{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258822","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258822","name":"Obec Kladruby","short_name":"Kladruby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559920},"amounts":{"revenue_approved":14321000,"revenue_adjusted":16369100,"revenue_actual":12991508.28,"expense_approved":18629400,"expense_adjusted":21926900,"expense_actual":15200988.72,"tax_revenue":5600719.31,"nontax_revenue":1873227.39,"capital_revenue":485500,"transfer_revenue":5032061.58,"current_expense":5679106.34,"capital_expense":9521882.38,"budget_balance":-2209480.44,"cash_current":7743158.49,"cash_previous":10209759.93},"ratios":{"revenue_execution":0.79366051,"expense_execution":0.69325754,"balance_to_revenue":-0.17007113,"cash_to_expense":0.50938519,"cash_yoy":-0.2415925,"capital_expense_share":0.62639888,"transfer_revenue_share":0.38733467},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258822/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258822"},"seo":{"slug":"kladruby","path":"/cz/municipalities/kladruby/"},"population":{"value":157,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14321000,"expenditure_czk":18629400,"financing_czk":4308400,"balance_czk":-4308400},{"stage":"revised","revenue_czk":16369100,"expenditure_czk":21926900,"financing_czk":5557800,"balance_czk":-5557800},{"stage":"actual","revenue_czk":12991508.28,"expenditure_czk":15200988.72,"financing_czk":2209480.44,"balance_czk":-2209480.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11942000],["5169",2510000],["5171",1007000],["5023",610000],["5154",430000],["5021",393000],["5139",362000],["5362",257000],["5365",140000],["5229",102400],["5137",100000],["5141",100000],["5194",100000],["5032",67000],["5163",67000],["5156",55000],["5175",55000],["5903",50000],["5162",43000],["5031",35000],["6111",30000],["5167",28000],["5212",26000],["5329",26000],["5321",25000],["5173",20000],["5136",19000],["5168",10000],["5222",10000],["5323",8000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":18629400,"economic_financing":[["8115",4308400]],"economic_financing_total_czk":4308400,"economic_revenue":[["4112",6545000],["1211",2050000],["2111",1765000],["1511",1150000],["1121",1020000],["1111",770000],["3111",243000],["2119",158000],["1122",150000],["1113",130000],["1345",120000],["1342",62000],["1112",55000],["4111",50000],["1386",24000],["1387",12000],["1381",8000],["1341",6000],["2132",2000],["1361",1000]],"economic_revenue_total_czk":14321000,"purpose_expenditure":[["2212",6442000],["3319",2830000],["3412",2715000],["6171",1974000],["1031",1080000],["6112",720000],["3745",570000],["3634",481000],["6399",390000],["3722",308400],["2321",300000],["2310",295000],["5512",109000],["3399",100000],["3631",85000],["5213",50000],["3639",43000],["3326",30000],["2141",26000],["6114",20000],["3314",18000],["3141",15000],["3632",10000],["3721",10000],["2292",8000]],"purpose_expenditure_total_czk":18629400},"revised":{"economic_expenditure":[["6121",14791000],["5169",2396500],["5171",1265000],["5023",610000],["5154",447500],["5021",417000],["5139",392000],["5362",315000],["5137",190000],["5163",110000],["5229",104400],["5141",100000],["5194",100000],["5175",97000],["5365",84000],["5032",69000],["5329",56000],["5903",50000],["5162",49500],["5156",45000],["5364",40000],["5031",37000],["6111",30000],["5212",26000],["5321",24000],["5173",21500],["5136",19000],["5167",18000],["5222",10000],["5323",8000],["5192",2500],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":21926900,"economic_financing":[["8115",5557800]],"economic_financing_total_czk":5557800,"economic_revenue":[["4216",4800000],["2111",2144000],["1211",2094000],["4213",1495180],["1511",1157000],["1121",1121000],["1111",829000],["4222",800000],["3111",486000],["2131",250000],["4116",178020],["2119",158000],["1113",151000],["1122",150000],["1345",120000],["2324",81000],["1112",76000],["4112",71800],["1342",62000],["1386",42000],["4111",39000],["4122",25000],["1387",20000],["2212",8000],["1341",6000],["1334",2100],["2132",2000],["1361",1000]],"economic_revenue_total_czk":16369100,"purpose_expenditure":[["2212",6457000],["6171",2987000],["3412",2730000],["5512",2620000],["3319",1950000],["1031",1080000],["6112",720000],["3745",670000],["3634",486000],["3326",460000],["6399",390000],["3722",308400],["2321",300000],["2310",295000],["3399",100000],["3631",85000],["3639",73000],["5213",50000],["6402",40000],["2141",26000],["6114",21500],["3314",18000],["2341",15000],["3141",15000],["3721",12000],["3632",10000],["2292",8000]],"purpose_expenditure_total_czk":21926900},"actual":{"economic_expenditure":[["6121",9497682.38],["5169",1897585.83],["5171",963899.2],["5023",577638],["5021",387400],["5139",327071.76],["5154",316165.65],["5362",314761],["5137",171042],["5229",103541],["5175",94513.4],["5163",90586.2],["5141",73209.81],["5032",67176],["5194",45109],["5329",44500],["5364",39798.34],["5162",39254.36],["5031",37206],["5156",36321],["5212",25080],["6111",24200],["5321",16295],["5136",5329],["5192",2500],["5167",1571.79],["5173",782],["5038",600],["5161",170]],"economic_expenditure_total_czk":15200988.72,"economic_financing":[["8115",2466601.44],["8124",-379320],["8901",122199]],"economic_financing_total_czk":2209480.44,"economic_revenue":[["1211",2093230.68],["4213",2059783.58],["4216",1864958],["2111",1544545.41],["1511",1157829.38],["1121",1121020.22],["1111",829326.56],["4222",800000],["3111",485500],["2131",240376],["4116",178020],["1113",148148.9],["1345",107592],["2324",80945.98],["1112",73065.92],["4112",71800],["1386",40839.77],["4111",32500],["4122",25000],["1387",16006.85],["1342",8775],["2212",7360],["1341",2400],["1334",2060.4],["1381",323.63],["1361",100]],"economic_revenue_total_czk":12991508.28,"purpose_expenditure":[["2212",4403756.75],["3412",2727764.25],["6171",2671331.91],["5512",934793.5],["1031",835148],["6112",631314],["3745",628464.19],["3319",567674.93],["3634",383311.87],["6399",306099],["3722",279348.76],["3326",261728],["2310",192624.18],["2321",95194.57],["3631",58275.71],["3639",53162],["3399",46269],["6402",39798.34],["2141",25080],["6114",15983],["3314",14036],["3721",10380.83],["2341",10154.93],["3141",9295]],"purpose_expenditure_total_czk":15200988.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}