{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258911","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258911","name":"Město Mýto","short_name":"Mýto","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560014},"amounts":{"revenue_approved":47321000,"revenue_adjusted":61738743,"revenue_actual":61373959.55,"expense_approved":46988420,"expense_adjusted":56942763,"expense_actual":52699487.67,"tax_revenue":44517270.15,"nontax_revenue":10439687.56,"capital_revenue":69000,"transfer_revenue":6348001.84,"current_expense":37280726.46,"capital_expense":15418761.21,"budget_balance":8674471.88,"cash_current":16146426.65,"cash_previous":9590611.13},"ratios":{"revenue_execution":0.9940915,"expense_execution":0.92548175,"balance_to_revenue":0.14133799,"cash_to_expense":0.30638679,"cash_yoy":0.68356598,"capital_expense_share":0.29257896,"transfer_revenue_share":0.10343152},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258911/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258911"},"seo":{"slug":"myto","path":"/cz/municipalities/myto/"},"population":{"value":1622,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47321000,"expenditure_czk":46988420,"financing_czk":-332580,"balance_czk":332580},{"stage":"revised","revenue_czk":61738743,"expenditure_czk":56942763,"financing_czk":-4795980,"balance_czk":4795980},{"stage":"actual","revenue_czk":61373959.55,"expenditure_czk":52699487.67,"financing_czk":-8674471.88,"balance_czk":8674471.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10250000],["5171",6160000],["5011",6010000],["5169",4697000],["5154",2850000],["5331",2700000],["5031",2055000],["5023",2000000],["5229",1950000],["5365",1700000],["5153",1150000],["5139",913000],["5032",806000],["5021",705000],["6349",600000],["5163",480000],["5362",400000],["5141",300000],["5156",221000],["5168",180000],["5162",171000],["5137",127000],["5323",100420],["5182",100000],["5164",75000],["5166",55000],["5903",30000],["5175",25000],["5136",23000],["5038",20000],["5161",20000],["5499",20000],["5167",16000],["5329",15000],["5132",10000],["5138",10000],["5173",10000],["5194",10000],["5363",10000],["5176",5000],["6119",5000],["5364",4000]],"economic_expenditure_total_czk":46988420,"economic_financing":[["8115",-332580]],"economic_financing_total_czk":-332580,"economic_revenue":[["1211",15500000],["1121",6300000],["2111",5932000],["1111",4700000],["1511",4300000],["2131",1965000],["1122",1800000],["1345",1750000],["4121",1210000],["2132",1145000],["1113",1000000],["4112",600000],["1112",300000],["2329",250000],["1381",200000],["1361",90000],["2324",80000],["2222",50000],["1341",40000],["2139",30000],["2212",20000],["2112",15000],["1342",12000],["1334",10000],["1343",10000],["3122",10000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":47321000,"purpose_expenditure":[["6171",8735000],["2212",8140000],["2321",4759000],["2310",4562000],["6112",2680000],["3722",2615000],["3113",2270000],["5311",2110000],["3631",1800000],["6399",1700000],["3111",1210000],["3419",1000000],["3745",790000],["4351",716000],["3319",640000],["3636",605000],["5512",552000],["6320",450000],["6310",320000],["3632",302000],["3613",215000],["3314",178000],["3399",158000],["3635",110000],["2292",100420],["2219",100000],["3322",52000],["3392",40000],["5213",30000],["6118",30000],["1031",15000],["6402",4000]],"purpose_expenditure_total_czk":46988420},"revised":{"economic_expenditure":[["6121",13430000],["5171",6670000],["5011",6468100],["5169",5164243],["6122",2860000],["5154",2800000],["5331",2706000],["5023",2500000],["5031",2197000],["5229",2060000],["5365",1700000],["5336",1220000],["5153",1040000],["5139",893000],["5032",857000],["5021",792900],["5163",461000],["5137",420000],["5362",353000],["6130",330000],["5168",265000],["5156",222000],["5141",200000],["5162",199000],["5164",195000],["5166",130000],["5132",107000],["5323",100420],["6142",90000],["5366",81100],["5172",50000],["5167",48000],["5136",41000],["5175",37000],["5499",37000],["5038",30000],["5903",30000],["5138",25000],["5161",25000],["6349",25000],["5194",20000],["5329",18000],["5173",14000],["5189",10000],["5176",6000],["5222",5000],["5179",4000],["5364",4000],["5363",2000]],"economic_expenditure_total_czk":56942763,"economic_financing":[["8115",-4795980]],"economic_financing_total_czk":-4795980,"economic_revenue":[["1211",17000000],["1121",9000000],["2111",6700343],["1111",6700000],["1511",5900000],["1122",1800000],["1345",1750000],["2131",1750000],["4222",1565000],["2132",1405000],["4121",1317570],["1113",1200000],["4216",1171229.04],["4116",1147604.8],["4112",613500],["1112",600000],["4122",500000],["1386",303000],["2212",290000],["2119",160000],["1387",127398.16],["2139",101000],["2322",95000],["1361",90000],["2324",80000],["3111",80000],["2229",76000],["1341",55000],["2222",50000],["4111",33098],["2112",31000],["1342",12000],["1334",10000],["1343",10000],["1381",7000],["2133",5000],["1344",1000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":61738743,"purpose_expenditure":[["6171",10787343],["2212",9840000],["2321",8313000],["2310",3654000],["6112",3230000],["3722",3030000],["3113",2985000],["5311",2315000],["6399",1700000],["3631",1645000],["3111",1539900],["2411",1422000],["3419",1000000],["3745",790000],["3319",760000],["4351",728000],["5512",585000],["6320",400000],["1031",345000],["3632",317000],["2219",260000],["3399",230000],["6310",230000],["3613",215000],["3314",209000],["2292",100420],["6402",85100],["3392",55000],["3322",52000],["3636",43000],["6114",41000],["5213",30000],["3429",5000],["3639",1000]],"purpose_expenditure_total_czk":56942763},"actual":{"economic_expenditure":[["6121",12174774.18],["5011",6401571],["5171",5236208.85],["5169",4907725.15],["6122",2820343.7],["5331",2706000],["5154",2556938.95],["5023",2478169],["5031",2152035],["5229",2038327.78],["5365",1598310],["5336",1218584],["5153",924233.83],["5032",828018],["5021",771839],["5139",668548.11],["5163",436725.94],["5137",377692.82],["6130",312425.41],["5362",301235],["5168",257336.33],["5162",187561.69],["5164",186260.27],["5141",176606.63],["5156",159628.47],["5166",122764.75],["5323",100422],["5132",90757.76],["6142",88497.92],["5366",76890],["5172",49590.64],["5167",39738.9],["5136",34573],["5175",31761.59],["5499",30900],["5038",28044],["5138",23643],["6349",22720],["5329",17976],["5194",16872],["5161",16490],["5189",8600],["5173",7949],["5176",5596],["5222",5000],["5363",2000],["5179",1602]],"economic_expenditure_total_czk":52699487.67,"economic_financing":[["8115",-6555815.52],["8124",-2127828],["8901",9171.64]],"economic_financing_total_czk":-8674471.88,"economic_revenue":[["1211",17021808.92],["1121",9109378.5],["1111",6720003.36],["2111",6573351.57],["1511",5899772.25],["1345",1731985],["2131",1661406],["1122",1598310],["4222",1565000],["2132",1431417.34],["4121",1317570],["1113",1204425.69],["4216",1171229.04],["4116",1147604.8],["4112",613500],["1112",593847.67],["4122",500000],["1386",331889.69],["2212",288025],["2119",146531],["1387",130079.23],["2139",105630],["2322",99052],["1361",82420],["2229",76890],["3111",69000],["1341",54517],["4111",33098],["2112",29502.2],["2324",24961.72],["1342",22170],["1343",9020],["1334",4945.5],["2133",2904],["1381",2674.44],["1382",22.9],["2141",16.73]],"economic_revenue_total_czk":61373959.55,"purpose_expenditure":[["6171",10404002.52],["2212",8727519.97],["2321",8154738.98],["6112",3200868],["3722",2979905.61],["3113",2923016.84],["2310",2475217.97],["5311",2252513.31],["3631",1605735.11],["6399",1598310],["2411",1377120.37],["3111",1321217.4],["3419",1000000],["3319",723161.79],["3745",718670.44],["4351",646689.24],["6320",384377],["5512",350179.62],["1031",327266.41],["3632",298510.36],["2219",225956.29],["3399",208803.5],["6310",202231.15],["3613",159588.65],["3314",122102.77],["2292",100422],["6402",76890],["3392",51647.37],["3636",40696],["6114",37019],["3429",5000],["3639",110]],"purpose_expenditure_total_czk":52699487.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}