136",11000],["5138",10000],["5173",10000],["5172",5000],["5175",5000],["5339",5000]],"economic_expenditure_total_czk":43809000,"economic_financing":[["8115",16585000]],"economic_financing_total_czk":16585000,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",4000000],["1113",900000],["1345",750000],["2324",537000],["1511",500000],["4112",450000],["2133",363000],["2111",351000],["4116",278000],["1112",200000],["1361",200000],["1386",150000],["2141",120000],["2132",112000],["1387",70000],["2119",60000],["2329",60000],["1341",45000],["2131",35000],["2460",20000],["2112",12000],["4121",10000],["2212",1000]],"economic_revenue_total_czk":27224000,"purpose_expenditure":[["3113",10700000],["6171",7787000],["2212",3200000],["3639",3105000],["3612",2350000],["6112",2340000],["2219",2300000],["3111",2025000],["5311",1515000],["3722",1500000],["3412",900000],["2411",626000],["3636",600000],["3725",580000],["3613",565000],["3634",550000],["5512",469000],["3631",370000],["3392",335000],["3319",300000],["6399",300000],["3419",250000],["3635",240000],["3314",185000],["6320",150000],["3745",110000],["2321",75000],["3429",70000],["3632",70000],["3699",50000],["3399",35000],["2310",30000],["4359",30000],["6119",30000],["3341",20000],["3721",20000],["5213",20000],["6409",7000]],"purpose_expenditure_total_czk":43809000},"revised":{"economic_expenditure":[["6121",9465000],["5011",6337100],["5331",5682000],["5171",4915000],["5169",4381200],["6451",2550000],["5023",2375000],["5336",2349600],["5031",2240500],["6122",1100000],["5032",935200],["6351",550000],["5154",540000],["5152",490000],["5139",461000],["5137",417000],["5153",330000],["5365",311000],["5021",300000],["5362",300000],["5168",270000],["5222",260000],["5162",223000],["5163",222000],["5151",220000],["5166",211000],["5156",205000],["5164",149000],["5134",138000],["5172",125000],["5499",100000],["5660",100000],["5366",80800],["5229",70000],["5167",60000],["5194",45000],["5132",36000],["5173",36000],["5909",30500],["5038",30000],["5179",30000],["5213",30000],["5221",30000],["5161",20000],["5192",20000],["5903",20000],["5019",15000],["5136",11000],["5138",10000],["5175",5000],["5339",5000],["5492",5000]],"economic_expenditure_total_czk":48841900,"economic_financing":[["8115",17642300]],"economic_financing_total_czk":17642300,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",4000000],["4116",2317200],["1113",900000],["4213",870000],["1345",750000],["2324",537000],["1511",500000],["4112",476700],["2133",363000],["4122",355400],["2111",351000],["1122",311000],["4131",250000],["1112",200000],["1361",200000],["1386",150000],["2141",120000],["2132",112000],["2229",80800],["1387",70000],["2119",60000],["2329",60000],["1341",45000],["2131",35000],["4111",30500],["2460",20000],["2212",13000],["2112",12000],["4121",10000]],"economic_revenue_total_czk":31199600,"purpose_expenditure":[["3113",13184400],["6171",8265000],["2212",3600000],["3639",3272000],["6112",2475000],["3612",2470000],["3111",2367000],["2219",2300000],["5311",1685000],["3722",1560000],["3412",900000],["2411",648000],["3725",625000],["6399",611000],["3636",600000],["3613",565000],["5512",559000],["3634",550000],["3392",385000],["3631",370000],["3319",300000],["3419",250000],["3635",240000],["3314",195000],["6320",195000],["3745",110000],["2221",100000],["2321",75000],["3429",70000],["3632",70000],["3699",50000],["3399",35000],["6114",30500],["2310",30000],["4359",30000],["3341",20000],["3721",20000],["5213",20000],["6409",10000]],"purpose_expenditure_total_czk":48841900},"actual":{"economic_expenditure":[["5331",5682000],["5011",5455744],["5169",3206262.73],["6451",2550000],["5336",2347129.55],["5023",2051579],["5031",1735981],["5171",1101225.11],["5032",687903],["6122",656565.33],["6351",550000],["5139",466502.48],["6121",463645.44],["5154",454418.92],["5365",310380],["5151",308563],["5168",278527.82],["5153",277064.98],["5152",262110],["5021",243150],["5222",239084],["5162",221299.31],["5137",210465.64],["5362",188901],["5156",187583.35],["5166",184371.28],["5163",168217.8],["5134",152108],["5164",131513.8],["5172",121004.14],["5499",88052.8],["5366",80737],["5229",63000],["5167",58320],["5194",51405],["5161",39501],["5173",34592],["5038",31533],["5221",30000],["5213",27987],["5179",23200],["5363",20000],["5132",18024.05],["5492",6000],["5175",5508.8],["5339",5000],["5136",4190],["5138",3217.39]],"economic_expenditure_total_czk":31483568.72,"economic_financing":[["8115",-4447011.95],["8901",-20472]],"economic_financing_total_czk":-4467483.95,"economic_revenue":[["1211",14104139.08],["1121",7538296.54],["1111",5134203.64],["4116",2315874.95],["1113",997541.38],["1345",793417.61],["1511",622448.48],["1112",491598.27],["4112",476700],["2111",427381],["2324",412024.38],["2133",363000],["4122",353644],["1122",310380],["1386",274568.59],["4131",250000],["1361",192120],["2329",178083],["2141",175714.53],["1387",107656.47],["2132",89697],["2229",80737],["2119",76351],["1341",52415],["2131",38201],["4111",30461],["2212",24950],["2460",10000],["4121",10000],["2112",6498],["2321",6000],["3111",4520],["1381",2278.8],["1382",151.95]],"economic_revenue_total_czk":35951052.67,"purpose_expenditure":[["3113",9585176.55],["6171",6738297.16],["3111",2367000],["3639",2314624.11],["6112",2138779],["5311",1544600.27],["3722",1519813.15],["3412",674953.3],["3612",653569.96],["2411",626888.29],["3725",531905.92],["6399",494917.95],["5512",444860.39],["2219",233446.84],["3419",230000],["2212",215025.17],["3319",214547.38],["3631",205128.77],["3392",174930.99],["6320",129643],["3314",88111],["3613",71187],["3745",68789.4],["3429",63000],["3634",31754],["6114",30461],["2310",27987],["3399",24650],["4359",18227],["6409",9084],["3632",9045.12],["3341",3165]],"purpose_expenditure_total_czk":31483568.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}