{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258725","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258725","name":"Město Hrádek","short_name":"Hrádek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559822},"amounts":{"revenue_approved":79440000,"revenue_adjusted":86576900,"revenue_actual":89482200.36,"expense_approved":121390000,"expense_adjusted":109721000,"expense_actual":96546652,"tax_revenue":69677460.12,"nontax_revenue":11837350.97,"capital_revenue":0,"transfer_revenue":7967389.27,"current_expense":54207321.69,"capital_expense":42339330.31,"budget_balance":-7064451.64,"cash_current":15952554.05,"cash_previous":16177590.01},"ratios":{"revenue_execution":1.03355745,"expense_execution":0.87992866,"balance_to_revenue":-0.07894812,"cash_to_expense":0.16523156,"cash_yoy":-0.01391035,"capital_expense_share":0.43853753,"transfer_revenue_share":0.08903882},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258725/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258725"},"seo":{"slug":"hradek-00258725","path":"/cz/municipalities/hradek-00258725/"},"population":{"value":2726,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":79440000,"expenditure_czk":121390000,"financing_czk":41950000,"balance_czk":-41950000},{"stage":"revised","revenue_czk":86576900,"expenditure_czk":109721000,"financing_czk":23144100,"balance_czk":-23144100},{"stage":"actual","revenue_czk":89482200.36,"expenditure_czk":96546652,"financing_czk":7064451.64,"balance_czk":-7064451.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",55300000],["5169",15050000],["5011",7565000],["5171",7290000],["5331",5497000],["6901",5000000],["5901",3893000],["5031",2250000],["5362",2000000],["5365",2000000],["5153",1985000],["5229",1800000],["5023",1700000],["5021",1140000],["5139",1085000],["5032",912000],["5222",800000],["5151",755000],["5168",725000],["5154",720000],["6351",550000],["5499",540000],["5164",404000],["5166",300000],["5137",245000],["5163",240000],["5323",220000],["5329",220000],["5194",210000],["5136",200000],["5162",134000],["5167",110000],["5029",100000],["5161",67000],["5492",60000],["5156",55000],["5172",50000],["5179",50000],["5175",45000],["5038",38000],["5041",25000],["5321",20000],["5364",20000],["5134",10000],["5173",10000]],"economic_expenditure_total_czk":121390000,"economic_financing":[["8115",41950000]],"economic_financing_total_czk":41950000,"economic_revenue":[["1211",27200000],["1121",13800000],["1511",11000000],["1111",10300000],["2111",5505000],["2132",3255000],["2139",2100000],["1345",2020000],["1113",1800000],["4112",840000],["1112",800000],["1386",330000],["1387",200000],["1381",120000],["1341",80000],["1343",50000],["2212",40000]],"economic_revenue_total_czk":79440000,"purpose_expenditure":[["3612",43195000],["6171",16599000],["2321",12810000],["3392",6678000],["3113",6087000],["3722",5300000],["3639",4390000],["6399",4000000],["2212",3500000],["5311",3500000],["6112",2220000],["3613",2120000],["3745",2000000],["3631",1800000],["3723",1200000],["6409",1170000],["4351",1165000],["3314",999000],["5512",952000],["2310",810000],["3349",280000],["4359",250000],["2292",220000],["3319",55000],["3341",50000],["6310",20000],["6402",20000]],"purpose_expenditure_total_czk":121390000},"revised":{"economic_expenditure":[["6121",46487000],["5169",15072000],["5011",7565000],["5171",7250000],["5331",5532000],["5901",3858000],["5031",2250000],["5362",2000000],["5365",2000000],["5153",1985000],["5229",1800000],["5023",1700000],["5336",1198000],["5021",1194000],["5139",1094000],["5032",912000],["5222",800000],["5151",755000],["5168",725000],["5154",720000],["6122",618000],["6351",550000],["5499",540000],["5164",404000],["5166",300000],["5137",245000],["5194",245000],["5163",240000],["5329",220000],["5323",213000],["5136",200000],["5162",134000],["5167",110000],["5029",99000],["6125",80000],["5161",68000],["6111",61000],["5492",60000],["5156",55000],["6130",54000],["5175",53000],["5172",50000],["5179",50000],["5123",40000],["5038",39000],["5041",25000],["5321",20000],["5364",20000],["5134",10000],["5173",10000],["5019",8000],["5039",3000]],"economic_expenditure_total_czk":109721000,"economic_financing":[["8115",23144100]],"economic_financing_total_czk":23144100,"economic_revenue":[["1211",27200000],["1121",13800000],["1511",11000000],["1111",10300000],["2111",5454000],["4213",4907000],["2132",3255000],["2139",2100000],["1345",2020000],["1113",1800000],["4116",1210000],["4112",808900],["1112",800000],["4122",663000],["1386",330000],["4222",250000],["1387",200000],["1381",120000],["4111",98000],["1341",80000],["1343",50000],["2321",50000],["2212",40000],["4121",40000],["2324",1000]],"economic_revenue_total_czk":86576900,"purpose_expenditure":[["3612",28520000],["2321",15750000],["6171",11686000],["3113",7483000],["3392",6819000],["3639",5745000],["3722",5300000],["3613",4008000],["6399",4000000],["2212",3535000],["5311",3500000],["6112",2220000],["3745",2000000],["3631",1800000],["3723",1200000],["6409",1170000],["4351",1165000],["3314",999000],["5512",952000],["2310",883000],["3349",280000],["4359",250000],["2292",213000],["6114",98000],["3319",55000],["3341",50000],["6310",20000],["6402",20000]],"purpose_expenditure_total_czk":109721000},"actual":{"economic_expenditure":[["6121",40569841.71],["5169",15797954.24],["5011",7637636],["5331",5532000],["5031",2341360],["5153",1963269.87],["5365",1857870],["5023",1843102],["5229",1722615],["5362",1416243.21],["5909",1367580.49],["5021",1322691],["5336",1196359.2],["5171",1134736.14],["5168",923578.43],["5032",912394],["5151",841512],["5139",755801.47],["5154",734698.29],["5222",725000],["5499",650049.7],["6122",586161],["6351",550000],["6125",496107.6],["5137",480279.81],["5164",397667],["5166",339425],["5163",332461.56],["5194",233973.7],["5138",220800],["5323",212876],["5029",179687],["5136",168687.7],["5167",134056.5],["5162",128438.62],["5321",126700],["5364",83206.07],["5175",74972.53],["5161",68311],["6111",60500],["5156",56869.79],["6130",54000],["5192",51768],["5123",39639.6],["5041",39473.48],["5038",34566],["5329",31404],["5179",31203.37],["5492",22847],["6349",22720],["5173",17114],["5134",14340.92],["5019",7550],["5039",2552]],"economic_expenditure_total_czk":96546652,"economic_financing":[["8123",6000000],["8901",3839415.68],["8124",-3000000],["8125",2999844.82],["8115",-2774808.86]],"economic_financing_total_czk":7064451.64,"economic_revenue":[["1211",26772336.3],["1121",14325452.41],["1511",10579613.44],["1111",10086313.21],["2111",5152950.95],["4213",4902936.07],["2132",3633062.61],["1345",2347298.31],["2139",2107977.32],["1113",1894260.71],["1122",1857870],["4116",1206971.2],["1112",933923.22],["4112",808900],["4122",661082],["1386",521914.57],["2324",314482.97],["4222",250000],["2141",240198.47],["2112",215065],["1387",204565.68],["1341",99744],["4111",97500],["2212",63977.65],["2321",48150],["2229",45694],["4121",40000],["1361",33880],["1343",14266],["2119",8552],["1381",4219.49],["2131",4040],["2329",3200],["1334",948.3],["1333",790.8],["1382",63.68]],"economic_revenue_total_czk":89482200.36,"purpose_expenditure":[["2321",15725626.83],["3613",13486318.12],["6171",13081417.46],["3113",7481169.54],["3392",7010950.69],["3612",6656418.2],["3722",5276851.21],["2310",3994274.49],["5311",3378076.88],["3639",3273803.81],["6399",2686281],["2212",2401662.45],["6112",2285614],["3745",2143747.08],["3631",1496426.77],["3723",1293090.46],["3314",1183640.55],["4351",1092289.56],["6409",949694.7],["5512",635302.34],["3349",267809.38],["4359",226946.5],["2292",212876],["6402",83206.07],["6114",82691.49],["3341",66338.25],["3319",24664],["6310",23427.98],["3399",17035],["2223",9001.19]],"purpose_expenditure_total_czk":96546652}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}