{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258750","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258750","name":"Obec Cheznovice","short_name":"Cheznovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559857},"amounts":{"revenue_approved":21455000,"revenue_adjusted":22574671.2,"revenue_actual":24463659.49,"expense_approved":21455000,"expense_adjusted":22069071.2,"expense_actual":20272446.43,"tax_revenue":17020654.22,"nontax_revenue":5939666.07,"capital_revenue":17200,"transfer_revenue":1486139.2,"current_expense":18317173.88,"capital_expense":1955272.55,"budget_balance":4191213.06,"cash_current":22928087.52,"cash_previous":20458078.24},"ratios":{"revenue_execution":1.08367733,"expense_execution":0.91859083,"balance_to_revenue":0.17132404,"cash_to_expense":1.13099756,"cash_yoy":0.12073516,"capital_expense_share":0.09644976,"transfer_revenue_share":0.06074885},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258750/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258750"},"seo":{"slug":"cheznovice","path":"/cz/municipalities/cheznovice/"},"population":{"value":770,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21455000,"expenditure_czk":21455000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22574671.2,"expenditure_czk":22069071.2,"financing_czk":-505600,"balance_czk":505600},{"stage":"actual","revenue_czk":24463659.49,"expenditure_czk":20272446.43,"financing_czk":-4191213.06,"balance_czk":4191213.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4370000],["5169",2700000],["6121",2300000],["5011",1720000],["5154",1580000],["6122",1400000],["5023",1200000],["5362",1120000],["5331",800000],["5141",750000],["5229",720000],["5031",699000],["5139",666170],["5021",431500],["5032",288000],["5163",130000],["5194",130000],["5156",105000],["5137",60000],["5162",40000],["5323",38810],["5903",30000],["5136",25360],["5175",25000],["5019",20000],["5366",18660],["5155",15000],["5909",15000],["5132",10000],["5167",10000],["5192",10000],["5329",10000],["5321",6500],["5134",6000],["5161",5000]],"economic_expenditure_total_czk":21455000,"economic_revenue":[["1211",6800000],["1121",3000000],["2111",2898300],["1111",2100000],["2131",1843700],["4212",913000],["1122",900000],["1345",750000],["1511",659000],["1113",500000],["2132",360000],["2324",230000],["4112",180000],["1112",140000],["1386",100000],["1387",50000],["1341",22000],["1361",8000],["2133",1000]],"economic_revenue_total_czk":21455000,"purpose_expenditure":[["6171",6842670],["2219",3100000],["2321",2390000],["3722",1800000],["6112",1527000],["3745",1145000],["3639",900000],["6310",900000],["3113",800000],["2310",671000],["3613",330000],["3392",305000],["5512",231860],["3631",185000],["3319",140000],["2212",50000],["2221",38810],["3632",30000],["5213",30000],["3314",20000],["6402",18660]],"purpose_expenditure_total_czk":21455000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5490510.38],["5169",2967005.9],["5011",1756010],["5154",1736510],["5023",1228500],["6122",1085238.18],["5365",900000],["6121",880211.44],["5331",800000],["5141",750000],["5031",721000],["5229",720000],["5139",613645.94],["5336",568039.2],["5021",514589],["5032",291000],["5362",225720],["5163",147490],["5194",130000],["5156",94400],["5137",84820],["5366",64692],["5162",40000],["5323",38810],["5903",30000],["5175",26230],["5909",26000],["5136",25400],["6349",22720],["5019",20000],["5155",15000],["5167",10000],["5192",10000],["5329",10000],["5321",6500],["5161",6039],["5134",6000],["5132",5000],["5173",1154],["5191",836.16]],"economic_expenditure_total_czk":22069071.2,"economic_financing":[["8115",-505600]],"economic_financing_total_czk":-505600,"economic_revenue":[["1211",6800000],["1121",3000000],["2111",2905200],["1111",2100000],["2131",1845800],["1122",846653.5],["1345",750000],["4212",680500],["1511",659000],["4116",573639.2],["1113",500000],["4122",500000],["2132",360000],["2324",230000],["4222",200000],["4112",180000],["1112",140000],["1386",100000],["1387",50000],["2229",46032],["4111",32500],["2119",23716],["1341",22000],["3111",17200],["1361",8000],["1334",3430.5],["2133",1000]],"economic_revenue_total_czk":22574671.2,"purpose_expenditure":[["6171",5664022.1],["2219",3650000],["2321",2341000],["3722",1800000],["6112",1556500],["3113",1368039.2],["3745",1175000],["6310",900000],["3392",897960],["3639",700000],["2310",686720],["3613",494000],["5512",231900],["3631",155000],["3319",140000],["2212",100000],["6402",64692],["2221",38810],["3632",30000],["5213",30000],["6114",25427.9],["3314",20000]],"purpose_expenditure_total_czk":22069071.2},"actual":{"economic_expenditure":[["5171",4968953.02],["5169",2822547.95],["5011",1751126],["5154",1630665.25],["5023",1225816],["6122",1082314.67],["6121",850237.88],["5331",800000],["5031",701225],["5365",666960],["5141",664080.98],["5229",639038.57],["5336",568039.2],["5021",495733],["5139",411572.42],["5032",282572],["5163",144619],["5137",84760],["5362",67228],["5156",65126],["5366",64690],["5194",62563],["5323",38811],["5162",36467.1],["5909",25795],["5175",24830],["6349",22720],["5136",22695],["5155",13753.7],["5329",8820],["5192",6839.53],["5019",6274],["5161",5571],["5321",4500],["5132",2987],["5173",1154],["5191",836.16],["5134",525]],"economic_expenditure_total_czk":20272446.43,"economic_financing":[["8115",-2470009.28],["8124",-1721203.78]],"economic_financing_total_czk":-4191213.06,"economic_revenue":[["1211",7299330.79],["1121",3905945.04],["2111",2958459],["1111",2642777.38],["2131",2287749.07],["1511",795383.41],["1345",707605],["1122",666960],["4116",573639.2],["1113",516468.33],["4122",500000],["2132",374663],["1112",254638.03],["2324",248697],["4222",200000],["4112",180000],["1386",142305.6],["1387",55776.18],["2229",46032],["4111",32500],["2119",23716],["1341",21500],["3111",17200],["1361",7370],["1334",3430.5],["1381",1149.19],["2133",350],["1382",14.77]],"economic_revenue_total_czk":24463659.49,"purpose_expenditure":[["6171",5175097.43],["2219",3642802.25],["2321",2291499.06],["3722",1679261.47],["6112",1545291],["3113",1368039.2],["3745",1146954.04],["3392",835098.52],["6310",666960],["2310",638039.95],["3613",471714.49],["3639",215574],["5512",173704.11],["3631",126267.79],["2212",76912.22],["3319",70339],["6402",64690],["2221",38811],["6114",25427.9],["3314",19963]],"purpose_expenditure_total_czk":20272446.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
