{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258806","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258806","name":"Obec Kařez","short_name":"Kařez","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559903},"amounts":{"revenue_approved":17716000,"revenue_adjusted":34696581.15,"revenue_actual":30964019.85,"expense_approved":15544000,"expense_adjusted":41777811.15,"expense_actual":39255624,"tax_revenue":16526304.97,"nontax_revenue":1849108.18,"capital_revenue":500,"transfer_revenue":12588106.7,"current_expense":13512889.48,"capital_expense":25742734.52,"budget_balance":-8291604.15,"cash_current":918409.46,"cash_previous":6075069.61},"ratios":{"revenue_execution":0.89242279,"expense_execution":0.93962855,"balance_to_revenue":-0.2677819,"cash_to_expense":0.02339561,"cash_yoy":-0.84882322,"capital_expense_share":0.65577188,"transfer_revenue_share":0.40653981},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258806/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258806"},"seo":{"slug":"karez","path":"/cz/municipalities/karez/"},"population":{"value":737,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17716000,"expenditure_czk":15544000,"financing_czk":-2172000,"balance_czk":2172000},{"stage":"revised","revenue_czk":34696581.15,"expenditure_czk":41777811.15,"financing_czk":7081230,"balance_czk":-7081230},{"stage":"actual","revenue_czk":30964019.85,"expenditure_czk":39255624,"financing_czk":8291604.15,"balance_czk":-8291604.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3251800],["5011",2018000],["5169",1857000],["5171",1087000],["5331",1050000],["5023",1000000],["5154",627000],["5031",517000],["5153",470000],["5021",437000],["5139",432200],["5137",415000],["5141",320000],["5901",310000],["5032",287000],["5163",210000],["5151",200000],["6125",150000],["5156",120000],["6119",75000],["5164",74000],["5136",66000],["5134",60000],["5323",60000],["5365",60000],["5229",50000],["5329",50000],["6122",50000],["5162",45000],["5175",42000],["5194",40000],["5173",20000],["5167",17000],["5132",16000],["5321",15000],["5364",12000],["5903",10000],["5038",9000],["5172",5000],["5161",4000],["5019",3000],["5362",2000]],"economic_expenditure_total_czk":15544000,"economic_financing":[["8115",-2172000]],"economic_financing_total_czk":-2172000,"economic_revenue":[["1211",6500000],["1121",3700000],["1111",2700000],["2111",1689000],["1511",1300000],["1345",600000],["1113",550000],["2132",254000],["1112",140000],["1386",100000],["1387",50000],["1381",30000],["3111",30000],["1334",25000],["1341",17000],["1335",10000],["1361",8000],["1343",5000],["2119",5000],["4121",3000]],"economic_revenue_total_czk":17716000,"purpose_expenditure":[["2310",3980800],["6171",2560000],["3745",1916500],["6112",1120000],["3117",1092000],["3412",1081500],["3722",1027000],["2321",655000],["5512",464000],["6310",330000],["3631",253200],["2212",250000],["6320",200000],["5311",150000],["2411",118000],["3319",80000],["2292",60000],["3739",60000],["3399",52000],["3314",31000],["4351",20000],["3721",15000],["6402",12000],["5213",10000],["3341",6000]],"purpose_expenditure_total_czk":15544000},"revised":{"economic_expenditure":[["6121",23641800],["5169",2539424.15],["5171",2537000],["5011",2086100],["5331",1240000],["5023",1080000],["6130",800000],["6122",790000],["5154",770000],["5336",720000],["5139",684413],["6125",670000],["5153",551000],["5031",543000],["5021",489679],["5137",436000],["5141",321000],["5032",296000],["5901",260000],["5163",210000],["5151",200000],["6119",125000],["5156",120000],["5164",79000],["5136",70000],["5175",62480],["5365",60500],["5323",60000],["5229",50000],["5329",50000],["5162",46000],["5194",41000],["5134",30000],["5173",20215],["5167",17000],["5132",16000],["5321",15000],["5364",12000],["5903",10000],["5038",9000],["5362",6000],["5161",5200],["5172",5000],["5019",3000]],"economic_expenditure_total_czk":41777811.15,"economic_financing":[["8115",7081230]],"economic_financing_total_czk":7081230,"economic_revenue":[["4213",10000000],["1211",7220000],["1121",3870000],["4222",3212000],["1111",2700000],["2111",1957500],["1511",1300000],["4116",805000],["4122",693000],["1345",600000],["1113",550000],["2310",421000],["2132",274000],["4113",266081.15],["1112",255000],["4112",168500],["1386",141000],["1387",56000],["2119",45000],["4111",32500],["1381",30000],["3111",30000],["1334",25000],["1341",17000],["1335",10000],["1361",8000],["1343",5000],["4121",3000],["2322",2000]],"economic_revenue_total_czk":34696581.15,"purpose_expenditure":[["2310",23765881.15],["6171",2913275],["3412",2193500],["2321",2126000],["3117",2095000],["3745",1594500],["5512",1549000],["6112",1222000],["3722",1197000],["2212",1050000],["5311",670000],["6310",331000],["3631",313200],["6320",200000],["2411",154000],["3319",83000],["2292",60000],["3739",60000],["3314",52000],["3399",52000],["6114",28455],["3721",20000],["4351",20000],["6402",12000],["5213",10000],["3341",6000]],"purpose_expenditure_total_czk":41777811.15},"actual":{"economic_expenditure":[["6121",23424174.52],["5169",2269960.29],["5171",2170161.93],["5011",1780516],["5331",1239465.6],["5023",1076888],["6130",794150],["6122",735612],["5336",719973.4],["5154",714052.39],["6125",665298],["5139",534182.09],["5153",497033.17],["5031",493051],["5021",448612],["5141",320519.45],["5032",276599],["5137",140757.45],["5151",129776],["5163",129449.4],["6119",123500],["5156",105489],["5164",72721.96],["5136",52085],["5365",51344],["5175",46150.28],["5323",45589],["5229",44599.44],["5329",42720],["5194",38511.52],["5162",31238.33],["5364",11831],["5038",8041],["5362",5440],["5173",5321],["5161",5171],["5321",3000],["5134",1778.78],["5132",461],["5167",400]],"economic_expenditure_total_czk":39255624,"economic_financing":[["8123",5500000],["8115",5156660.15],["8124",-2365056]],"economic_financing_total_czk":8291604.15,"economic_revenue":[["4213",7448918.18],["1211",7214986.07],["1121",3869277.82],["4222",3212000],["1111",2675841.17],["1511",1277973.93],["2111",1124281.49],["4116",770246.4],["4122",692230],["1113",510882.83],["1345",505690],["2310",421000],["4113",260712.12],["2132",258186.69],["1112",252098.04],["4112",168500],["1386",140938.37],["1387",55242.23],["2119",43760],["4111",32500],["1341",13850],["1361",6600],["4121",3000],["2322",1880],["1334",1843.6],["1381",1080.91],["3111",500]],"economic_revenue_total_czk":30964019.85,"purpose_expenditure":[["2310",23362187.71],["6171",2464808.12],["3117",2073625.56],["3412",2016479.79],["2321",1892953.45],["5512",1457894.93],["6112",1191211],["3722",1164828.28],["3745",984902.59],["2212",847417],["5311",665298],["6310",329248.85],["3631",207220.31],["2411",153600],["6320",120720],["3319",59563],["3739",51148],["3314",48172.83],["2292",44856],["3399",42332.23],["6114",28454.96],["4351",18800],["3721",17800.39],["6402",11831],["3341",270]],"purpose_expenditure_total_czk":39255624}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}