{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258709","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258709","name":"Obec Hlohovice","short_name":"Hlohovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559806},"amounts":{"revenue_approved":24822080,"revenue_adjusted":29613360,"revenue_actual":29710952.78,"expense_approved":28803100,"expense_adjusted":30348540,"expense_actual":29623895.5,"tax_revenue":10107773.42,"nontax_revenue":1818620.59,"capital_revenue":27700,"transfer_revenue":17756858.77,"current_expense":7471557.8,"capital_expense":22152337.7,"budget_balance":87057.28,"cash_current":15129691.37,"cash_previous":10820399.72},"ratios":{"revenue_execution":1.00329557,"expense_execution":0.97612259,"balance_to_revenue":0.00293014,"cash_to_expense":0.51072592,"cash_yoy":0.39825623,"capital_expense_share":0.74778611,"transfer_revenue_share":0.59765363},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258709/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258709"},"seo":{"slug":"hlohovice","path":"/cz/municipalities/hlohovice/"},"population":{"value":357,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24822080,"expenditure_czk":28803100,"financing_czk":3981020,"balance_czk":-3981020},{"stage":"revised","revenue_czk":29613360,"expenditure_czk":30348540,"financing_czk":735180,"balance_czk":-735180},{"stage":"actual","revenue_czk":29710952.78,"expenditure_czk":29623895.5,"financing_czk":-87057.28,"balance_czk":87057.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21400000],["5171",1962000],["5169",1745500],["5023",670000],["5154",656000],["5365",400000],["5011",365000],["5229",217200],["5364",193000],["5163",152000],["5021",141000],["5139",141000],["5901",100000],["5032",95000],["5031",90000],["5168",80000],["5362",62000],["5156",60000],["5321",60000],["5329",42000],["5162",32000],["5323",25000],["5194",20000],["5903",15000],["5175",12000],["5019",10000],["5137",10000],["5223",10000],["5167",9400],["5151",6000],["5166",5000],["5222",5000],["5492",4000],["5039",2000],["5136",2000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":28803100,"economic_financing":[["8115",3981020]],"economic_financing_total_czk":3981020,"economic_revenue":[["4213",13376000],["1211",3914000],["1121",1993000],["1111",1420000],["1511",1200000],["2132",665830],["2131",500000],["2111",424000],["1122",400000],["1345",300000],["1113",252000],["1112",120000],["4112",83700],["1386",55000],["1342",50000],["1387",45000],["1341",10550],["2139",8000],["1361",3000],["2141",2000]],"economic_revenue_total_czk":24822080,"purpose_expenditure":[["2321",20240000],["3745",1420000],["3613",895000],["3632",755000],["6112",736000],["6171",552400],["3631",520000],["3322",515000],["6399",450000],["3612",442000],["2411",312000],["3722",300000],["5512",234000],["3725",213000],["6402",193000],["3726",160000],["3639",142000],["2310",107000],["2141",105000],["3399",96000],["2212",75000],["6320",68000],["6409",55200],["3141",50000],["3721",30000],["2292",25000],["2341",25000],["3421",25000],["3319",16000],["5213",15000],["3341",12500],["4351",10000],["6310",6000],["3326",2000],["3113",1000]],"purpose_expenditure_total_czk":28803100},"revised":{"economic_expenditure":[["6121",22080000],["5171",2376000],["5169",1875500],["5023",670000],["5154",599000],["5011",402600],["5365",355000],["5021",235500],["5229",218900],["5364",193000],["6122",181000],["5163",172800],["5139",148000],["5168",118000],["5031",103000],["5032",95000],["5321",91000],["5137",89000],["5156",53000],["5329",45400],["5162",32000],["6119",27000],["5323",25000],["5166",20000],["5194",20000],["5019",19000],["5175",16500],["5903",15000],["5362",13000],["5172",12580],["5223",10000],["5151",6000],["5167",5400],["5222",5000],["5138",4000],["5173",4000],["5492",4000],["5161",2200],["5366",2160],["5039",2000],["5136",2000]],"economic_expenditure_total_czk":30348540,"economic_financing":[["8123",4167480],["8115",-3432300]],"economic_financing_total_czk":735180,"economic_revenue":[["4213",12079670],["4222",4351000],["1211",4007000],["1121",2149000],["1111",1420000],["1511",1263000],["2132",725830],["4122",690000],["2131",544000],["2111",454000],["4113",422790],["1122",400000],["1345",300000],["1113",252000],["4111",130000],["1112",120000],["4112",83400],["1386",55000],["1342",50000],["1387",45000],["3111",25600],["2139",18000],["1341",10550],["2321",10000],["1361",3000],["2119",2420],["2141",2000],["1335",100]],"economic_revenue_total_czk":29613360,"purpose_expenditure":[["2321",20580000],["3632",1492000],["3745",1370000],["6171",988580],["3612",749000],["6112",736000],["3322",637000],["3613",515000],["6399",351000],["2411",332500],["3639",332000],["3722",300000],["3725",256700],["5512",234000],["6402",195160],["3421",193000],["3631",175000],["3726",115000],["2310",107000],["2141",105000],["3399",96000],["6320",68300],["6409",58600],["6114",58200],["3141",50000],["2212",43000],["3721",30000],["3113",28000],["1036",27000],["2292",25000],["2341",25000],["6310",20000],["3319",16000],["5213",15000],["3341",12500],["4351",10000],["3326",2000]],"purpose_expenditure_total_czk":30348540},"actual":{"economic_expenditure":[["6121",21944781.56],["5171",2451784.95],["5169",1567975.23],["5023",668676],["5154",503661.41],["5011",410311],["5365",351980],["5229",220182],["5021",204094],["5364",192709],["6122",180774],["5163",165047.04],["5168",103781.74],["5031",101772],["5032",97120],["5137",86852.85],["5321",82350.08],["5139",57212.96],["5329",45370],["5156",30057.05],["5162",29588.67],["5362",-28772.02],["5194",28769.22],["6119",26782.14],["5323",21987],["5166",17823.3],["5172",12580],["5175",9974.8],["5222",9500],["5151",5397.28],["5167",5094],["5019",3966],["5138",3873.04],["5492",3000],["5366",2154.2],["5039",1707],["5173",1492],["5161",1286],["5136",1200]],"economic_expenditure_total_czk":29623895.5,"economic_financing":[["8115",-4254543.52],["8123",4167486.24]],"economic_financing_total_czk":-87057.28,"economic_revenue":[["4213",12079670.32],["4222",4351000],["1211",4006962.76],["1121",2149662.11],["1111",1446938.25],["1511",1262697.55],["2132",695860.12],["4122",690000],["2111",545995.12],["2131",543977.73],["4113",422788.45],["1122",343980],["1345",299326],["1113",283763.15],["1112",140044.6],["4111",130000],["4112",83400],["1386",78297.1],["1342",50000],["1387",30690.06],["3111",27700],["2139",19901],["1341",11300],["2321",10000],["1361",3250],["2119",2420],["1381",595.14],["2141",466.62],["1334",231.9],["1335",34.8]],"economic_revenue_total_czk":29710952.78,"purpose_expenditure":[["2321",20428112.37],["3632",1491510.22],["3745",1112172.28],["6171",935667.4],["3612",748907.75],["6112",733434],["3322",627962.26],["3613",512919.96],["2411",331427.95],["3639",324266.99],["6399",303800.98],["3722",288325.3],["3725",256628.57],["5512",233228.21],["6402",194863.2],["3631",174383.57],["3421",167356],["3726",114950],["2310",95429.6],["2141",91087.99],["3399",68591.59],["6320",68293],["6409",57917],["6114",57403],["3141",46146.08],["2212",42855.26],["3113",27204],["1036",26782.14],["2292",21987],["6310",12322.04],["3721",12160.09],["3341",11799.7],["3319",4000]],"purpose_expenditure_total_czk":29623895.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}