{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259128","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259128","name":"Obec Těně","short_name":"Těně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560189},"amounts":{"revenue_approved":5145000,"revenue_adjusted":7518180,"revenue_actual":9206419.24,"expense_approved":5145000,"expense_adjusted":7916390,"expense_actual":7888489.71,"tax_revenue":8080116.99,"nontax_revenue":1016402.25,"capital_revenue":0,"transfer_revenue":109900,"current_expense":7711500.76,"capital_expense":176988.95,"budget_balance":1317929.53,"cash_current":4812179.23,"cash_previous":3485521.7},"ratios":{"revenue_execution":1.22455425,"expense_execution":0.99647563,"balance_to_revenue":0.14315333,"cash_to_expense":0.61002542,"cash_yoy":0.3806195,"capital_expense_share":0.02243635,"transfer_revenue_share":0.01193732},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259128/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259128"},"seo":{"slug":"tene","path":"/cz/municipalities/tene/"},"population":{"value":305,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5145000,"expenditure_czk":5145000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7518180,"expenditure_czk":7916390,"financing_czk":398210,"balance_czk":-398210},{"stage":"actual","revenue_czk":9206419.24,"expenditure_czk":7888489.71,"financing_czk":-1317929.53,"balance_czk":1317929.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1245000],["5169",745000],["5023",700000],["5171",520000],["5154",380000],["5139",360000],["5021",276500],["5031",250000],["5032",160000],["5173",90000],["5192",80000],["5019",60000],["5155",50000],["5156",50000],["5163",48000],["5162",39000],["5362",26700],["5175",24800],["5194",15000],["5323",15000],["5038",4000],["5136",3000],["5161",3000]],"economic_expenditure_total_czk":5145000,"economic_revenue":[["1211",2000000],["1121",950000],["1111",935000],["2131",291000],["2111",202000],["1345",200000],["1511",200000],["2132",108000],["1113",100000],["4112",61000],["1112",60000],["1381",32000],["1341",4000],["2112",2000]],"economic_revenue_total_czk":5145000,"purpose_expenditure":[["6171",2105500],["3745",795000],["6112",700000],["2310",404500],["3722",400000],["3392",230000],["3631",160000],["3612",100000],["5512",100000],["2141",50000],["3419",40000],["6320",40000],["2221",15000],["6310",5000]],"purpose_expenditure_total_czk":5145000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1823310],["5169",1489130],["5011",1163000],["5023",779720],["5154",420920],["5139",416420],["5021",335480],["5137",261730],["5031",250000],["5229",199260],["5032",168800],["6121",106000],["5192",97400],["5163",71700],["5156",53300],["5194",40230],["5362",29840],["5175",28720],["5155",27280],["5364",23770],["5162",23600],["5173",23400],["6349",22720],["5363",20460],["5323",16650],["5182",8730],["5329",6700],["5019",4040],["5038",4000],["5161",80]],"economic_expenditure_total_czk":7916390,"economic_financing":[["8115",398210]],"economic_financing_total_czk":398210,"economic_revenue":[["1211",2900000],["1121",1550000],["1111",995000],["2131",520000],["1511",350000],["2111",329650],["1113",210000],["1345",200000],["2132",111000],["1112",100000],["4112",77400],["1386",60000],["4111",32500],["2324",32450],["1387",23000],["1341",13000],["2141",6500],["1361",5000],["2112",2000],["1381",610],["1382",70]],"economic_revenue_total_czk":7518180,"purpose_expenditure":[["6171",3156140],["3392",1426930],["6112",779720],["3745",723570],["2310",638400],["3722",427900],["3612",229050],["6409",225960],["5512",71800],["6320",66140],["3631",55000],["6114",42240],["3639",27560],["6402",23770],["2221",16650],["6310",5560]],"purpose_expenditure_total_czk":7916390},"actual":{"economic_expenditure":[["5171",1823197.46],["5169",1488833.3],["5011",1153687],["5023",779719],["5139",424197.62],["5154",419440.35],["5021",334931],["5031",245581],["5137",202142.31],["5229",199260],["5032",168767],["6121",105875],["5192",97400],["5163",71698.63],["6122",48393.95],["5156",47735],["5194",40226.11],["5362",28879],["5175",27502.1],["5155",27286],["5364",23770],["5162",23594],["5173",23161],["6349",22720],["5363",20464],["5323",16524],["5182",8728],["5329",6699.88],["5019",4033],["5038",3959],["5161",85]],"economic_expenditure_total_czk":7888489.71,"economic_financing":[["8115",-1317929.53]],"economic_financing_total_czk":-1317929.53,"economic_revenue":[["1211",3672646.86],["1121",1960592.86],["1111",1334994.56],["2131",517565],["1511",390956.83],["2111",339962],["1113",259649],["1345",216814],["1112",127898.42],["2132",118114],["4112",77400],["1386",71391.45],["4111",32500],["2324",31989.9],["1387",28002.62],["1341",12290],["2141",6536.35],["1361",4200],["2112",2235],["1381",608.6],["1382",71.79]],"economic_revenue_total_czk":9206419.24,"purpose_expenditure":[["6171",3143042.45],["3392",1425602.18],["6112",779719],["3745",717891.32],["2310",631564.69],["3722",427849.56],["3612",229040],["6409",225959.88],["5512",71155],["6320",66140],["3631",54890],["6114",42222],["3639",27561],["6402",23770],["2221",16524],["6310",5558.63]],"purpose_expenditure_total_czk":7888489.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
