{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258741","name":"Obec Hůrky","short_name":"Hůrky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559849},"amounts":{"revenue_approved":7229684,"revenue_adjusted":9076114.28,"revenue_actual":9308042.1,"expense_approved":17124411,"expense_adjusted":18970841.28,"expense_actual":9146717.71,"tax_revenue":7008882.73,"nontax_revenue":1591681.37,"capital_revenue":39000,"transfer_revenue":668478,"current_expense":7363602.52,"capital_expense":1783115.19,"budget_balance":161324.39,"cash_current":13681549.26,"cash_previous":13520224.87},"ratios":{"revenue_execution":1.02555365,"expense_execution":0.48214613,"balance_to_revenue":0.01733172,"cash_to_expense":1.49578785,"cash_yoy":0.01193208,"capital_expense_share":0.19494591,"transfer_revenue_share":0.07181725},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258741"},"seo":{"slug":"hurky","path":"/cz/municipalities/hurky/"},"population":{"value":229,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7229684,"expenditure_czk":17124411,"financing_czk":9894727,"balance_czk":-9894727},{"stage":"revised","revenue_czk":9076114.28,"expenditure_czk":18970841.28,"financing_czk":9894727,"balance_czk":-9894727},{"stage":"actual","revenue_czk":9308042.1,"expenditure_czk":9146717.71,"financing_czk":-161324.39,"balance_czk":161324.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8224000],["5901",3200000],["5169",971000],["5171",935000],["5023",920000],["5166",380000],["5153",311880],["5021",300000],["5222",260680],["5154",254040],["5139",187000],["5031",161167],["5163",120000],["5137",113000],["5362",103500],["6119",95275],["6122",90000],["5032",83000],["5499",70000],["5168",60000],["5156",51500],["5364",43984],["5213",24000],["5492",20000],["5903",20000],["5365",19000],["5175",16000],["5167",15000],["5041",12000],["5323",11985],["5162",10000],["5164",10000],["5221",8000],["5179",7000],["5321",5500],["5194",5000],["5136",2000],["5173",2000],["5161",1500],["5038",400]],"economic_expenditure_total_czk":17124411,"economic_financing":[["8115",9894727]],"economic_financing_total_czk":9894727,"economic_revenue":[["1211",2450000],["1121",1210000],["1111",1005000],["2111",848000],["2132",475084],["1511",380000],["1345",245000],["1113",210000],["4116",126800],["2141",100000],["4122",71800],["1112",50000],["2324",24000],["1386",22000],["1387",12000]],"economic_revenue_total_czk":7229684,"purpose_expenditure":[["6409",11200000],["6112",1181167],["3319",963880],["6171",750160],["1032",618955],["3722",245000],["2219",244000],["5512",211080],["6399",200000],["3612",161760],["2341",160000],["2310",155000],["3725",150000],["3639",141200],["2212",140000],["2321",70000],["4359",70000],["3745",66000],["3399",62000],["3723",60000],["3631",55920],["6402",43984],["2141",24000],["3341",20000],["3419",20000],["5213",20000],["3739",19000],["3543",17000],["3632",15500],["2292",11985],["3721",10000],["3412",7320],["6310",6000],["3314",3000],["4339",500]],"purpose_expenditure_total_czk":17124411},"revised":{"economic_expenditure":[["6121",7647954.96],["5901",2254101.38],["5171",1886000],["5169",1172000],["5365",1123810],["5023",920000],["6122",542415.37],["5166",480000],["5021",411879],["5153",311880],["6130",303544],["5222",267811.95],["5154",254040],["5139",187000],["5163",171844],["5031",161167],["6119",123857.62],["5137",113000],["5362",103500],["5032",83000],["5499",70000],["5168",60000],["5156",51500],["5364",43984],["5321",36455],["5492",30425],["5213",24000],["5903",20000],["5175",17184],["5167",15000],["5909",13333],["5041",12000],["5323",11985],["5162",10000],["5164",10000],["5221",8000],["5179",7000],["5194",5000],["5136",2000],["5173",2000],["5161",1770],["5038",400]],"economic_expenditure_total_czk":18970841.28,"economic_financing":[["8115",9894727]],"economic_financing_total_czk":9894727,"economic_revenue":[["1211",2450000],["1121",1210000],["1122",1104810],["1111",1005000],["2111",848000],["2132",414924],["1511",380000],["4116",343910],["1345",245000],["4222",220268],["1113",210000],["2324",193837.28],["2141",100000],["4112",71800],["2131",60160],["1112",50000],["3111",39000],["4111",32500],["2322",32060],["1386",27000],["2329",25845],["1387",12000]],"economic_revenue_total_czk":9076114.28,"purpose_expenditure":[["6409",8670481.34],["6399",1239910],["6112",1184167],["6171",1136950.95],["3319",963880],["3612",930760],["2212",792000],["1032",647677.62],["2321",449000],["3639",444744],["2341",330000],["5512",281080],["3722",245000],["2219",244000],["3723",241207],["3745",171000],["2310",155000],["3725",150000],["5311",133409.37],["4359",70000],["3419",69900],["3399",62000],["3631",55920],["6320",51844],["6402",43984],["6114",26666],["2141",24000],["3141",20844],["3341",20000],["5213",20000],["3739",19000],["3543",17000],["3632",15500],["2292",11985],["3721",10000],["3412",7320],["6310",6000],["3314",3000],["3900",2000],["4379",2000],["3143",1111],["4339",500]],"purpose_expenditure_total_czk":18970841.28},"actual":{"economic_expenditure":[["5171",1348100.55],["5169",1261257.79],["5365",1123810],["6121",996279],["5023",945375],["6122",454709.57],["5021",430091],["5166",329115.8],["6130",303544],["5154",289452],["5153",252800],["5222",223236.95],["5362",172017],["5163",170658.4],["5031",161167],["5139",149143.13],["5168",89882.76],["5032",85093],["5364",43984],["5137",43766.15],["5499",41575],["5321",31525],["6119",28582.62],["5492",26225],["5213",24000],["5156",21698.2],["5164",17362.52],["5162",12585.27],["5323",11985],["5909",8867],["5175",8742],["5167",8350],["5221",8000],["5194",6260],["5179",5205],["5172",4913],["5136",2951],["5173",1531],["5161",1280],["5133",1197],["5038",400]],"economic_expenditure_total_czk":9146717.71,"economic_financing":[["8118",-14000000],["8115",7838675.61],["8117",6000000]],"economic_financing_total_czk":-161324.39,"economic_revenue":[["1211",2564341.8],["1121",1371637.96],["1122",1104810],["1111",928951.09],["2111",608875.14],["1511",452420.88],["2132",430427],["4116",343910],["1345",245244],["2324",227488.68],["4222",220268],["1113",181415.88],["2141",176178.55],["1112",89430.42],["4112",71800],["2131",51803],["1386",49968.26],["3111",39000],["4111",32500],["2322",32060],["2139",28744],["2329",25845],["1387",19587.43],["2119",7260],["2133",3000],["1381",407.41],["1334",346.8],["1361",310],["1382",10.8]],"economic_revenue_total_czk":9308042.1,"purpose_expenditure":[["6399",1249288],["6171",1230527.28],["6112",1197145],["3612",919387.02],["2212",783079.8],["3639",482325.18],["3319",453235.03],["2321",431658.28],["1032",395803.59],["3723",315532.38],["3722",271223],["3745",192498.1],["5512",187144],["2341",181485],["3725",144525],["5311",135703.57],["2310",88284.35],["3419",65700],["3399",55898],["6320",51844],["6402",43984],["4359",41575],["3631",25866],["2141",24000],["3141",20844],["2219",20480],["3739",19000],["3412",15615],["6114",13333],["3543",13000],["2292",11985],["3341",10715.76],["6409",10425],["3311",9791],["3721",8605.7],["3314",7305.15],["6310",5578.4],["5519",5467.12],["3900",2000],["4379",2000],["3421",1250],["3143",1111],["4339",500]],"purpose_expenditure_total_czk":9146717.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}