{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00259021","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00259021","name":"Město Radnice","short_name":"Radnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560120},"amounts":{"revenue_approved":67072000,"revenue_adjusted":80374686,"revenue_actual":78860159.16,"expense_approved":62986000,"expense_adjusted":83845864,"expense_actual":78300425.26,"tax_revenue":47492170.35,"nontax_revenue":16304847.81,"capital_revenue":300,"transfer_revenue":15062841,"current_expense":62699153.21,"capital_expense":15601272.05,"budget_balance":559733.9,"cash_current":5141599.53,"cash_previous":5783469.23},"ratios":{"revenue_execution":0.98115667,"expense_execution":0.93386151,"balance_to_revenue":0.0070978,"cash_to_expense":0.06566503,"cash_yoy":-0.11098351,"capital_expense_share":0.19924888,"transfer_revenue_share":0.19100698},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00259021/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00259021"},"seo":{"slug":"radnice","path":"/cz/municipalities/radnice/"},"population":{"value":1842,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67072000,"expenditure_czk":62986000,"financing_czk":-4086000,"balance_czk":4086000},{"stage":"revised","revenue_czk":80374686,"expenditure_czk":83845864,"financing_czk":3471178,"balance_czk":-3471178},{"stage":"actual","revenue_czk":78860159.16,"expenditure_czk":78300425.26,"financing_czk":-559733.9,"balance_czk":559733.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",13013000],["5169",8783000],["5331",6900000],["5171",6660000],["5154",4705000],["5031",3860000],["5365",3000000],["5153",2160000],["5023",1700000],["5139",1586000],["5032",1439000],["5179",1301000],["5362",750000],["5021",670000],["5499",617000],["5222",570000],["5156",560000],["5168",528000],["5163",490000],["5141",360000],["5321",275000],["5162",265000],["5137",260000],["5903",250000],["5329",230000],["6119",230000],["6111",210000],["5166",200000],["5167",170000],["5138",150000],["5161",150000],["5134",135000],["6121",110000],["5136",100000],["5194",100000],["5042",80000],["5175",73000],["5323",73000],["5133",50000],["5172",50000],["5038",45000],["5229",26000],["5019",25000],["5041",20000],["5336",20000],["5173",19000],["5364",13000],["5192",5000]],"economic_expenditure_total_czk":62986000,"economic_financing":[["8124",-4086000]],"economic_financing_total_czk":-4086000,"economic_revenue":[["1211",20000000],["2111",10800000],["1121",10200000],["1111",7300000],["2132",3787000],["1122",3000000],["4112",2518000],["1511",1900000],["2122",1800000],["1345",1750000],["1113",1300000],["1112",650000],["1361",500000],["4121",500000],["2119",353000],["1386",200000],["2131",140000],["1387",100000],["1341",70000],["1343",60000],["2112",50000],["2324",32000],["2212",25000],["2322",20000],["1359",10000],["2139",5000],["2141",2000]],"economic_revenue_total_czk":67072000,"purpose_expenditure":[["6171",14422000],["3113",7170000],["3639",6130000],["2321",4765000],["2310",3710000],["6399",3500000],["1031",2823000],["3722",2600000],["6112",2140000],["4351",1782000],["3613",1605000],["5512",1395000],["2212",1300000],["3315",1085000],["3612",1000000],["3631",800000],["3723",750000],["3314",745000],["3745",700000],["2143",690000],["3392",615000],["3319",460000],["3419",350000],["5311",260000],["2219",250000],["3632",250000],["5213",250000],["6320",250000],["3635",230000],["3429",205000],["1036",168000],["3322",100000],["3399",100000],["3412",85000],["2292",73000],["3341",70000],["6310",70000],["3311",25000],["3721",20000],["1014",15000],["6402",13000],["3636",10000],["3525",5000]],"purpose_expenditure_total_czk":62986000},"revised":{"economic_expenditure":[["6121",15427542],["5171",11659172],["5169",11094800],["5011",10973000],["5331",6840000],["5031",3102993],["5365",3000000],["5154",2829610],["5023",1800000],["5168",1763500],["5153",1660000],["5336",1524087],["5032",1358000],["5179",1301000],["5139",1264494],["5137",837000],["5021",784934],["5362",762000],["5141",641000],["5499",617000],["5222",575000],["5163",574000],["5156",380000],["5321",335000],["6119",279000],["5329",265110],["5162",265000],["5166",252000],["5903",250000],["5167",176000],["5138",150000],["5161",150000],["5136",120000],["5175",112072],["5194",100000],["5042",83000],["5172",78000],["5323",75000],["6122",58000],["5133",50000],["5038",45000],["5134",44000],["5364",33550],["6111",30000],["5229",26000],["5019",25000],["5173",21000],["5041",20000],["5132",16000],["5191",13000],["5192",5000]],"economic_expenditure_total_czk":83845864,"economic_financing":[["8905",6500000],["8124",-4086000],["8115",1057178]],"economic_financing_total_czk":3471178,"economic_revenue":[["1211",20000000],["2111",11265000],["1121",10200000],["1111",7300000],["4216",4469595],["2132",3787000],["4116",3028095],["1122",3000000],["4122",2766653],["4112",2518900],["1511",1900000],["2122",1800000],["1345",1750000],["4222",1600000],["1113",1390000],["1112",650000],["1361",650000],["4121",627098],["2119",387000],["1386",384000],["2131",160000],["1387",150000],["3111",100000],["2212",99000],["1341",70000],["1343",60000],["4111",52500],["2324",52000],["2112",50000],["2322",47495],["2229",20550],["2321",19000],["1359",12000],["2139",6000],["2141",2000],["1334",800]],"economic_revenue_total_czk":80374686,"purpose_expenditure":[["6171",27875652],["3113",8674087],["3639",5246993],["2310",4214000],["6399",3512000],["2321",3471383],["2212",2869000],["3722",2625000],["1031",2386800],["6112",2240000],["3745",1907000],["4351",1799000],["3326",1615000],["5512",1474000],["3612",1375227],["3613",1260000],["3319",1247000],["2115",1105500],["3631",1058000],["3315",906000],["2219",880000],["3314",825000],["3723",780000],["2143",690000],["3392",615000],["5311",532000],["3412",485000],["3419",355000],["5213",250000],["6320",250000],["3635",230000],["3429",205000],["3632",196172],["1036",168000],["3399",100000],["2292",75000],["3341",70000],["6310",70000],["6114",52500],["2411",47000],["6402",33550],["3311",25000],["3721",20000],["1014",15000],["3636",10000],["3525",5000]],"purpose_expenditure_total_czk":83845864},"actual":{"economic_expenditure":[["6121",15339409.21],["5171",11121703.22],["5011",10527089],["5169",10089250.32],["5331",6838276],["5365",2840880],["5031",2827911],["5154",2404885.04],["5023",1796490],["5168",1680737.63],["5336",1524087],["5153",1308900.77],["5179",1205255.09],["5032",1112707],["5139",1013003.67],["5137",744219.32],["5362",699967.58],["5021",657431],["5141",593149.4],["5222",573000],["5163",514541.53],["5499",451200],["5321",323240],["5156",294888],["5329",265110],["5166",251243.91],["5162",239372.97],["6119",203862.84],["5136",109878.2],["5175",107160.55],["5167",102725.72],["5323",74280],["5172",73326],["5161",70405],["6122",58000],["5194",57541.25],["5038",43255],["5364",32936],["5229",24997],["5042",23800.3],["5138",21324.5],["5041",15214],["5173",14672],["5191",12129.24],["5134",11447],["5019",5522]],"economic_expenditure_total_czk":78300425.26,"economic_financing":[["8124",-4086000],["8905",2884396.4],["8115",641869.7]],"economic_financing_total_czk":-559733.9,"economic_revenue":[["1211",19738910.96],["1121",10567914.28],["2111",10195447.2],["1111",7261553.89],["4216",4469595],["2132",3453473.87],["4116",3028095],["1122",2840880],["4122",2766653],["4112",2518900],["1511",2058635.64],["2122",1791876],["1345",1606473],["4222",1600000],["1113",1396882.96],["1112",688852.12],["1361",682010],["4121",627098],["2119",465402.6],["1386",385032.14],["2131",156316],["1387",150901.24],["2212",95235.26],["1341",58666],["4111",52500],["2322",46584],["1343",40350],["2112",37971],["2229",20550],["2321",19000],["2324",17431.99],["1359",11250],["2139",5200],["1381",3072.42],["1334",785.7],["2141",359.89],["3111",300]],"economic_revenue_total_czk":78860159.16,"purpose_expenditure":[["6171",26255076.87],["3113",8670603],["3639",4934822.4],["2310",4017296.73],["6399",3352866.58],["2321",3045376.01],["2212",2856132.39],["3722",2567026.73],["1031",2262406.78],["6112",2195056],["3745",1877121.98],["4351",1675002],["3326",1614217.71],["3612",1296699.38],["5512",1265579.31],["3319",1189895.69],["3613",1139647.53],["2115",1104294.8],["3631",968561.38],["2219",793053.99],["3314",741428.23],["2143",587351],["3392",529152.18],["3315",520386.41],["5311",508997.42],["3412",482270],["3419",355000],["3723",310679.52],["6320",202973],["3429",193000],["1036",168000],["3635",155700],["2292",74280],["6310",60221.53],["3399",57541.25],["6114",52500],["3341",49127.3],["2411",46025.98],["3632",38960.04],["6402",32936],["3311",25000],["1014",15000],["3721",8158.14],["3525",5000]],"purpose_expenditure_total_czk":78300425.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}