{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259225","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259225","name":"Město Zbiroh","short_name":"Zbiroh","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560260},"amounts":{"revenue_approved":74433244,"revenue_adjusted":127214744,"revenue_actual":142229516.67,"expense_approved":191330565,"expense_adjusted":216433565,"expense_actual":213200729.05,"tax_revenue":72924007.07,"nontax_revenue":7809241.25,"capital_revenue":813713.21,"transfer_revenue":60682555.14,"current_expense":87031387.27,"capital_expense":126169341.78,"budget_balance":-70971212.38,"cash_current":null,"cash_previous":null},"ratios":{"revenue_execution":1.11802698,"expense_execution":0.98506315,"balance_to_revenue":-0.49899074,"cash_to_expense":null,"cash_yoy":null,"capital_expense_share":0.59178663,"transfer_revenue_share":0.42665233},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259225/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259225"},"quality":{"cash_data_available":false,"flags":["cash_balance_sheet_rows_missing"]},"seo":{"slug":"zbiroh","path":"/cz/municipalities/zbiroh/"},"population":{"value":2534,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":74433244,"expenditure_czk":191330565,"financing_czk":116897321,"balance_czk":-116897321},{"stage":"revised","revenue_czk":127214744,"expenditure_czk":216433565,"financing_czk":89218821,"balance_czk":-89218821},{"stage":"actual","revenue_czk":142229516.67,"expenditure_czk":213200729.05,"financing_czk":70971212.38,"balance_czk":-70971212.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",98880892],["5171",23270495],["5011",12164000],["5169",10192120],["5331",9490000],["6122",8922750],["5901",3656000],["5362",3503000],["5031",3355000],["5154",2825000],["5023",1788000],["5021",1450000],["5163",1334108],["5032",1271000],["5139",1115500],["5179",1061000],["5229",1000000],["5141",800000],["5153",640000],["5168",445000],["5156",440000],["5151",385000],["5222",360000],["5323",300000],["5152",290000],["5167",245000],["5138",240000],["5161",208000],["5137",206500],["5162",165000],["5329",160000],["5364",150000],["5166",120000],["5164",110000],["5175",110000],["5173",107000],["5223",100000],["5136",97200],["5903",85000],["5194",78000],["5172",50000],["5038",47500],["5041",30000],["6119",30000],["5134",20000],["5132",11000],["5019",10000],["5339",5000],["5039",4500],["5131",2000]],"economic_expenditure_total_czk":191330565,"economic_financing":[["8123",115756369],["8115",5940952],["8124",-4800000]],"economic_financing_total_czk":116897321,"economic_revenue":[["1211",28000000],["1121",14000000],["1111",10000000],["2132",3767200],["1122",3000000],["1511",2800000],["4112",2505000],["1345",2050000],["1113",1800000],["2131",1675000],["1333",1300000],["1112",800000],["2111",593044],["2324",523000],["1381",500000],["2141",300000],["1361",250000],["2133",200000],["4121",110000],["2112",100000],["1341",55000],["1343",50000],["1356",30000],["3111",20000],["2212",5000]],"economic_revenue_total_czk":74433244,"purpose_expenditure":[["3113",49269040],["3111",22529040],["3725",19624752],["2310",18926890],["6171",18423000],["3613",16425771],["3639",6640000],["2219",5324724],["2212",3585000],["6399",3500000],["3745",3474000],["5512",2328000],["3315",2273000],["6112",2261000],["3314",1470000],["3723",1430000],["3722",1400000],["2321",1200000],["3319",1109200],["3631",1100000],["2141",1089000],["3900",1000000],["3612",900000],["3511",800000],["3231",779040],["6320",773608],["4351",699500],["3392",455000],["4359",390000],["2292",300000],["3419",300000],["5213",235000],["6402",150000],["5311",149000],["3349",130000],["6114",105000],["3330",100000],["3632",97000],["1031",95000],["3313",64000],["3399",60000],["3429",60000],["3728",51000],["3412",50000],["3341",40000],["6310",40000],["2229",30000],["3421",30000],["3635",30000],["3721",20000],["1014",10000],["4399",5000]],"purpose_expenditure_total_czk":191330565},"revised":{"economic_expenditure":[["6121",111326663],["5171",15224724],["5169",13692120],["5011",12164000],["6130",9582000],["5331",9490000],["6122",6972750],["5137",6206500],["5901",3656000],["5362",3503000],["5031",3355000],["5154",2825000],["5172",1850000],["5023",1788000],["5021",1450000],["5141",1400000],["5163",1334108],["5032",1271000],["5336",1171000],["5139",1115500],["5179",1061000],["5229",1000000],["5153",640000],["5168",445000],["5156",440000],["5151",385000],["5222",360000],["5323",300000],["5152",290000],["5167",245000],["5138",240000],["5161",208000],["5162",165000],["5329",160000],["5364",150000],["5166",120000],["5164",110000],["5175",110000],["5173",107000],["5223",100000],["5136",97200],["5903",85000],["5194",78000],["5038",47500],["5041",30000],["6119",30000],["5134",20000],["5132",11000],["5019",10000],["5339",5000],["5039",4500],["5131",2000]],"economic_expenditure_total_czk":216433565,"economic_financing":[["8123",115756369],["8124",-19800000],["8115",-6737548]],"economic_financing_total_czk":89218821,"economic_revenue":[["1211",28000000],["4216",18713000],["4213",17455000],["1121",15000000],["1111",10500000],["1511",6300000],["4116",4750000],["4222",4641000],["2132",3767200],["1122",3000000],["4112",2505000],["1345",2050000],["1113",1800000],["2131",1675000],["1333",1300000],["2324",1223000],["1112",800000],["2111",593044],["4122",590000],["1361",500000],["1386",500000],["2119",300000],["2141",300000],["1387",200000],["2133",200000],["4111",182500],["4121",110000],["2112",100000],["1341",55000],["1343",50000],["1356",30000],["3111",20000],["2212",5000]],"economic_revenue_total_czk":127214744,"purpose_expenditure":[["3113",58240040],["3233",28682000],["3725",27124752],["2310",21126890],["6171",18423000],["3392",7455000],["3613",5425771],["2219",5324724],["3639",4040000],["3111",4029040],["2212",3585000],["6399",3500000],["3745",3474000],["2321",2700000],["5512",2328000],["3315",2273000],["6112",2261000],["3612",1650000],["3314",1470000],["3723",1430000],["3511",1400000],["3722",1400000],["3319",1109200],["3631",1100000],["2141",1089000],["3900",1000000],["3231",779040],["6320",773608],["4351",699500],["4359",390000],["2292",300000],["3419",300000],["5213",235000],["6402",150000],["5311",149000],["3349",130000],["6114",105000],["3330",100000],["3632",97000],["1031",95000],["3313",64000],["3399",60000],["3429",60000],["3728",51000],["3412",50000],["3341",40000],["6310",40000],["2229",30000],["3421",30000],["3635",30000],["3721",20000],["1014",10000],["4399",5000]],"purpose_expenditure_total_czk":216433565},"actual":{"economic_expenditure":[["6121",91812187.83],["5169",14671156.58],["5171",14444391.51],["5011",11128882],["6125",9709524],["6130",9587035.18],["5331",9568400],["6122",9198884.77],["5137",6917695.49],["6111",5108620],["5365",4676390],["5031",3101906],["5139",2104425.59],["5336",1870851.44],["5141",1770897.47],["5172",1767611.97],["5154",1756452.47],["5023",1713643],["5021",1527202],["5032",1204333],["5163",1143933.85],["5179",1057831.99],["5362",877899.57],["5153",815812.2],["5222",805092.65],["6123",751090],["5168",455668.38],["5156",400752.03],["5166",299269.6],["5323",270094],["5175",225232.7],["5364",223761.45],["5151",222418],["5164",221891.7],["5138",189476.25],["5162",186630.61],["5493",167200],["5329",151620],["5161",146959],["5155",126378],["5167",111766.9],["5136",107373.77],["5194",103015.55],["5223",100000],["5152",93369],["5173",56427],["5123",50863.81],["5038",47661],["5134",44707.59],["5192",24415],["5132",16925.19],["5339",15000],["5041",14951.81],["5131",9418],["5176",6073],["5221",5000],["5909",4099.53],["5213",3000],["5492",3000],["6127",2000],["5019",1111],["5039",567],["5142",381.62],["5191",100]],"economic_expenditure_total_czk":213200729.05,"economic_financing":[["8123",87061279.86],["8124",-20840480.01],["8115",4486004.98],["8901",264407.55]],"economic_financing_total_czk":70971212.38,"economic_revenue":[["1211",28143546.32],["4216",20327213.75],["4213",15574686.5],["1121",15079707.45],["4131",10974773.82],["1111",10716103.32],["1511",6261422.49],["4116",5342196.4],["1122",4672290],["4222",4641000],["4112",2505000],["1345",2422647.88],["2324",2088363.93],["1113",1992207.54],["2131",1661759.83],["2132",1603653.7],["2111",1154123.7],["1333",1073819.27],["1112",982732.69],["3113",609713.21],["4122",600826],["1386",549349.62],["1361",534690.91],["2119",449829.6],["4113",362950.67],["2322",285865],["1387",215311.24],["3111",204000],["4111",182500],["1356",141521.2],["4121",141408],["2141",141093.61],["2133",129240],["2112",116377.02],["2321",73646],["1341",68655],["2310",53731.46],["2212",51557.4],["1343",43200],["4129",30000],["1339",22500],["1381",4302.14]],"economic_revenue_total_czk":142229516.67,"purpose_expenditure":[["3113",58874104.67],["3725",26876594.72],["3233",26675402.78],["2310",21137363.5],["6171",16610630.12],["3392",7853721.05],["6399",5535931.19],["3111",4537118.05],["2219",4515246.3],["3745",4445073.97],["3613",3931316.86],["3639",3196795.59],["3315",2694507.03],["5512",2436285.32],["6112",2201863.52],["2212",2003608.53],["3314",1850936.45],["3612",1771186.76],["3723",1706604.59],["3511",1513125.07],["3722",1354545.47],["3319",1282276.72],["3631",1276455.36],["3421",1263399.91],["3231",1159040],["5311",958629.78],["2141",850071.16],["4359",713915.52],["4351",622667.57],["3419",585424.7],["2321",491577.34],["6320",399930],["2292",270094],["6402",223761.45],["6114",189902.14],["3900",137762.52],["3721",120947.97],["1031",118635],["3349",117077.12],["2229",110563.81],["3330",100000],["3412",67101.94],["3341",64574.07],["3429",53833],["3399",52473.25],["3728",50369.88],["3326",42500],["3632",35285.37],["6310",31670.46],["1070",30000],["3741",20000],["3543",10000],["3599",10000],["3525",8000],["4399",5000],["3313",4443.34],["4349",824],["1014",290],["3739",270.13]],"purpose_expenditure_total_czk":213200729.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}