{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259195","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259195","name":"Obec Veselá","short_name":"Veselá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560235},"amounts":{"revenue_approved":9888820,"revenue_adjusted":14283442.6,"revenue_actual":12069117.18,"expense_approved":12122000,"expense_adjusted":13765322.83,"expense_actual":5790272.81,"tax_revenue":7264795.56,"nontax_revenue":250456.62,"capital_revenue":0,"transfer_revenue":4553865,"current_expense":5033086.51,"capital_expense":757186.3,"budget_balance":6278844.37,"cash_current":15549630.04,"cash_previous":9481985.67},"ratios":{"revenue_execution":0.84497257,"expense_execution":0.42064199,"balance_to_revenue":0.52024057,"cash_to_expense":2.68547451,"cash_yoy":0.63991284,"capital_expense_share":0.13076867,"transfer_revenue_share":0.3773155},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259195/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259195"},"seo":{"slug":"vesela-00259195","path":"/cz/municipalities/vesela-00259195/"},"population":{"value":318,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9888820,"expenditure_czk":12122000,"financing_czk":2233180,"balance_czk":-2233180},{"stage":"revised","revenue_czk":14283442.6,"expenditure_czk":13765322.83,"financing_czk":-518119.77,"balance_czk":518119.77},{"stage":"actual","revenue_czk":12069117.18,"expenditure_czk":5790272.81,"financing_czk":-6278844.37,"balance_czk":6278844.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7180000],["5171",1050000],["5169",897000],["5331",600000],["5011",340000],["5023",265000],["5137",250000],["5154",247000],["5179",190000],["5021",160000],["5139",119000],["5031",106000],["5323",95000],["5032",87000],["5163",82000],["5166",60000],["5194",60000],["5162",55000],["5141",39000],["5222",38000],["5153",29000],["5164",28000],["5168",28000],["5311",20000],["5364",19000],["5156",18000],["5321",18000],["5138",10000],["5173",10000],["5175",7000],["5167",4000],["5161",3000],["5038",2000],["5134",2000],["5136",2000],["5362",2000]],"economic_expenditure_total_czk":12122000,"economic_financing":[["8115",2233180]],"economic_financing_total_czk":2233180,"economic_revenue":[["1211",3000000],["4213",2984420],["1121",1500000],["1111",1050000],["1345",315000],["1511",305000],["1113",230000],["2111",133000],["4112",74900],["1112",67000],["4121",51000],["2324",50000],["4111",32000],["1386",27000],["2131",17000],["1381",15000],["1387",13000],["1341",7000],["2132",3600],["2112",3200],["1334",3000],["1361",3000],["1343",2000],["2119",1200],["2321",1000],["2141",500]],"economic_revenue_total_czk":9888820,"purpose_expenditure":[["2321",7500000],["6171",1300000],["3117",800000],["3722",470000],["6112",305000],["2141",300000],["3745",280000],["3631",200000],["2212",150000],["5512",120000],["3639",100000],["2292",95000],["3399",95000],["6310",65000],["2341",60000],["6320",50000],["2333",30000],["3632",30000],["2219",20000],["3111",20000],["6402",19000],["3113",18000],["3419",15000],["5213",15000],["2142",10000],["3313",10000],["3721",10000],["3741",10000],["2310",8000],["3326",5000],["1014",3500],["1039",3000],["3319",3000],["3744",2500]],"purpose_expenditure_total_czk":12122000},"revised":{"economic_expenditure":[["6121",7681000],["5171",1693000],["5169",918305],["5331",600000],["5336",358613.6],["5011",340000],["5137",285000],["5023",265000],["5154",247000],["5021",190165],["5179",190000],["5139",156600],["5031",106000],["5323",95000],["5163",92060],["5032",87000],["5166",60000],["5194",60000],["5162",55000],["5141",39000],["5222",38000],["5153",29000],["5164",28000],["5168",28000],["5321",23344],["5311",20000],["5364",19000.23],["5156",18000],["5138",10000],["5173",10000],["5175",8235],["5167",4000],["5161",3000],["5038",2000],["5134",2000],["5136",2000],["5362",2000]],"economic_expenditure_total_czk":13765322.83,"economic_financing":[["8115",-518119.77]],"economic_financing_total_czk":-518119.77,"economic_revenue":[["4222",3971000],["1211",3000000],["4213",2984420],["1121",1500000],["1111",1050000],["4116",358613.6],["1345",315000],["1511",305000],["1113",230000],["2111",146200],["4112",76500],["1112",67000],["4121",51000],["2324",50159],["4122",40050],["4111",32000],["1386",27000],["2131",17000],["1381",15000],["1387",13000],["2212",10000],["1341",7000],["2132",3600],["2112",3200],["1334",3000],["1361",3000],["1343",2000],["2119",1200],["2321",1000],["2141",500]],"economic_revenue_total_czk":14283442.6,"purpose_expenditure":[["2321",7500000],["6171",1300000],["3117",1158613.6],["2212",823000],["3639",601000],["3722",490000],["6112",305000],["2141",300000],["3745",280000],["3631",200000],["5512",159000],["2292",95000],["3399",95000],["6310",65000],["6320",60060],["2341",60000],["6114",32500],["2333",30000],["3632",30000],["3113",23344],["2219",20000],["3111",20000],["6402",19000.23],["3419",15000],["5213",15000],["3721",13805],["2142",10000],["3313",10000],["3741",10000],["2310",8000],["3326",5000],["1014",3500],["1039",3000],["3319",3000],["3744",2500]],"purpose_expenditure_total_czk":13765322.83},"actual":{"economic_expenditure":[["5169",799161.78],["5171",776473.84],["6121",757186.3],["5331",618874.4],["5011",416423],["5336",358613.6],["5023",276126],["5021",221601],["5154",204375.18],["5179",204060],["5137",155578.73],["5139",138025.02],["5031",103277],["5323",91351],["5168",89196.31],["5164",83044.87],["5163",74232],["5032",65065],["5162",59567.52],["5194",47513.78],["5141",38042.26],["5222",30000],["5153",28854.19],["5321",23344],["5173",21289],["5166",20202.64],["5364",19000.23],["5123",18271],["5156",14310.4],["5175",11215.76],["5365",5600],["5029",4985],["5494",3742],["5362",3582],["5134",3017],["5138",2723],["5038",1832],["5136",440],["5161",76]],"economic_expenditure_total_czk":5790272.81,"economic_financing":[["8118",-6000000],["8124",-211200],["8115",-67644.37]],"economic_financing_total_czk":-6278844.37,"economic_revenue":[["4222",3971000],["1211",3255229.78],["1121",1743922.51],["1111",1188251.08],["4116",358613.6],["1511",333238.64],["1345",301540],["1113",230416.7],["2111",168168],["1112",113654.92],["4112",76500],["4121",75201.4],["1386",63532.11],["2324",43816.5],["4122",40050],["4111",32500],["1387",24900.43],["2131",22885],["2212",10000],["1341",7100],["2132",3600],["1361",2510],["2310",792],["2141",759.12],["1381",499.39],["2112",436]],"economic_revenue_total_czk":12069117.18,"purpose_expenditure":[["6171",1122814.34],["3117",983922.2],["2212",815542.4],["3639",593441.3],["2321",534309.82],["3722",487880.03],["6112",304910],["3745",199171.47],["5512",153782.51],["2292",91351],["3399",89314.09],["3631",73400.82],["2141",71806.2],["6320",60059],["2341",49071],["6310",44505.26],["3113",23344],["6402",19000.23],["6114",18941.15],["2219",18150],["3721",13724.39],["3419",10000],["3741",7000],["2142",2460],["2310",2371.6]],"purpose_expenditure_total_czk":5790272.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}