{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259217","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259217","name":"Obec Volduchy","short_name":"Volduchy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560251},"amounts":{"revenue_approved":30151000,"revenue_adjusted":33329341.39,"revenue_actual":35242785.19,"expense_approved":39635000,"expense_adjusted":42813341.39,"expense_actual":28821052.31,"tax_revenue":31567229.41,"nontax_revenue":1414779.39,"capital_revenue":2435,"transfer_revenue":2258341.39,"current_expense":28348462.47,"capital_expense":472589.84,"budget_balance":6421732.88,"cash_current":27173289.39,"cash_previous":20751556.51},"ratios":{"revenue_execution":1.05741019,"expense_execution":0.67317923,"balance_to_revenue":0.18221411,"cash_to_expense":0.9428278,"cash_yoy":0.30945789,"capital_expense_share":0.01639738,"transfer_revenue_share":0.06407954},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259217/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259217"},"seo":{"slug":"volduchy","path":"/cz/municipalities/volduchy/"},"population":{"value":1272,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30151000,"expenditure_czk":39635000,"financing_czk":9484000,"balance_czk":-9484000},{"stage":"revised","revenue_czk":33329341.39,"expenditure_czk":42813341.39,"financing_czk":9484000,"balance_czk":-9484000},{"stage":"actual","revenue_czk":35242785.19,"expenditure_czk":28821052.31,"financing_czk":-6421732.88,"balance_czk":6421732.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",17335000],["6122",5500000],["5169",4524000],["5331",3000000],["5011",1450000],["5023",1200000],["5229",1008000],["5154",820000],["5222",665000],["5031",535000],["6121",500000],["5139",421000],["5153",395000],["5021",324000],["5032",290000],["5137",273000],["5155",172000],["5163",155000],["5499",150000],["6119",150000],["5168",140000],["5323",100000],["5492",77000],["5136",50000],["5162",50000],["5172",50000],["5175",47000],["5194",46000],["5151",44000],["5132",33000],["5167",25000],["5156",21000],["5364",20000],["5903",20000],["5166",10000],["5173",10000],["5038",8000],["5161",7000],["5134",5000],["5019",2000],["5164",1000],["5365",1000],["5494",1000]],"economic_expenditure_total_czk":39635000,"economic_financing":[["8115",9484000]],"economic_financing_total_czk":9484000,"economic_revenue":[["1211",12730000],["1121",6479000],["1111",5434000],["1511",2000000],["1113",817000],["1345",800000],["1112",390000],["2111",360000],["2132",348000],["2324",300000],["1386",130000],["1381",120000],["2131",110000],["1387",80000],["1341",25000],["1361",15000],["2119",10000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":30151000,"purpose_expenditure":[["2212",9180000],["5512",5345000],["3113",3000000],["6171",2995000],["2321",2105000],["2219",2100000],["3722",1805000],["6112",1630000],["3745",1303000],["3631",1220000],["3632",1130000],["3412",1107000],["3613",1013000],["3639",934000],["2310",910000],["3725",900000],["3419",500000],["3429",455000],["3319",375000],["3322",317000],["3612",206000],["3314",205000],["3635",150000],["6320",115000],["2292",100000],["3900",100000],["3341",80000],["3399",55000],["4379",55000],["2221",50000],["2341",50000],["1014",40000],["3721",25000],["6310",25000],["5213",20000],["6402",20000],["3421",10000],["3741",5000]],"purpose_expenditure_total_czk":39635000},"revised":{"economic_expenditure":[["5171",18181519],["6122",5248100],["5169",5044000],["5331",3051900],["5011",1743800],["5023",1200000],["5229",1008000],["5336",985522.39],["5154",820000],["5222",675000],["5031",575000],["6121",500000],["5139",421000],["5365",401000],["5153",395000],["5021",354000],["5032",290000],["5137",273000],["5179",200000],["5155",172000],["5163",155000],["5499",150000],["6119",150000],["5168",140000],["5323",100000],["5194",96000],["5492",77000],["5136",50000],["5162",50000],["5172",50000],["5175",49500],["5151",44000],["5132",33000],["5167",25000],["5156",21000],["5364",20000],["5903",20000],["5166",10000],["5173",10000],["5038",8000],["5161",7000],["5134",5000],["5019",2000],["5164",1000],["5494",1000]],"economic_expenditure_total_czk":42813341.39,"economic_financing":[["8115",9484000]],"economic_financing_total_czk":9484000,"economic_revenue":[["1211",12730000],["1121",6479000],["1111",5434000],["1511",2000000],["4116",1332041.39],["1113",817000],["1345",800000],["4122",600000],["2111",524000],["1112",420000],["1122",390000],["2132",348000],["2324",330000],["4112",293800],["1386",256000],["1381",120000],["2131",110000],["1387",100000],["2119",80000],["2412",50000],["4111",32500],["2212",30000],["1341",25000],["1361",15000],["1334",10000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":33329341.39,"purpose_expenditure":[["2212",9780000],["5512",5093100],["3113",4037422.39],["6171",3685319],["2321",2105000],["2219",2100000],["3722",1805000],["3745",1803000],["6112",1670000],["3631",1220000],["3412",1107000],["3613",1013000],["3639",934000],["3632",930000],["2310",910000],["3725",900000],["3419",500000],["3612",456000],["3429",455000],["6399",400000],["3319",395000],["3322",317000],["3314",205000],["3635",150000],["6320",115000],["3399",105000],["3900",105000],["2292",100000],["3341",80000],["4379",55000],["2221",50000],["2341",50000],["1014",40000],["6114",32500],["3721",25000],["6310",25000],["5213",20000],["6402",20000],["3421",10000],["3525",5000],["3741",5000]],"purpose_expenditure_total_czk":42813341.39},"actual":{"economic_expenditure":[["5171",10868874.46],["5169",4770016.84],["5331",2971968.64],["5011",1581110],["5023",1203634],["5336",985522.39],["5179",780114],["5154",672420.96],["5222",672000],["5031",625490],["5365",382930],["5137",368103.32],["6121",353210.84],["5155",339627],["5139",264558.54],["5032",260458],["5021",196356],["5153",189354.18],["5163",173836.89],["5168",156891.34],["5499",128756],["5229",100000],["5323",95228],["5492",81500],["5164",62461.41],["6123",59895],["5175",57770.35],["6119",56720],["5194",55022.77],["5162",54657.02],["5151",50368],["5136",39921],["5042",36593],["5029",21480],["5364",18923],["5167",18557],["5166",12000],["5132",11574],["5156",11458.36],["5134",7190],["5038",6556],["5321",6000],["5161",3530],["5362",3000],["6130",2764],["5173",2540],["5909",60],["5122",50]],"economic_expenditure_total_czk":28821052.31,"economic_financing":[["8115",-6421732.88]],"economic_financing_total_czk":-6421732.88,"economic_revenue":[["1211",13270999.39],["1121",7104503.59],["1111",5328394.63],["1511",2870977.13],["4116",1332041.39],["1113",939135.31],["1345",807356],["4122",600000],["2111",553445.89],["1112",463105.78],["1122",382830],["2132",308757],["4112",293800],["2324",290156.5],["1386",258849.21],["2131",117172],["1387",101447.27],["2119",65166],["2412",50000],["4111",32500],["2212",30000],["1341",21757],["1361",14670],["3111",2435],["1381",2069.5],["1334",1134.6],["2112",82]],"economic_revenue_total_czk":35242785.19,"purpose_expenditure":[["2212",9686340.42],["3113",3963661.03],["6171",3634778.66],["3722",1735084.51],["3745",1718050.6],["6112",1664239],["3639",804208.85],["3613",673404.84],["3631",624756.07],["2310",500118.22],["3419",500000],["3319",391853.55],["6399",382830],["5512",370084.8],["3612",336074.73],["3632",227333.32],["2219",224660.6],["3412",200605],["2321",189966],["3314",161526.75],["3429",155901.04],["6320",110731],["3900",103000],["2292",95228],["3399",79743.88],["3635",56720],["4379",44000],["3322",43497.16],["3341",43282.91],["6114",29950.43],["6402",18923],["6310",15976.89],["3721",14689.28],["1014",11700.7],["3525",5000],["3741",3000],["3421",131.07]],"purpose_expenditure_total_czk":28821052.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}