{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259250","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259250","name":"Město Březová","short_name":"Březová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":560294},"amounts":{"revenue_approved":136268610,"revenue_adjusted":143814113.96,"revenue_actual":144329935.45,"expense_approved":164298510,"expense_adjusted":186997132.96,"expense_actual":167761185.22,"tax_revenue":112139195.5,"nontax_revenue":21244726.57,"capital_revenue":1693672,"transfer_revenue":9252341.38,"current_expense":124582266.7,"capital_expense":43178918.52,"budget_balance":-23431249.77,"cash_current":36473435.94,"cash_previous":41644547.96},"ratios":{"revenue_execution":1.00358672,"expense_execution":0.89713239,"balance_to_revenue":-0.16234504,"cash_to_expense":0.21741284,"cash_yoy":-0.12417261,"capital_expense_share":0.25738325,"transfer_revenue_share":0.06410549},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259250/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259250"},"seo":{"slug":"brezova-00259250","path":"/cz/municipalities/brezova-00259250/"},"population":{"value":2660,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":136268610,"expenditure_czk":164298510,"financing_czk":28029900,"balance_czk":-28029900},{"stage":"revised","revenue_czk":143814113.96,"expenditure_czk":186997132.96,"financing_czk":43183019,"balance_czk":-43183019},{"stage":"actual","revenue_czk":144329935.45,"expenditure_czk":167761185.22,"financing_czk":23431249.77,"balance_czk":-23431249.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",29448000],["6121",27735000],["5169",18284000],["5011",15060000],["6123",10300000],["5152",6650000],["5331",6455000],["5031",5262000],["5213",4000000],["5139",3472500],["5021",3290000],["5023",2600000],["5032",2527000],["5365",2222000],["6130",2000000],["5909",1900000],["6122",1800000],["5168",1792500],["5222",1650500],["5154",1636000],["5163",1628400],["5151",1617000],["5362",1518610],["5137",1345000],["5499",1159000],["5901",1000000],["6901",1000000],["5156",895000],["5175",780700],["5136",642000],["5339",500000],["5153",495000],["6111",400000],["6351",400000],["5166",300000],["5167",235400],["5162",232900],["5194",205000],["5132",173000],["5321",170000],["5172",168000],["5134",161000],["5179",146000],["5212",120000],["5041",111000],["5038",110000],["5164",106000],["5903",100000],["5329",97500],["5221",74000],["5138",70000],["5161",68000],["5133",58000],["5019",40000],["5492",39000],["5811",20000],["5199",15000],["5039",10000],["5173",3500]],"economic_expenditure_total_czk":164298510,"economic_financing":[["8115",28029900]],"economic_financing_total_czk":28029900,"economic_revenue":[["1211",29000000],["1511",24600000],["1333",22000000],["1121",15000000],["1111",10000000],["4213",9017670],["2111",8176000],["2132",7059780],["1122",2100000],["1345",1940000],["1113",1900000],["1112",900000],["2141",800000],["4112",800000],["3111",500000],["2324",400000],["4121",290000],["2321",250000],["1386",230000],["1381",200000],["4116",198000],["2131",175660],["4113",164000],["1387",120000],["1341",110000],["2322",100000],["1361",80000],["2139",60000],["2112",52500],["2119",20000],["2329",10000],["1334",5000],["1343",5000],["2310",5000]],"economic_revenue_total_czk":136268610,"purpose_expenditure":[["3612",22894500],["6171",18294000],["3412",17422000],["3745",15753500],["5512",12812000],["3613",9693500],["2212",8410000],["3113",7400100],["3722",6450000],["3319",6403000],["2219",4825000],["2292",4000000],["6399",3700000],["6112",3396400],["3111",3005100],["3631",2545000],["3636",2364000],["3419",2361500],["3639",1977010],["3314",1505000],["6320",1030000],["3726",900000],["3725",830000],["3313",782000],["3326",632000],["3421",590000],["5311",540000],["3633",450000],["2229",340000],["3634",310000],["3349",276000],["2321",250000],["4349",225000],["2143",222000],["6114",214000],["3632",201000],["1039",200000],["3341",150000],["2310",130000],["2334",125000],["3511",100000],["5213",100000],["6409",97500],["6310",80000],["3399",70000],["3900",65000],["3744",45200],["1014",40000],["3721",30000],["3312",24000],["4339",19000],["3311",13700],["4351",5500]],"purpose_expenditure_total_czk":164298510},"revised":{"economic_expenditure":[["6121",43008838.2],["5171",33684964.47],["5169",17725196],["5011",15990755],["5152",8203600],["5331",6606712],["6122",6158140.58],["5031",4979117],["5365",4735290],["5213",4412000],["5139",4018387],["5137",3615012.41],["5021",3033346],["6130",2658885],["5023",2600000],["5032",2335193],["5154",2078850],["5151",1778300],["5163",1700560],["5362",1533860],["5222",1530500],["5336",1378499.13],["5909",1273000],["5168",1215979],["6123",1162243.49],["5499",1152900],["5175",861920],["5156",819000],["5136",688400],["5339",500000],["5153",496000],["6422",430760],["6111",405109],["6351",400000],["5166",372700],["5134",320900],["5162",296121],["5167",230740],["5194",225841],["5364",198183.83],["5041",176100],["5132",173000],["5321",170000],["5212",151500],["5179",147900],["5141",132200],["5221",129500],["5164",127700],["5172",122500],["5038",112500],["5903",100000],["5329",97500],["5901",86756.94],["5161",79000],["5138",64300],["5133",60242],["5366",60200],["5492",55500],["5019",42297],["5192",33500],["5811",18000],["5199",15600],["5039",10777],["5176",8500],["5173",3500],["5189",2500],["6901",246.91],["5178",10]],"economic_expenditure_total_czk":186997132.96,"economic_financing":[["8123",28146356.14],["8115",15036662.86]],"economic_financing_total_czk":43183019,"economic_revenue":[["1211",29000000],["1511",24600000],["1333",22000000],["1121",15000000],["1111",10000000],["2111",8176000],["4213",7163340.75],["2132",7059780],["1122",4645727.33],["4222",2510000],["1345",1940000],["1113",1900000],["4216",1874470.33],["4116",1633339.05],["4112",913000],["1112",900000],["2141",800000],["4122",631400],["3111",500000],["2324",400000],["4121",345000],["2321",250000],["1386",230000],["1381",200000],["2131",175660],["2229",169896.5],["4113",164000],["1387",120000],["1341",110000],["2322",100000],["1361",80000],["4111",65000],["2139",60000],["2112",52500],["2119",20000],["2329",10000],["1334",5000],["1343",5000],["2310",5000]],"economic_revenue_total_czk":143814113.96,"purpose_expenditure":[["3613",33211152.77],["3612",21576700],["3745",18389262.55],["3412",17915292],["6171",16535312.85],["2212",8622070.42],["3113",8378262.39],["3722",6821500],["3319",6565000],["6399",6197439],["2219",4984500],["2292",4272000],["5512",3864550.26],["3639",3787329.49],["3111",3551960.24],["6112",3446400],["3636",2961329.58],["3631",2136060.41],["3419",2094110],["3314",1607500],["3726",1105500],["3326",986664.3],["6320",947500],["3725",843300],["3421",822103.81],["3313",736000],["5311",540000],["3349",407677],["3900",315500],["3634",310000],["2310",273747.06],["2229",272000],["2321",246500],["2143",232000],["3632",211675],["1039",200000],["4349",199500],["6402",169551.33],["6310",164500],["3341",150000],["2334",137982.5],["3399",106000],["3633",101000],["5213",100000],["6409",97500],["6114",75300],["3721",67200],["3744",45200],["3511",40500],["1014",40000],["3311",26700],["2223",26600],["3742",24200],["3312",24000],["4339",17500],["4351",10000],["3316",6000]],"purpose_expenditure_total_czk":186997132.96},"actual":{"economic_expenditure":[["6121",34635731.25],["5171",32216018.42],["5011",15970786],["5169",15844248.13],["5152",8194190.65],["5331",6606712],["6122",5486593.34],["5365",4728575],["5031",4693263],["5213",4411848.26],["5139",3669481.25],["5137",3479690.23],["5021",2749668],["5023",2366411],["5154",1973682.52],["5032",1821399],["5151",1682687.26],["5163",1660526.24],["5222",1512174.3],["5336",1378499.13],["6123",1162195.93],["5909",1041132.78],["5499",972587],["5362",950318.88],["5168",898663.25],["5175",767791.23],["5156",723844.21],["5136",662016.06],["6130",658529],["5339",500000],["5153",486653.08],["6422",430760],["6111",405109],["6351",400000],["5166",314336],["5134",304898.45],["5162",244982.13],["5364",198183.83],["5167",180573.61],["5321",170000],["5194",142955.6],["5221",128500],["5041",118161.57],["5212",111000],["5179",97853],["5038",94711],["5141",86456.52],["5161",77018.72],["5164",57400.12],["5492",51000],["5329",48750],["5172",42859.41],["5138",41535.41],["5192",33269],["5132",19481.3],["5199",15600],["5019",12853],["5176",8312.7],["5133",6194.67],["5366",5688.78],["5039",4347],["5189",2468],["5178",10]],"economic_expenditure_total_czk":167761185.22,"economic_financing":[["8118",-184755606.73],["8117",164755606.73],["8115",25328612.02],["8123",15224513.22],["8901",2878124.53]],"economic_financing_total_czk":23431249.77,"economic_revenue":[["1211",29806985.67],["1511",26380156.82],["1333",18324094.16],["1121",15980150.35],["1111",11041885.09],["2111",10040674.03],["2132",8244240.35],["1122",4717440],["4222",2510000],["1113",2110371.19],["4216",1874470.33],["1345",1704208],["4116",1633339.05],["3111",1538097],["4213",1342160],["1112",1041252.45],["4112",913000],["2324",653256.41],["1386",582102.92],["4122",559490],["2141",438374.15],["2310",362400],["4121",345000],["2321",292666],["2322",247362],["1387",228156.78],["2329",196700.52],["2212",182000],["2229",169896.5],["2131",163386.06],["3112",129495],["1341",115376],["2420",96000],["1361",92641.86],["2139",77858],["4111",65000],["2112",62935],["3113",26080],["2119",16977.55],["4113",9882],["1343",7600],["1381",4496.99],["1334",2277.22]],"economic_revenue_total_czk":144329935.45,"purpose_expenditure":[["3613",33013767.47],["3612",18434166.97],["3745",17835000.39],["6171",15110520.81],["3412",14383910.72],["2212",8089666.54],["3113",7147561],["3319",6183187.11],["3722",5730882.51],["6399",5621242.88],["2219",4957915.6],["2292",4271848.26],["3639",3628445.59],["5512",3260451.78],["3111",3088654.84],["6112",3017126],["3419",1987925.86],["3314",1537875.67],["3631",1494494.6],["3726",1105147.37],["6320",926861],["3725",842217.94],["3421",777436.41],["3636",660314.08],["3313",640268.77],["3326",596373.62],["5311",494356.23],["3349",404275.3],["3900",297500],["3634",279253],["2310",273143.06],["2321",212215],["4349",199341],["3632",182256.63],["6402",169540.11],["6310",164003.76],["2229",141205],["1039",101640],["3399",93700],["2143",86790.71],["6114",68228.81],["3721",67107.93],["6409",48750],["2223",26457.39],["3311",25600.4],["3742",24200],["4339",13000],["2334",12982.5],["3312",12000],["4351",10000],["3316",6000],["1014",1850],["3744",1524.6],["3633",1000]],"purpose_expenditure_total_czk":167761185.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}