{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259098","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259098","name":"Obec Strašice","short_name":"Strašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560162},"amounts":{"revenue_approved":118526366,"revenue_adjusted":139118333.92,"revenue_actual":129916299,"expense_approved":116001834,"expense_adjusted":137750898.54,"expense_actual":123600363.96,"tax_revenue":76911375.07,"nontax_revenue":20061205.19,"capital_revenue":5265162,"transfer_revenue":27678556.74,"current_expense":83680124.16,"capital_expense":39920239.8,"budget_balance":6315935.04,"cash_current":42115536.93,"cash_previous":38363809.31},"ratios":{"revenue_execution":0.93385462,"expense_execution":0.89727447,"balance_to_revenue":0.04861542,"cash_to_expense":0.34073959,"cash_yoy":0.09779341,"capital_expense_share":0.32297834,"transfer_revenue_share":0.21304915},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259098/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259098"},"seo":{"slug":"strasice-00259098","path":"/cz/municipalities/strasice-00259098/"},"population":{"value":2745,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":118526366,"expenditure_czk":116001834,"financing_czk":-2524532,"balance_czk":2524532},{"stage":"revised","revenue_czk":139118333.92,"expenditure_czk":137750898.54,"financing_czk":-1367435.38,"balance_czk":1367435.38},{"stage":"actual","revenue_czk":129916299,"expenditure_czk":123600363.96,"financing_czk":-6315935.04,"balance_czk":6315935.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23844000],["5171",12860000],["5011",11605000],["5169",10731000],["5331",10400000],["5365",10000000],["6451",5000000],["5362",4000000],["5154",3236000],["5031",3114400],["5141",2760000],["5179",1971455],["5023",1550000],["6122",1350000],["5152",1242500],["5032",1232000],["5222",1200000],["5139",1170000],["5219",1000000],["6130",1000000],["5021",845000],["5138",725000],["5153",530000],["5137",490000],["5163",461300],["5168",300600],["5166",300000],["6125",300000],["5136",287000],["5175",267000],["5194",255000],["5156",243000],["5499",220000],["5162",207000],["5323",183771],["5167",157000],["6112",150000],["5151",111000],["5134",110000],["5132",105000],["5164",100000],["5221",70000],["5038",50000],["5223",50000],["6127",50000],["5173",38000],["5329",30000],["5161",29000],["5229",25000],["5492",20000],["5903",10000],["5019",5000],["6119",5000],["5909",2808],["5131",2000],["5192",1000]],"economic_expenditure_total_czk":116001834,"economic_financing":[["8115",-2055532],["8124",-469000]],"economic_financing_total_czk":-2524532,"economic_revenue":[["1211",29000000],["1121",15000000],["3111",11500000],["1111",10500000],["2451",10500000],["4131",10392000],["1122",10000000],["2132",5147800],["2111",3350300],["1511",3100000],["1113",2300000],["1345",2080000],["4112",922300],["2131",922000],["1112",750000],["2112",645000],["1333",550000],["2119",526200],["1386",350000],["1387",170000],["2212",148500],["1381",120000],["4111",100000],["1341",92000],["1361",85000],["1343",80000],["2141",62000],["2139",50000],["4122",40000],["2324",30000],["4116",10000],["2329",2266],["1334",1000]],"economic_revenue_total_czk":118526366,"purpose_expenditure":[["6399",14000000],["6171",13000000],["3113",12900000],["3612",9260000],["3745",8300000],["3111",6500000],["3722",5343955],["2321",5000000],["3322",4500000],["3315",3500000],["2212",3300000],["5311",3250000],["3319",2800000],["3633",2800000],["3631",2600000],["3314",2500000],["6112",2220000],["2310",2000000],["3639",2000000],["3613",1800000],["2339",1700000],["5512",1600000],["2143",1100000],["3723",900000],["3726",850000],["3539",550000],["6320",411300],["3632",350000],["3412",200000],["2292",183771],["3635",150000],["3399",130000],["6310",50000],["3742",45000],["3326",40000],["4357",40000],["3636",30000],["4359",30000],["3699",25000],["4351",20000],["1014",10000],["5213",10000],["6409",2808]],"purpose_expenditure_total_czk":116001834},"revised":{"economic_expenditure":[["6121",29335248],["5171",12443999],["5331",11645000],["5011",11605992],["5169",11176510],["5365",10849410],["5336",5384861.29],["6451",5000000],["6356",4469612.2],["5362",3970000],["6129",3854486.22],["5154",3273240],["5031",3117932],["5141",2850918.31],["5179",1971455],["5023",1550000],["5152",1242500],["5032",1233736],["5222",1230000],["6122",1210620],["5139",1203000],["5219",1000000],["6130",1000000],["5021",909213],["5138",725000],["5163",540800],["5153",530000],["5137",496000],["6125",355720.5],["5168",308810],["5166",300000],["5136",287000],["5175",282124],["5194",268682],["5156",243000],["5499",220000],["5162",207000],["5323",183771],["5167",157000],["6112",150000],["5164",144620],["5151",121000],["5134",110000],["5132",105000],["5221",99360],["5038",50000],["5223",50000],["6127",50000],["5173",38000],["5229",35000],["5492",35000],["5161",31015],["5329",30000],["6349",22720],["5903",10000],["5019",9799],["5909",8354],["5157",6140.02],["6119",5000],["5123",3750],["5131",2000],["5192",1000],["5191",500]],"economic_expenditure_total_czk":137750898.54,"economic_financing":[["8115",-4342715.55],["8123",3444280.17],["8124",-469000]],"economic_financing_total_czk":-1367435.38,"economic_revenue":[["1211",29826459.52],["1121",15944012.75],["3111",11500000],["1111",10859606],["1122",10819410],["4131",10741478.72],["2451",10500000],["4116",6245661.29],["2132",5608037.02],["4216",4469612.2],["4222",3957000],["2111",3386982.03],["1511",3100000],["1113",2300000],["1345",2080000],["4213",1100870.17],["1112",1039718.98],["2131",964524],["4112",922300],["2112",635000],["1386",580752.57],["1333",550000],["2119",536200],["2141",237453.32],["1387",227697.67],["2212",218765],["4111",129708.36],["1381",120000],["4122",111926],["1341",92000],["1361",85000],["1343",80000],["2324",70606],["2139",50000],["1334",15000],["2321",10000],["2329",2266],["1382",286.32]],"economic_revenue_total_czk":139118333.92,"purpose_expenditure":[["3113",25540800.59],["6399",14819410],["6171",13062360.52],["2321",12211000],["3745",9701486.22],["3111",6141514.4],["3722",5466455],["3322",4500000],["3612",4381192],["2310",4325000],["2212",3822000],["3315",3500000],["5311",3261132],["3631",3010000],["3319",2815000],["3633",2518411],["3314",2502550],["6112",2220000],["3639",2016750],["2339",1872394],["3613",1848400],["5512",1680000],["3539",1580842.5],["2143",1100000],["3723",900000],["3726",859500],["6320",471300],["3632",350000],["3412",221446],["2292",183771],["3635",150000],["6114",133511],["3399",130000],["6310",72418.31],["4357",60000],["3699",54360],["3636",52720],["3326",52240],["3742",45000],["4359",39500],["4351",20000],["2333",15080],["1014",15000],["4379",10000],["5213",10000],["6409",8354]],"purpose_expenditure_total_czk":137750898.54},"actual":{"economic_expenditure":[["6121",25264866.73],["5169",12141427.58],["5331",11645000],["5011",11225417],["5365",10848410],["5171",7605115.22],["5336",5384861.29],["6451",5000000],["6356",4469612.2],["6129",3854486.22],["5154",3023219.56],["5031",2995410],["5141",2850265.38],["5179",1814396.29],["5362",1719128.32],["5222",1643000],["5023",1580800],["5152",1176959.39],["5032",1163790],["6122",1155084.15],["5021",829390],["5139",687469.19],["5138",589294.54],["5163",538413.58],["5137",532696.42],["5153",413181.71],["5168",391295.43],["5136",336605],["5194",331687.67],["5166",316888.11],["5175",243791],["5156",204745.01],["5162",204194.03],["5134",186052.16],["5323",183771],["5499",166384],["5164",149584],["5167",140810],["5151",90998.43],["6127",67500],["5221",66949],["6125",55720.5],["5038",50387],["5161",31981],["5173",30802],["5492",30653.4],["6130",30250],["5229",30000],["5329",29460],["6349",22720],["5132",22181.47],["5223",10000],["5157",6140.02],["5909",5546],["5019",4799],["5123",3732.96],["5192",2048],["5191",500],["5131",493]],"economic_expenditure_total_czk":123600363.96,"economic_financing":[["8115",-9291281.16],["8123",3444280.17],["8124",-468934.05]],"economic_financing_total_czk":-6315935.04,"economic_revenue":[["1211",29826459.52],["1121",15944012.75],["1111",10859606],["1122",10819410],["4131",10741478.72],["2451",10500000],["4116",6245661.29],["3111",5265162],["2132",5172000.27],["4216",4469612.2],["4222",3957000],["1511",2747245.38],["1113",2109646.5],["1345",1986657],["2111",1615658.63],["4213",1100870.17],["1112",1039718.98],["2131",1034672.56],["4112",922300],["2112",634998],["1386",580752.57],["1333",532086.55],["2119",519137.78],["2212",250203.11],["2141",237453.32],["1387",227697.67],["4111",129708.36],["4122",111926],["1361",90460],["1341",84705],["2324",51255.52],["1343",44100],["2139",26629],["1334",13728.3],["2321",10000],["2329",9197],["1381",4802.53],["1382",286.32]],"economic_revenue_total_czk":129916299,"purpose_expenditure":[["3113",25540050.59],["6399",12567538.32],["2321",12210657.56],["6171",11172276.52],["3745",9700596.53],["3111",5587984.02],["3722",5466129],["3612",4340030.75],["2310",4301726.96],["3322",4043575.55],["5311",3101929.44],["3631",3009230.01],["3315",2924698.12],["3319",2239075.51],["6112",2182118],["3633",2091105.54],["2339",1871199.58],["3314",1834584.26],["3639",1743976.74],["3539",1572133.03],["5512",1530385.01],["3726",859023.77],["2143",699508.99],["3723",696781],["2212",628971.04],["6320",469104],["2292",183771],["3412",172983],["3632",151019],["6114",133511],["3399",122594],["3613",80116.63],["6310",72227.89],["3699",54360],["3636",52180],["3326",51920],["4359",39480],["4357",30000],["2333",15076.6],["1014",15000],["4351",13600],["3742",12589],["4379",10000],["6409",5546]],"purpose_expenditure_total_czk":123600363.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}