{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258717","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258717","name":"Obec Holoubkov","short_name":"Holoubkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559814},"amounts":{"revenue_approved":42471618,"revenue_adjusted":45783696.59,"revenue_actual":45515805.14,"expense_approved":55808161,"expense_adjusted":45229478.59,"expense_actual":39124082.07,"tax_revenue":32610069.04,"nontax_revenue":3615199.51,"capital_revenue":4747339,"transfer_revenue":4543197.59,"current_expense":27238798.75,"capital_expense":11885283.32,"budget_balance":6391723.07,"cash_current":47780352.18,"cash_previous":41568093.82},"ratios":{"revenue_execution":0.99414876,"expense_execution":0.86501289,"balance_to_revenue":0.14042865,"cash_to_expense":1.22125171,"cash_yoy":0.14944776,"capital_expense_share":0.30378434,"transfer_revenue_share":0.09981582},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258717/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258717"},"seo":{"slug":"holoubkov","path":"/cz/municipalities/holoubkov/"},"population":{"value":1458,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42471618,"expenditure_czk":55808161,"financing_czk":13336543,"balance_czk":-13336543},{"stage":"revised","revenue_czk":45783696.59,"expenditure_czk":45229478.59,"financing_czk":-554218,"balance_czk":554218},{"stage":"actual","revenue_czk":45515805.14,"expenditure_czk":39124082.07,"financing_czk":-6391723.07,"balance_czk":6391723.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18300000],["5169",7220000],["5171",6900000],["5011",3880000],["5023",2800000],["6122",2000000],["5154",1520000],["5031",1500000],["5331",1500000],["5139",1237000],["5021",1090000],["5321",1077000],["5229",1000000],["5032",900000],["5365",750000],["5168",600000],["5222",543000],["5163",500000],["5362",500000],["5153",480000],["5151",400000],["5156",300000],["5178",120000],["5137",100000],["5161",100000],["5162",100000],["5493",100000],["5903",100000],["5323",91161],["5019",50000],["5136",30000],["5038",10000],["6119",10000]],"economic_expenditure_total_czk":55808161,"economic_financing":[["8115",13336543]],"economic_financing_total_czk":13336543,"economic_revenue":[["1211",13800000],["1121",7000000],["1111",5550000],["3112",4376000],["1511",1650000],["2111",1563000],["1345",1500000],["2139",1196000],["4131",1000000],["1113",900000],["1122",750000],["4122",750000],["2141",500000],["2132",495120],["1112",450000],["4112",429700],["1386",180000],["1387",100000],["1381",70000],["4111",40798],["3111",35000],["2324",32000],["1361",30000],["3113",20000],["4121",20000],["4116",14000],["1334",10000],["2131",10000]],"economic_revenue_total_czk":42471618,"purpose_expenditure":[["3639",9000000],["2212",8000000],["6171",7750000],["2321",6000000],["2310",5200000],["6112",3500000],["5512",2350000],["3722",2110000],["5311",2077000],["3113",1500000],["3631",1300000],["4351",1300000],["3412",1000000],["3612",1000000],["3723",1000000],["3319",600000],["3419",600000],["3429",500000],["3111",300000],["3314",130000],["3399",130000],["3539",100000],["3632",100000],["5213",100000],["2292",91161],["6114",40000],["3721",20000],["3635",10000]],"purpose_expenditure_total_czk":55808161},"revised":{"economic_expenditure":[["6121",7250000],["5169",5672000],["5171",5195000],["5011",4315000],["5023",2790000],["6130",2600000],["6123",2400000],["5031",1583000],["5331",1500000],["5154",1465000],["5321",1097000],["5362",927500],["5229",909905],["5032",808000],["5336",793997.59],["5021",779133],["5139",612800],["5365",607320],["5168",600000],["5222",548000],["5153",520000],["5137",484901],["5156",375000],["5163",251000],["5499",226280],["5151",177000],["5178",120000],["5493",100000],["5903",100000],["5323",91161],["5162",73000],["5173",54830],["5019",40000],["5136",32000],["6349",22720],["5329",20000],["5492",17000],["5038",16000],["5167",15000],["5175",14256],["5161",10675],["6119",10000],["5192",5000]],"economic_expenditure_total_czk":45229478.59,"economic_financing":[["8115",-554218]],"economic_financing_total_czk":-554218,"economic_revenue":[["1211",13800000],["1121",7000000],["1111",5550000],["3112",4541300],["4122",1740449],["1345",1725000],["1511",1650000],["2111",1356898],["2139",1223000],["4131",1114602],["2141",1100000],["1113",900000],["4116",797148.59],["1122",607320],["2132",495120],["1112",450000],["4112",429700],["4222",400000],["1386",244000],["3113",210000],["1387",106000],["3111",45000],["4111",41298],["2131",40000],["2229",32861],["2324",32000],["1361",30500],["1349",25000],["2119",22000],["1334",20000],["2112",20000],["4121",20000],["2212",12500],["2322",2000]],"economic_revenue_total_czk":45783696.59,"purpose_expenditure":[["6171",9607320],["3639",9000000],["5512",3750000],["6112",3500000],["2310",3400000],["3113",2443997.59],["3722",2108000],["5311",2077000],["4351",1310000],["3612",1200000],["2321",1000000],["3412",1000000],["3723",1000000],["2411",600000],["3319",600000],["3419",600000],["3429",500000],["3631",350000],["2212",300000],["3111",150000],["3314",130000],["3399",130000],["3539",100000],["3632",100000],["5213",100000],["2292",91161],["6114",50000],["3721",22000],["3635",10000]],"purpose_expenditure_total_czk":45229478.59},"actual":{"economic_expenditure":[["6121",6940183.32],["5169",4144747.1],["5011",4102026],["5171",3988307.58],["6130",2518244],["6123",2391034],["5023",2384668],["5331",1500000],["5031",1460347],["5154",1010147.66],["5321",1003389],["5229",898429.39],["5362",830890.42],["5336",793997.59],["5365",607320],["5021",589870],["5032",584990],["5222",525000],["5139",513805.94],["5153",432992],["5137",425643.96],["5156",272286],["5499",203580],["5163",153696.8],["5168",130549.35],["5178",119566.22],["5151",116443.19],["5493",100000],["5323",91161],["5162",52036.08],["5173",38285],["5019",38238.71],["5136",32824.76],["6349",22720],["5329",16152],["5038",15201],["5175",14863],["6122",13102],["5167",12276],["5492",12000],["5138",9785],["5161",8983],["5192",4300]],"economic_expenditure_total_czk":39124082.07,"economic_financing":[["8115",-7218971.36],["8901",827248.29]],"economic_financing_total_czk":-6391723.07,"economic_revenue":[["1211",13823247.51],["1121",7404831.99],["1111",5422867.75],["3112",4541300],["1511",1794898.91],["4122",1740449],["1345",1661460],["2139",1148141],["4131",1114602],["2111",1025826.02],["1113",978427.38],["2141",878432.51],["4116",797148.59],["1122",607320],["1112",482599.86],["4112",429700],["2132",424548.63],["4222",400000],["1386",269766.08],["3113",165289],["1387",105730.02],["4111",41298],["3111",40750],["2131",34773],["2229",32861],["1361",30370],["2324",28698.58],["1349",24963.11],["2119",21341.21],["4121",20000],["2212",12500],["2112",6777.56],["1381",2125.15],["1334",1461.28],["2322",1300]],"economic_revenue_total_czk":45515805.14,"purpose_expenditure":[["6171",8836044.83],["3639",7816859.81],["5512",3651434],["6112",2940561],["3113",2392998.84],["2310",2248338.83],["3722",1978659.69],["4351",1309586.56],["3612",1143790.03],["5311",1052112.34],["3723",980001.6],["2321",960934.22],["3412",672598.16],["2411",573039],["3419",548814.57],["3319",529615.91],["3429",485000],["3631",305822.4],["2212",241963.36],["3314",129279.76],["2292",91161],["3399",86270],["3111",79142.55],["6114",43503.97],["3721",21104.64],["3539",5445]],"purpose_expenditure_total_czk":39124082.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}