{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258695","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258695","name":"Obec Ejpovice","short_name":"Ejpovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559792},"amounts":{"revenue_approved":22758000,"revenue_adjusted":27309958.61,"revenue_actual":28493008.09,"expense_approved":29520000,"expense_adjusted":33731958.61,"expense_actual":27984223.9,"tax_revenue":23178788.54,"nontax_revenue":3788189.94,"capital_revenue":120000,"transfer_revenue":1406029.61,"current_expense":18654045.44,"capital_expense":9330178.46,"budget_balance":508784.19,"cash_current":37550591.92,"cash_previous":38693187.73},"ratios":{"revenue_execution":1.04331934,"expense_execution":0.82960566,"balance_to_revenue":0.01785646,"cash_to_expense":1.34184861,"cash_yoy":-0.02952964,"capital_expense_share":0.33340851,"transfer_revenue_share":0.04934648},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258695/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258695"},"seo":{"slug":"ejpovice","path":"/cz/municipalities/ejpovice/"},"population":{"value":816,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22758000,"expenditure_czk":29520000,"financing_czk":6762000,"balance_czk":-6762000},{"stage":"revised","revenue_czk":27309958.61,"expenditure_czk":33731958.61,"financing_czk":6422000,"balance_czk":-6422000},{"stage":"actual","revenue_czk":28493008.09,"expenditure_czk":27984223.9,"financing_czk":-508784.19,"balance_czk":508784.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7318000],["6121",6200000],["5169",3367000],["5011",2500000],["5331",1500000],["5023",1160000],["5229",1150000],["5154",965000],["6122",910000],["5031",825000],["5179",610000],["5153",587000],["5139",362000],["5032",325000],["5021",285000],["5141",250000],["5137",210000],["5362",182000],["5163",70000],["5175",60000],["5323",60000],["5499",60000],["5156",55000],["5192",55000],["5182",50000],["5194",50000],["5903",50000],["6130",50000],["5162",40000],["5136",30000],["5173",30000],["5166",25000],["5364",25000],["5038",20000],["5164",20000],["5365",20000],["5151",16000],["5167",10000],["5329",10000],["5493",5000],["5321",3000]],"economic_expenditure_total_czk":29520000,"economic_financing":[["8115",6762000]],"economic_financing_total_czk":6762000,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2800000],["1511",2800000],["2111",2595000],["1345",755000],["1113",500000],["1356",370000],["1112",240000],["4112",210000],["2132",186000],["2119",65000],["1122",50000],["1381",50000],["2131",50000],["1334",30000],["4121",30000],["1341",18000],["1361",5000],["1342",2000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":22758000,"purpose_expenditure":[["6171",5233000],["2310",4505000],["2219",2675000],["3113",2400000],["2321",1941000],["3419",1840000],["6112",1475000],["3722",1370000],["2212",1300000],["3429",1000000],["3111",800000],["3632",720000],["1031",650000],["3636",570000],["3631",530000],["2333",400000],["3319",400000],["5512",373000],["3326",250000],["3341",250000],["6399",200000],["3745",150000],["3314",83000],["2292",60000],["6320",60000],["3141",50000],["3639",50000],["5213",50000],["3721",45000],["6402",25000],["3613",20000],["4319",20000],["3612",10000],["6310",10000],["3900",5000]],"purpose_expenditure_total_czk":29520000},"revised":{"economic_expenditure":[["6121",9121000],["5171",6131000],["5169",3879500],["5011",2630000],["5331",1500000],["5023",1269000],["5229",1196000],["6322",1000000],["5154",969000],["5031",750000],["5336",683741.61],["5365",665070],["5179",600000],["5137",487000],["5153",385000],["6122",357000],["5139",354505],["5021",338000],["5032",282000],["5141",250000],["5362",224000],["5175",75000],["5163",72122],["5194",65000],["5323",60724],["5156",60000],["5903",50000],["5136",42000],["5162",40000],["5173",30000],["5364",25079],["5166",25000],["6349",25000],["5038",20000],["5321",18000],["5329",18000],["5151",17217],["5499",10000],["5192",5000],["5161",2000]],"economic_expenditure_total_czk":33731958.61,"economic_financing":[["8115",8073380],["8124",-1651380]],"economic_financing_total_czk":6422000,"economic_revenue":[["1211",8000000],["1511",4364354],["1121",4157000],["1111",3157000],["2111",3037505],["4116",814729.61],["1345",755000],["1122",665070],["1113",500000],["1356",410000],["4222",300000],["1112",240000],["4112",188800],["2132",186000],["3121",120000],["1386",90000],["2119",65000],["1381",50000],["2131",50000],["4129",40000],["4111",32500],["1334",30000],["4121",30000],["1341",18000],["1361",5000],["1342",2000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":27309958.61,"purpose_expenditure":[["6171",5295000],["3419",4140000],["2219",3390000],["3113",3083741.61],["2321",2411000],["2212",2400000],["2310",2375000],["3722",2012000],["3631",1500000],["6112",1461000],["6399",845070],["3111",800000],["3319",710000],["3636",605000],["3745",517122],["3429",510000],["2333",400000],["5512",363000],["3613",290217],["3632",120000],["3314",95000],["2292",60724],["6320",60000],["5213",50000],["3721",45000],["1031",32505],["6114",32500],["3141",28000],["6402",25079],["3326",20000],["4319",20000],["3341",10000],["3612",10000],["6310",10000],["3900",5000]],"purpose_expenditure_total_czk":33731958.61},"actual":{"economic_expenditure":[["6121",7860360.46],["5171",5312247.9],["5169",3398951.68],["5011",1923254],["5331",1500000],["5023",1268605],["6322",1000000],["5154",785190.88],["5336",683741.61],["5365",665070],["5031",664406],["5229",657190.63],["6122",447098],["5021",300745],["5153",290778.16],["5032",276639],["5139",219751.6],["5141",192725.6],["5137",138595.59],["5163",61268.14],["5323",60724],["5194",44390.9],["5362",-43476],["5156",42542],["5175",41459.5],["5136",38846.2],["5162",30508.05],["5364",25079],["6349",22720],["5321",18200],["5329",17232],["5151",12894],["5499",10000],["5038",8663],["5173",7001],["5161",821]],"economic_expenditure_total_czk":27984223.9,"economic_financing":[["8118",-69000000],["8117",66000000],["8115",4142595.81],["8124",-1651380]],"economic_financing_total_czk":-508784.19,"economic_revenue":[["1211",8001204.22],["1511",4483430.78],["1121",4285811.51],["1111",3252833.48],["2111",2369418.76],["2141",872915.18],["4116",814729.61],["1345",692251.8],["1356",682201.04],["1122",665070],["1113",566323.39],["2132",490293],["4222",300000],["1112",279326.71],["4112",188800],["1386",156138.25],["3121",120000],["1387",61195.36],["2131",54563],["4129",40000],["4111",32500],["4121",30000],["1341",17450],["1342",14590],["1334",13626.2],["1361",4730],["1335",1373.96],["1381",1231.84],["2119",1000]],"economic_revenue_total_czk":28493008.09,"purpose_expenditure":[["6171",4247666.4],["3419",3835611.51],["2219",3381959.99],["3113",2720626.78],["2212",2399267.56],["2310",2350666.82],["2321",1619862.52],["6112",1450835],["3722",1411520.99],["3631",1284829.08],["6399",621594],["3319",583015.76],["3636",581436.1],["3745",456968.49],["3111",380983.6],["3613",285959.5],["5512",90435.42],["3314",89300.2],["2292",60724],["6320",59146.14],["6402",25079],["6114",19783],["2333",14520],["3721",9932.04],["3429",2500]],"purpose_expenditure_total_czk":27984223.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}